{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273376","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273376","name":"Obec Borek","short_name":"Borek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574783},"amounts":{"revenue_approved":5511800,"revenue_adjusted":5790577,"revenue_actual":6840658.18,"expense_approved":9026500,"expense_adjusted":9059000,"expense_actual":7229614.98,"tax_revenue":5925485.44,"nontax_revenue":564595.74,"capital_revenue":0,"transfer_revenue":350577,"current_expense":5648976.98,"capital_expense":1580638,"budget_balance":-388956.8,"cash_current":10083081.77,"cash_previous":10472038.57},"ratios":{"revenue_execution":1.1813431,"expense_execution":0.79805883,"balance_to_revenue":-0.05685956,"cash_to_expense":1.39469139,"cash_yoy":-0.03714241,"capital_expense_share":0.21863377,"transfer_revenue_share":0.05124902},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273376/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273376"},"seo":{"slug":"borek-00273376","path":"/cz/municipalities/borek-00273376/"},"population":{"value":286,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5511800,"expenditure_czk":9026500,"financing_czk":3514700,"balance_czk":-3514700},{"stage":"revised","revenue_czk":5790577,"expenditure_czk":9059000,"financing_czk":3268423,"balance_czk":-3268423},{"stage":"actual","revenue_czk":6840658.18,"expenditure_czk":7229614.98,"financing_czk":388956.8,"balance_czk":-388956.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2665000],["5169",1385000],["6122",1120000],["5023",700000],["5139",540000],["5154",410000],["5021",350000],["5171",306000],["5137",250000],["5194",155000],["5153",150000],["5175",115000],["5163",105000],["5032",100000],["5168",100000],["5365",100000],["5903",100000],["6130",100000],["5162",66000],["5329",50000],["6119",50000],["5156",25000],["5173",24000],["5167",15000],["5151",10000],["5166",10000],["5179",10000],["5364",8000],["5136",3500],["5161",2000],["5176",2000]],"economic_expenditure_total_czk":9026500,"economic_financing":[["8115",3514700]],"economic_financing_total_czk":3514700,"economic_revenue":[["1211",2100000],["1121",1100000],["1111",750000],["1511",500000],["1113",200000],["1345",200000],["1122",100000],["2141",100000],["4112",71800],["1112",50000],["2131",50000],["2132",50000],["2324",50000],["2321",35000],["2111",32000],["1386",30000],["2119",30000],["1334",20000],["1381",20000],["1387",15000],["1341",5000],["1361",3000]],"economic_revenue_total_czk":5511800,"purpose_expenditure":[["6171",4989000],["6112",824000],["3722",500000],["3613",329000],["3631",220000],["3745",220000],["3399",210000],["1039",200000],["2219",200000],["2321",150000],["3636",150000],["3639",150000],["5512",140500],["2310",115000],["5213",100000],["6320",100000],["6399",100000],["3412",86000],["3429",60000],["3635",50000],["3721",50000],["3341",30000],["3599",30000],["3723",10000],["6402",8000],["6310",5000]],"purpose_expenditure_total_czk":9026500},"revised":{"economic_expenditure":[["6121",2665000],["5169",1387000],["6122",1120000],["5023",700000],["5139",544000],["5154",410000],["5021",375000],["5171",306000],["5137",250000],["5194",155000],["5153",150000],["5175",116500],["5163",105000],["5032",100000],["5168",100000],["5365",100000],["5903",100000],["6130",100000],["5162",66000],["5329",50000],["6119",50000],["5156",25000],["5173",24000],["5167",15000],["5151",10000],["5166",10000],["5179",10000],["5364",8000],["5136",3500],["5161",2000],["5176",2000]],"economic_expenditure_total_czk":9059000,"economic_financing":[["8115",3268423]],"economic_financing_total_czk":3268423,"economic_revenue":[["1211",2100000],["1121",1100000],["1111",750000],["1511",500000],["4122",246277],["1113",200000],["1345",200000],["1122",100000],["2141",100000],["4112",71800],["1112",50000],["2131",50000],["2132",50000],["2324",50000],["2321",35000],["4111",32500],["2111",32000],["1386",30000],["2119",30000],["1334",20000],["1381",20000],["1387",15000],["1341",5000],["1361",3000]],"economic_revenue_total_czk":5790577,"purpose_expenditure":[["6171",4989000],["6112",824000],["3722",500000],["3613",329000],["3631",220000],["3745",220000],["3399",210000],["1039",200000],["2219",200000],["2321",150000],["3636",150000],["3639",150000],["5512",140500],["2310",115000],["5213",100000],["6320",100000],["6399",100000],["3412",86000],["3429",60000],["3635",50000],["3721",50000],["6114",32500],["3341",30000],["3599",30000],["3723",10000],["6402",8000],["6310",5000]],"purpose_expenditure_total_czk":9059000},"actual":{"economic_expenditure":[["5171",2507504.09],["6123",1331000],["5169",959084.7],["5023",598446],["5021",265103],["6121",239638],["5154",211397.56],["5139",197925.97],["5168",136456.34],["5194",111791.9],["5153",108049],["5163",94029.4],["5032",86022],["5365",78120],["5137",77530],["5175",76836.16],["5162",62678.74],["5173",24000],["5192",17337],["6122",10000],["5179",8477.23],["5156",6520.9],["5329",5580],["5151",5333],["5136",4823],["5176",2450],["5364",1939.99],["5019",804],["5161",464],["5039",273]],"economic_expenditure_total_czk":7229614.98,"economic_financing":[["8115",388956.8]],"economic_financing_total_czk":388956.8,"economic_revenue":[["1211",2544547.21],["1121",1361815.33],["1111",933191.52],["1511",472524.16],["4122",246277],["1345",188000],["1113",180050.05],["2119",153650],["2132",109000],["1112",88776.46],["2131",82202],["1122",78120],["2324",75881.5],["4112",71800],["1386",49616.82],["2141",44427.34],["2321",35000],["4111",32500],["2212",30000],["1387",19446.22],["2111",15415],["2322",10486],["2142",8533.9],["1341",3500],["1361",3470],["1334",1885.74],["1381",399.3],["1335",142.4],["1382",0.23]],"economic_revenue_total_czk":6840658.18,"purpose_expenditure":[["6171",2424158.92],["2219",2093796.33],["6112",708468],["3722",442713.92],["3429",414726.02],["5512",164705.78],["3745",141633.5],["3399",123728.29],["1039",111752.36],["3613",103560.04],["3412",98274.25],["6399",78120],["6320",73307],["3631",69540.62],["3723",59817.56],["3599",45528],["6114",32500],["3639",22917],["3636",7000],["3632",6625],["6310",4802.4],["6402",1939.99]],"purpose_expenditure_total_czk":7229614.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}