{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273279","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273279","name":"OBEC ŽĎÁR NAD METUJÍ","short_name":"ŽĎÁR NAD METUJÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574686},"amounts":{"revenue_approved":26608272.38,"revenue_adjusted":28469080.32,"revenue_actual":23083761.93,"expense_approved":28295765,"expense_adjusted":31426572.94,"expense_actual":19161895.4,"tax_revenue":14630497.57,"nontax_revenue":3471595.55,"capital_revenue":262720,"transfer_revenue":4718948.81,"current_expense":12964762.31,"capital_expense":6197133.09,"budget_balance":3921866.53,"cash_current":11732195.29,"cash_previous":8211857.06},"ratios":{"revenue_execution":0.81083624,"expense_execution":0.60973544,"balance_to_revenue":0.1698972,"cash_to_expense":0.61226695,"cash_yoy":0.42868966,"capital_expense_share":0.32340919,"transfer_revenue_share":0.2044272},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273279/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273279"},"seo":{"slug":"zdar-nad-metuji","path":"/cz/municipalities/zdar-nad-metuji/"},"population":{"value":651,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26608272.38,"expenditure_czk":28295765,"financing_czk":1687492.62,"balance_czk":-1687492.62},{"stage":"revised","revenue_czk":28469080.32,"expenditure_czk":31426572.94,"financing_czk":2957492.62,"balance_czk":-2957492.62},{"stage":"actual","revenue_czk":23083761.93,"expenditure_czk":19161895.4,"financing_czk":-3921866.53,"balance_czk":3921866.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11600000],["5171",2445000],["5011",2440000],["5169",2321000],["5331",2100000],["5023",1450000],["5031",826000],["6122",710000],["5154",605000],["5139",418000],["5365",360000],["5032",358000],["5151",357000],["5137",302800],["5153",285000],["5163",249630],["5021",207000],["5499",195000],["5141",160000],["5175",128500],["5168",120000],["5156",95000],["5194",70000],["5123",60000],["5362",57000],["5132",40000],["5167",38000],["5329",34000],["5162",30000],["5229",30000],["5364",24635],["5041",20000],["5173",20000],["5903",20000],["5492",15000],["5164",13200],["5166",12000],["5019",10000],["5038",10000],["5133",10000],["5136",10000],["5179",10000],["5223",10000],["5339",8000],["5138",6000],["5161",5000]],"economic_expenditure_total_czk":28295765,"economic_financing":[["8115",2299492.62],["8124",-612000]],"economic_financing_total_czk":1687492.62,"economic_revenue":[["4216",7665429.85],["1211",6100000],["1121",3100000],["2132",2660000],["1111",2500000],["4213",1661278.34],["1511",600000],["1345",560000],["1113",508000],["2324",270000],["4113",195764.19],["1112",170000],["4112",154800],["1122",131000],["1386",100000],["2111",56500],["1387",50000],["2131",38000],["4111",31500],["1342",25000],["1341",18000],["2112",7000],["1361",5000],["2141",500],["2142",500]],"economic_revenue_total_czk":26608272.38,"purpose_expenditure":[["3699",6000000],["6171",4200000],["3117",3700000],["3639",2184000],["3722",1910000],["6112",1850000],["2212",1750000],["3612",1646000],["3399",720000],["3319",710000],["5512",540000],["2321",500000],["3392",500000],["6399",410000],["3631",370000],["3613",350000],["4351",170000],["2219",150000],["3412",150000],["6320",117000],["6310",52630],["5212",50000],["5213",50000],["5299",50000],["3725",40000],["6114",31500],["3314",30000],["4359",30000],["6402",24635],["1032",10000]],"purpose_expenditure_total_czk":28295765},"revised":{"economic_expenditure":[["6121",12516908.39],["5169",2733825],["5011",2478358],["5171",2201621.18],["5331",2100000],["5023",1450000],["6459",1150000],["5031",824900],["5154",713690.13],["6122",662592.93],["6123",558860],["5151",468957],["5139",416573.03],["5032",362000],["5365",291133],["5153",280660],["5137",252900],["5163",214164.28],["5021",203640],["5499",172592],["6130",172500],["5141",160000],["5156",137008],["5362",125922],["5168",119850],["5175",114500],["5194",86400],["5123",50000],["5492",48500],["5329",34233],["5162",30000],["5229",30000],["5364",24635],["5132",24000],["5167",24000],["5041",20000],["5173",20000],["5222",20000],["5903",17000],["5164",13200],["5038",10000],["5133",10000],["5179",10000],["5213",10000],["5223",10000],["5136",9000],["5019",8800],["5166",8500],["5339",8000],["5161",7650],["5138",6000],["5321",3500]],"economic_expenditure_total_czk":31426572.94,"economic_financing":[["8115",3569492.62],["8124",-612000]],"economic_financing_total_czk":2957492.62,"economic_revenue":[["4216",7555169.63],["1211",6100000],["1121",3100000],["2132",2580076],["1111",2500000],["4213",1661278.34],["4222",960000],["1511",600000],["1345",560000],["1113",508000],["2111",476950],["2324",361622.66],["3121",250000],["4113",195764.19],["2321",173000],["1112",170000],["4112",154800],["1122",131000],["4116",123460.22],["1386",100000],["1387",50000],["2131",38000],["4111",32500],["1342",25000],["1341",18000],["4122",16000],["3111",12720],["2112",7000],["1361",5000],["2119",1989.24],["2212",750],["2141",500.04],["2142",500]],"economic_revenue_total_czk":28469080.32,"purpose_expenditure":[["3699",6000000],["6171",4231631],["3117",4083000],["2212",3210000],["3639",2268647.24],["3722",1906000],["6112",1850000],["3612",1806996.74],["5512",1504201],["3399",942400],["3319",513124],["2321",500000],["3392",469405],["6399",410055],["3631",405274.13],["3412",327962.03],["3613",222766.76],["4351",170000],["2219",150000],["6320",116945],["5212",53000],["6310",52630.04],["3725",40000],["5299",33400],["6114",32500],["3314",31000],["5213",31000],["4359",30000],["6402",24635],["1032",10000]],"purpose_expenditure_total_czk":31426572.94},"actual":{"economic_expenditure":[["6121",4708895.09],["5011",2206501],["5331",2100000],["5169",2021167.59],["5023",1342097],["5171",1228966.21],["6459",1150000],["5031",735138],["5154",430589.54],["5151",368425],["5032",336323],["5365",257250],["5153",227000],["5139",210482.19],["5163",172190.7],["6130",171084],["6122",167154],["5499",166296],["5021",154810],["5137",152600.88],["5156",125856.89],["5362",123922],["5141",91641.68],["5168",90373.09],["5175",75900.12],["5194",52938],["5492",48500],["5329",33400],["5364",24635],["5162",23778.59],["5222",20000],["5229",19075],["5167",18695],["5173",18671],["5041",15416.22],["5164",13200],["5213",10000],["5223",10000],["5179",9624.61],["5038",8974],["5339",7293],["5161",6308],["5321",3401],["5136",1900],["5019",1332],["5132",90]],"economic_expenditure_total_czk":19161895.4,"economic_financing":[["8115",-3324851.53],["8124",-612000],["8901",14985]],"economic_financing_total_czk":-3921866.53,"economic_revenue":[["1211",6417222.94],["1121",3436171.03],["2132",2440076],["1111",2395870.08],["4213",1661278.34],["4216",1575146.06],["4222",960000],["1511",662942.13],["1345",548497],["2111",476551.08],["1113",454155.94],["2324",338898.19],["1122",257250],["3121",250000],["1112",223972.56],["4113",195764.19],["2321",173000],["4112",154800],["1386",125191.05],["4116",123460.22],["1387",49065.14],["2131",37519],["1342",37170],["4111",32500],["1341",17134],["4122",16000],["3111",12720],["1361",4860],["2112",1997],["2119",1989.24],["1381",995.7],["2212",750],["2141",500.04],["2142",315]],"economic_revenue_total_czk":23083761.93,"purpose_expenditure":[["3117",4027762.31],["2212",2650006.11],["6171",2209277.97],["3639",2163675.38],["6112",1714806],["3722",1559891.08],["3612",1261383.7],["3399",647368.19],["5512",574883.75],["3699",379226.5],["6399",376172],["2321",247936.34],["3319",220455.56],["3412",209688.6],["3631",198742.31],["3392",193175.15],["6320",116264],["2219",108900],["3613",79086.45],["4351",50881.3],["5212",37170],["6310",33074.7],["3314",25994],["6402",24635],["4359",19800],["6114",19539],["3725",12100]],"purpose_expenditure_total_czk":19161895.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}