{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273325","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273325","name":"Obec Bezděkov","short_name":"Bezděkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574741},"amounts":{"revenue_approved":7186600,"revenue_adjusted":7495200,"revenue_actual":7644563.96,"expense_approved":6529500,"expense_adjusted":9505400,"expense_actual":6900014.63,"tax_revenue":7132272.9,"nontax_revenue":241192.06,"capital_revenue":0,"transfer_revenue":271099,"current_expense":5369031.87,"capital_expense":1530982.76,"budget_balance":744549.33,"cash_current":11662710.72,"cash_previous":11486217.39},"ratios":{"revenue_execution":1.01992795,"expense_execution":0.72590471,"balance_to_revenue":0.09739592,"cash_to_expense":1.69024435,"cash_yoy":0.01536566,"capital_expense_share":0.22188109,"transfer_revenue_share":0.03546298},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273325/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273325"},"seo":{"slug":"bezdekov-00273325","path":"/cz/municipalities/bezdekov-00273325/"},"population":{"value":347,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7186600,"expenditure_czk":6529500,"financing_czk":-657100,"balance_czk":657100},{"stage":"revised","revenue_czk":7495200,"expenditure_czk":9505400,"financing_czk":2010200,"balance_czk":-2010200},{"stage":"actual","revenue_czk":7644563.96,"expenditure_czk":6900014.63,"financing_czk":-744549.33,"balance_czk":744549.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1312000],["5023",1251000],["5171",1120000],["6122",500000],["5011",400000],["5021",370000],["5139",250000],["5031",227000],["5032",199000],["5137",180000],["5154",170000],["5156",52000],["5153",50000],["5168",50000],["5903",50000],["5229",40000],["5163",36000],["5175",35000],["5167",30500],["5499",30000],["5141",25000],["5194",25000],["5161",20000],["5134",18000],["5151",17000],["5364",16000],["5321",12000],["5166",10000],["5329",10000],["5132",7000],["5339",6000],["5162",5000],["5038",3000],["5173",2000],["5136",1000]],"economic_expenditure_total_czk":6529500,"economic_financing":[["8124",-570000],["8115",-87100]],"economic_financing_total_czk":-657100,"economic_revenue":[["1211",3100900],["1121",1579300],["1111",1130500],["1511",485000],["1345",230000],["1113",199700],["2324",110000],["1112",94700],["4112",81700],["2141",45000],["2132",34000],["1386",30000],["1381",16000],["1387",16000],["2131",15000],["2111",11000],["1341",4800],["1361",3000]],"economic_revenue_total_czk":7186600,"purpose_expenditure":[["6112",1500000],["6171",1300000],["3722",890000],["3745",570000],["2212",500000],["2219",500000],["3613",500000],["3631",250000],["3399",100000],["2321",65000],["3412",50000],["3639",50000],["5213",50000],["5512",50000],["3632",30000],["6320",26000],["3421",25000],["1039",20000],["6402",16000],["3111",12000],["6310",10000],["3314",6000],["3341",5000],["3319",4500]],"purpose_expenditure_total_czk":6529500},"revised":{"economic_expenditure":[["6121",2000000],["5169",1556300],["5171",1300000],["5023",1251000],["5137",580000],["6122",500000],["5011",400000],["5021",395000],["5139",255000],["5031",227000],["5032",199000],["5154",170000],["5365",119100],["5156",52000],["5153",50000],["5168",50000],["5903",50000],["5229",40000],["5175",36500],["5163",36000],["5167",30500],["5499",30000],["5141",25000],["5194",25000],["5161",20000],["5134",18000],["5151",17000],["5364",16000],["5321",12000],["5166",10000],["5329",10000],["5132",7000],["5339",6000],["5162",5000],["5038",3000],["5173",3000],["5136",1000]],"economic_expenditure_total_czk":9505400,"economic_financing":[["8115",2580200],["8124",-570000]],"economic_financing_total_czk":2010200,"economic_revenue":[["1211",3100900],["1121",1579300],["1111",1130500],["1511",485000],["1345",230000],["1113",199700],["1122",119100],["2324",110000],["1112",94700],["4116",94300],["4112",81700],["4129",62700],["2141",45000],["2132",34000],["4111",32500],["1386",30000],["1381",16000],["1387",16000],["2131",15000],["2111",11000],["1341",4800],["1361",3000]],"economic_revenue_total_czk":7495200,"purpose_expenditure":[["2219",2500000],["6112",1500000],["6171",1300000],["3613",900000],["3722",890000],["3745",814300],["2212",500000],["3631",410000],["6399",119100],["3399",100000],["5512",70000],["2321",65000],["3412",50000],["3639",50000],["5213",50000],["6114",32500],["3632",30000],["6320",26000],["3421",25000],["1039",20000],["6402",16000],["3111",12000],["6310",10000],["3314",6000],["3341",5000],["3319",4500]],"purpose_expenditure_total_czk":9505400},"actual":{"economic_expenditure":[["6121",1452092.43],["5169",1193854.4],["5023",1042412],["5171",654959.57],["5011",442282],["5021",334553],["5139",327908.41],["5031",292363],["5137",246787],["5032",134214],["5365",121600],["5154",117711.41],["5168",84665.33],["5153",81353.36],["5499",56213],["6122",49883],["5166",34225],["5175",33092.69],["5163",31590.2],["6349",29007.33],["5194",27698],["5321",24000],["5229",21000],["5141",14061.9],["5364",12578.6],["5151",10745],["5329",10260],["5167",7606.8],["5156",6905.2],["5038",1865],["5019",1326],["5173",778],["5161",423]],"economic_expenditure_total_czk":6900014.63,"economic_financing":[["8115",-1176493.33],["8117",1000000],["8124",-568056]],"economic_financing_total_czk":-744549.33,"economic_revenue":[["1211",3017041.89],["1121",1613222.49],["1111",1107848.62],["1511",640048.82],["1345",228772],["1113",213417.12],["1122",119070],["1112",105191.55],["2324",98120.5],["4116",94269],["4112",81700],["4129",62630],["1386",58764.44],["2141",43691],["2111",41300],["4111",32500],["2142",27795],["1387",23038.02],["2131",15049],["2132",13860],["1341",4992],["2149",1376.56],["1381",482.97],["1361",360],["1382",22.98]],"economic_revenue_total_czk":7644563.96,"purpose_expenditure":[["2219",2095666],["6112",1345439],["6171",1126216.48],["3722",929586.65],["3745",482605.46],["3613",223697],["3631",199331.57],["6399",119070],["3399",102735.2],["5512",94632.33],["3639",68797.33],["6320",24577],["6114",23648.22],["2321",14061.9],["6402",12578.6],["3111",12000],["6310",7013.2],["3412",6558.69],["3314",6000],["3632",3960],["2212",1840]],"purpose_expenditure_total_czk":6900014.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}