{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273384","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273384","name":"Obec Brloh","short_name":"Brloh","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574791},"amounts":{"revenue_approved":4725000,"revenue_adjusted":5199200,"revenue_actual":5767060.37,"expense_approved":6340000,"expense_adjusted":6814200,"expense_actual":5494210.16,"tax_revenue":5111610.08,"nontax_revenue":305998.29,"capital_revenue":9600,"transfer_revenue":339852,"current_expense":2600785.16,"capital_expense":2893425,"budget_balance":272850.21,"cash_current":15981759.45,"cash_previous":15708909.24},"ratios":{"revenue_execution":1.10922072,"expense_execution":0.80628836,"balance_to_revenue":0.04731184,"cash_to_expense":2.90883657,"cash_yoy":0.01736914,"capital_expense_share":0.52663166,"transfer_revenue_share":0.05892985},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273384/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273384"},"seo":{"slug":"brloh-00273384","path":"/cz/municipalities/brloh-00273384/"},"population":{"value":224,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4725000,"expenditure_czk":6340000,"financing_czk":1615000,"balance_czk":-1615000},{"stage":"revised","revenue_czk":5199200,"expenditure_czk":6814200,"financing_czk":1615000,"balance_czk":-1615000},{"stage":"actual","revenue_czk":5767060.37,"expenditure_czk":5494210.16,"financing_czk":-272850.21,"balance_czk":272850.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3150000],["5169",862700],["5171",537000],["5021",447500],["5023",432000],["5139",226000],["5154",135000],["5365",117500],["5153",80000],["5137",50000],["5168",50000],["5032",40000],["5175",32000],["5903",30000],["5156",23000],["5163",12000],["5492",12000],["5339",10500],["5019",10000],["5164",10000],["5172",10000],["5321",9000],["5151",7000],["5162",7000],["5194",6000],["5166",5000],["5221",5000],["5222",5000],["5329",5000],["5167",4000],["5039",3800],["5136",2000],["5173",2000],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":6340000,"economic_financing":[["8115",1615000]],"economic_financing_total_czk":1615000,"economic_revenue":[["1211",1870000],["1121",840000],["1111",640000],["1511",473000],["1345",181700],["1113",150000],["1122",116000],["2111",99200],["4112",71800],["2310",61000],["4129",42600],["1112",40000],["2131",40000],["1386",24000],["2324",23000],["2132",15100],["1387",12000],["1381",8000],["2142",6700],["1341",6500],["2112",2000],["2139",2000],["1361",400]],"economic_revenue_total_czk":4725000,"purpose_expenditure":[["2212",2671000],["6112",479000],["3722",460000],["3631",360000],["6171",354000],["2219",310000],["2221",300000],["3639",285000],["3613",276000],["3745",211000],["6399",116500],["3319",112500],["3412",97000],["3399",57000],["5512",52800],["3723",40000],["5213",30000],["3341",22700],["1070",20000],["3721",20000],["3429",11000],["3421",10000],["4357",10000],["6320",8000],["4359",6000],["3900",5000],["4356",5000],["3314",4500],["6310",4000],["3726",2000]],"purpose_expenditure_total_czk":6340000},"revised":{"economic_expenditure":[["6121",3251600],["5169",981700],["5171",484400],["5023",443000],["5021",424500],["5139",215600],["5154",180500],["5137",148900],["5153",93000],["5365",82800],["5175",81200],["6130",69700],["5168",50000],["5032",40000],["5903",30000],["5163",26600],["5164",25500],["5364",24500],["5156",23000],["5194",21900],["5492",17000],["5019",11400],["5339",10500],["5151",10000],["5223",10000],["5321",9000],["5162",7200],["5329",6900],["5166",5000],["5221",5000],["5222",5000],["5039",4300],["5167",4000],["5172",4000],["5173",2500],["5136",2000],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":6814200,"economic_financing":[["8115",1615000]],"economic_financing_total_czk":1615000,"economic_revenue":[["1211",1894500],["1121",998000],["1111",640000],["1511",473000],["1345",181700],["1113",150000],["4222",140000],["2111",104000],["1122",80500],["4112",71800],["2310",61000],["1112",56000],["4216",53300],["4129",42600],["1386",40000],["2131",40000],["2119",36000],["4111",32500],["2324",23000],["2132",17600],["1387",16000],["2142",14800],["3111",9600],["1381",8000],["1341",6600],["2322",4200],["2112",2000],["2139",2000],["1361",400],["1334",100]],"economic_revenue_total_czk":5199200,"purpose_expenditure":[["2212",2671000],["3722",589700],["6112",490000],["3613",476300],["6171",359600],["3639",305800],["2221",300000],["3412",267400],["2219",239300],["3745",211000],["3319",204800],["3631",177300],["5512",86800],["6399",81000],["3399",57000],["3723",45000],["6114",35500],["5213",30000],["6402",24500],["3341",22700],["6320",22000],["1070",20000],["3721",20000],["3429",16000],["3421",10000],["4341",10000],["4357",10000],["4359",6000],["2321",5000],["3900",5000],["4356",5000],["3314",4500],["6310",4000],["3726",2000]],"purpose_expenditure_total_czk":6814200},"actual":{"economic_expenditure":[["6121",2823725],["5169",825927.06],["5023",442638],["5021",348901],["5154",168232.57],["5137",128538.2],["5171",113653.96],["5139",89347],["5153",88428.99],["5365",81230],["6130",69700],["5175",56905],["5168",46274.7],["5032",39836],["5163",25440.2],["5164",24946.72],["5364",24008],["5194",18760],["5492",15000],["5156",11876],["5223",10000],["5321",6958],["5329",6840],["5339",5456],["5221",5000],["5019",4391.1],["5162",4200],["5151",3798],["5167",2178],["5039",1484.66],["5173",429],["5161",107]],"economic_expenditure_total_czk":5494210.16,"economic_financing":[["8115",-272850.21]],"economic_financing_total_czk":-272850.21,"economic_revenue":[["1211",2091246.04],["1121",1118889.26],["1111",756861.42],["1511",601292.4],["1345",178033],["1113",147960.2],["4222",140000],["2111",113350],["1122",80430],["1112",72945.88],["2310",71827.5],["4112",71800],["4216",53361],["2131",47425],["4129",42191],["1386",40763.27],["2119",36000],["4111",32500],["2132",17513],["1387",15977.72],["2142",14804.02],["3111",9600],["1341",6600],["2322",4188],["2324",712.77],["1381",330.27],["1361",250],["2112",178],["1334",26],["1382",4.62]],"economic_revenue_total_czk":5767060.37,"purpose_expenditure":[["2212",2373136.7],["3722",589663.66],["6112",486546],["3613",436075.15],["6171",301737.37],["3412",214119.37],["3639",197890.17],["3319",184210.47],["2221",169220],["3745",107475.35],["6399",80430],["3631",78977.66],["5512",67481],["6114",35353.76],["3399",25814],["6402",24008],["6320",21976],["3721",16917.07],["3429",15000],["3723",14586.21],["1070",10000],["4341",10000],["2219",6972.02],["2321",5000],["4356",5000],["4357",5000],["4359",3958],["3314",3446],["6310",2866.2],["3341",1350]],"purpose_expenditure_total_czk":5494210.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}