{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273287","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273287","name":"OBEC ŽĎÁRKY","short_name":"ŽĎÁRKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574694},"amounts":{"revenue_approved":13108532,"revenue_adjusted":19542853.32,"revenue_actual":21239609.68,"expense_approved":20382888,"expense_adjusted":23008278.4,"expense_actual":22412123.41,"tax_revenue":12801038.93,"nontax_revenue":1815449.43,"capital_revenue":51300,"transfer_revenue":6571821.32,"current_expense":10981485.82,"capital_expense":11430637.59,"budget_balance":-1172513.73,"cash_current":10873851.05,"cash_previous":13046372.78},"ratios":{"revenue_execution":1.08682235,"expense_execution":0.97408954,"balance_to_revenue":-0.05520411,"cash_to_expense":0.48517719,"cash_yoy":-0.16652305,"capital_expense_share":0.51002029,"transfer_revenue_share":0.30941347},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273287/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273287"},"seo":{"slug":"zdarky","path":"/cz/municipalities/zdarky/"},"population":{"value":586,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13108532,"expenditure_czk":20382888,"financing_czk":7274356,"balance_czk":-7274356},{"stage":"revised","revenue_czk":19542853.32,"expenditure_czk":23008278.4,"financing_czk":3465425.08,"balance_czk":-3465425.08},{"stage":"actual","revenue_czk":21239609.68,"expenditure_czk":22412123.41,"financing_czk":1172513.73,"balance_czk":-1172513.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11400000],["5169",1789000],["5331",1310000],["5023",1250000],["5011",970000],["5141",600000],["5031",444000],["5021",395000],["5154",383000],["5171",300000],["5032",207000],["5164",156000],["5153",150000],["6119",150000],["5139",125500],["5166",100000],["5222",100000],["5365",100000],["5137",90000],["5168",60000],["5173",55000],["5163",44000],["5364",38388],["5179",30000],["5194",24000],["5162",23000],["5175",20000],["5161",17000],["5156",12000],["5221",10000],["5151",7000],["5362",6000],["5038",5000],["5339",5000],["5909",3500],["5132",1500],["5321",1000],["5903",1000]],"economic_expenditure_total_czk":20382888,"economic_financing":[["8115",8274364],["8124",-1000008]],"economic_financing_total_czk":7274356,"economic_revenue":[["1211",5335000],["1121",2675000],["1111",1890000],["2111",582000],["1511",560000],["1345",520000],["1113",460000],["2141",280032],["2324",190000],["4112",137500],["1112",120000],["2132",108000],["1122",100000],["1386",55000],["1341",34000],["1387",27000],["1342",14000],["1361",10000],["2131",4500],["2142",4000],["2139",2500]],"economic_revenue_total_czk":13108532,"purpose_expenditure":[["2219",4700000],["3412",4259000],["6171",2207000],["2212",2120000],["6112",1586000],["3113",1324000],["2321",1055000],["3639",805500],["2341",500000],["3723",440000],["3722",410000],["3745",297000],["3631",216000],["6399",100000],["3632",54500],["3419",50000],["5512",45000],["3314",41500],["6402",38388],["3721",30000],["6320",30000],["3399",25000],["5499",20000],["6310",13000],["3613",10000],["3231",5000],["5213",1000]],"purpose_expenditure_total_czk":20382888},"revised":{"economic_expenditure":[["6121",11600000],["5169",2019000],["5331",1310000],["5023",1250000],["5171",1240000],["5011",970000],["5336",625890.4],["5141",600000],["5154",478000],["5021",452000],["5031",444000],["6119",302000],["5032",207000],["5164",156000],["5153",150000],["5139",138000],["5212",120000],["5366",120000],["5163",114000],["5166",100000],["5222",100000],["5365",100000],["5137",90000],["5168",60000],["5173",55000],["5364",38388],["5179",30000],["5194",24000],["5162",23000],["5175",23000],["5161",17000],["5156",12000],["5221",10000],["5151",7000],["5362",6000],["5038",5000],["5339",5000],["5909",3500],["5132",1500],["5321",1000],["5903",1000]],"economic_expenditure_total_czk":23008278.4,"economic_financing":[["8115",4465433.08],["8124",-1000008]],"economic_financing_total_czk":3465425.08,"economic_revenue":[["1211",5335000],["4216",5331635.51],["1121",2675000],["1111",1890000],["4116",760409.96],["2111",582000],["1511",560000],["1345",520000],["1113",460000],["2141",280032],["2324",190000],["4221",150000],["4112",137500],["1112",120000],["2132",108000],["1122",100000],["4232",99775.85],["4122",60000],["1386",55000],["1341",34000],["4111",32500],["1387",27000],["1342",14000],["1361",10000],["2131",4500],["2142",4000],["2139",2500]],"economic_revenue_total_czk":19542853.32,"purpose_expenditure":[["2219",4700000],["3412",4459000],["2212",2920000],["6171",2242000],["3113",1949890.4],["6112",1586000],["2321",1255000],["3639",905500],["2341",500000],["3745",467000],["3723",440000],["3722",410000],["3631",216000],["6402",158388],["3635",152000],["3613",130000],["6320",100000],["6399",100000],["3632",54500],["3419",50000],["5512",45000],["3314",41500],["6114",32500],["3721",30000],["3399",25000],["5499",20000],["6310",13000],["3231",5000],["5213",1000]],"purpose_expenditure_total_czk":23008278.4},"actual":{"economic_expenditure":[["6121",11255187.59],["5169",1822164.41],["5331",1310000],["5023",1264652],["5171",1247780.86],["5011",1105237],["5336",625890.4],["5031",497589],["5154",480433.47],["5141",458947.4],["5021",440855],["5032",193371],["6119",175450],["5164",153418.58],["5212",120000],["5366",120000],["5153",118187.16],["5139",113912.13],["5222",108000],["5163",106363.2],["5365",99389],["5362",94448],["5166",72600],["5175",69747],["5168",59438.4],["5137",48395],["5194",36670],["5179",34589],["5364",33688],["5162",30411.39],["5173",28181],["5132",27546],["5909",11330],["5221",10000],["5156",8598],["5151",8381],["5321",6000],["5038",5239],["5339",5000],["5142",2254.42],["5161",1779],["5363",1000]],"economic_expenditure_total_czk":22412123.41,"economic_financing":[["8117",7950000],["8118",-4000000],["8115",-1777478.27],["8124",-1000008]],"economic_financing_total_czk":1172513.73,"economic_revenue":[["1211",5698871.23],["4216",5331635.51],["1121",3051948.02],["1111",2089295.41],["2111",1008149.64],["4116",760409.96],["1511",544998.01],["1345",507565.1],["1113",403336.42],["2141",266065.66],["1112",198921.05],["2324",183792.36],["2132",174321],["4221",150000],["4112",137500],["1386",111190.23],["4232",99775.85],["2329",96411.27],["1122",92610],["4122",60000],["2321",56000],["1387",43578.3],["1341",34570],["4111",32500],["3111",31300],["3121",20000],["2310",16787.5],["1342",14210],["1361",7330],["2119",5760],["2131",4439],["2142",3723],["1334",1733.7],["1381",881.46]],"economic_revenue_total_czk":21239609.68,"purpose_expenditure":[["3412",6786133.98],["2219",4328509],["3113",1939361.4],["6171",1857383.86],["6112",1536234.33],["2321",1116017.63],["3639",980704.55],["2212",904753.16],["3722",476578.99],["3613",473050],["3745",428860.68],["3723",371333.46],["3631",282100.39],["6399",186558],["3635",175450],["6402",153688],["6320",89989],["3399",82888],["5512",55965],["3419",50000],["3721",44971.47],["3314",30740],["6114",18226],["6310",18141.62],["1039",10001],["4351",5998.64],["3231",5000],["3632",3485.25]],"purpose_expenditure_total_czk":22412123.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}