{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273228","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273228","name":"OBEC VYSOKÁ SRBSKÁ","short_name":"VYSOKÁ SRBSKÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574635},"amounts":{"revenue_approved":6094000,"revenue_adjusted":6691439.6,"revenue_actual":7108740.59,"expense_approved":6840904,"expense_adjusted":7438343.6,"expense_actual":6898942.57,"tax_revenue":6448609.28,"nontax_revenue":316802.31,"capital_revenue":86473,"transfer_revenue":256856,"current_expense":5851744.57,"capital_expense":1047198,"budget_balance":209798.02,"cash_current":21504037.82,"cash_previous":20836090.81},"ratios":{"revenue_execution":1.06236341,"expense_execution":0.92748372,"balance_to_revenue":0.02951268,"cash_to_expense":3.1170049,"cash_yoy":0.03205721,"capital_expense_share":0.15179109,"transfer_revenue_share":0.03613242},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273228/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273228"},"seo":{"slug":"vysoka-srbska","path":"/cz/municipalities/vysoka-srbska/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6094000,"expenditure_czk":6840904,"financing_czk":746904,"balance_czk":-746904},{"stage":"revised","revenue_czk":6691439.6,"expenditure_czk":7438343.6,"financing_czk":746904,"balance_czk":-746904},{"stage":"actual","revenue_czk":7108740.59,"expenditure_czk":6898942.57,"financing_czk":-209798.02,"balance_czk":209798.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2778000],["5169",802000],["5011",620000],["6130",600000],["5023",500000],["5137",218000],["5139",195500],["6122",160000],["5031",150000],["6341",150000],["5154",140000],["5032",105000],["5166",59000],["5364",48404],["5163",47000],["5153",40000],["5021",39000],["5175",32000],["5156",23000],["5321",18000],["5339",14000],["5229",13000],["5042",11000],["5179",11000],["5172",10000],["5194",10000],["5222",10000],["5167",8000],["5151",7000],["5213",5000],["5132",4000],["5038",3500],["5492",3000],["5131",2500],["5161",2000],["5162",1000],["5903",1000]],"economic_expenditure_total_czk":6840904,"economic_financing":[["8115",746904]],"economic_financing_total_czk":746904,"economic_revenue":[["1211",2300000],["1121",1500000],["1111",864000],["1511",430000],["1113",250000],["1345",250000],["2132",101000],["4112",71800],["2324",60000],["1112",50000],["1122",50000],["2111",48000],["4111",31500],["1386",24000],["1342",18000],["1381",12000],["1387",12000],["1341",10400],["1361",4000],["2460",3000],["1346",2000],["2131",2000],["2141",300]],"economic_revenue_total_czk":6094000,"purpose_expenditure":[["2212",2560000],["6171",1038500],["3639",660000],["3745",558500],["6112",545000],["3722",510000],["2142",340000],["3631",160000],["5512",137000],["3319",93000],["6402",48404],["6320",40000],["6114",31500],["3612",30000],["3632",22000],["1031",20000],["3231",14000],["3419",8000],["4339",7000],["6310",7000],["3525",5000],["3749",5000],["5213",1000]],"purpose_expenditure_total_czk":6840904},"revised":{"economic_expenditure":[["5171",2979833],["5169",955545.71],["5011",649190],["6130",600000],["5023",503712],["6121",215123],["5139",183217],["5031",161749],["6341",150000],["5154",142500],["6122",137473],["5137",132900],["5032",105490],["5166",59048],["5364",48404],["5163",48000.8],["5365",41950],["5153",41710],["5021",40565],["5175",40500],["5321",33768],["5156",23000],["5811",15700],["5194",15021],["5339",14000],["5229",13000],["5179",12181],["5042",11000],["5172",10000],["5222",10000],["5167",8000],["5151",7000],["5909",5847.09],["5213",5000],["5132",4916],["5038",3500],["5492",3000],["5131",2500],["5161",2000],["5162",1000],["5903",1000]],"economic_expenditure_total_czk":7438343.6,"economic_financing":[["8115",746904]],"economic_financing_total_czk":746904,"economic_revenue":[["1211",2500000],["1121",1500000],["1111",930192.6],["1511",430000],["1113",270000],["1345",250000],["4113",152556],["2132",101000],["1112",80000],["4112",71800],["3121",67473],["2324",60000],["2111",51500],["1386",42000],["1122",40950],["4111",32500],["3111",19000],["1342",18000],["1387",17000],["1381",12000],["2322",10768],["1341",10400],["2310",5000],["2321",5000],["1361",4000],["2131",4000],["2460",3000],["1346",2000],["2119",1000],["2141",300]],"economic_revenue_total_czk":6691439.6,"purpose_expenditure":[["2212",2855000],["6171",1249463.33],["3639",927596],["3745",559658.38],["6112",549048],["3722",510000],["2142",159733],["3631",140000],["3319",93943],["5512",72500],["6402",48404],["3419",41000],["6399",40950],["6320",40000],["3632",37700],["6114",32500],["3612",30000],["3231",14000],["6310",8000.8],["4339",7000],["6409",5847.09],["1031",5000],["3525",5000],["3749",5000],["5213",1000]],"purpose_expenditure_total_czk":7438343.6},"actual":{"economic_expenditure":[["5171",2834901.5],["5169",832851.55],["5011",652190],["6130",600400],["5023",503712],["6121",215123],["5031",161749],["6341",150000],["5154",110601.8],["5032",104033],["5137",99370],["5139",92519.18],["6122",81675],["5166",59048],["5364",48404],["5365",41950],["5153",41700.65],["5175",39598],["5163",35861.8],["5021",33936],["5321",28000],["5156",17812],["5811",15700],["5339",14000],["5229",12500],["5179",12181],["5194",11021],["5222",10000],["5167",6435],["5909",5847.09],["5213",5000],["5132",4916],["5151",4899],["5492",4000],["5038",2725],["5042",2040],["5161",1344],["5131",700],["5162",198]],"economic_expenditure_total_czk":6898942.57,"economic_financing":[["8115",-209798.02]],"economic_financing_total_czk":-209798.02,"economic_revenue":[["1211",2791969.17],["1121",1493526.92],["1111",1006380.74],["1511",470275.09],["1345",241484],["1113",197525.54],["4113",152556],["2132",107600],["2324",99372.6],["1112",97375.18],["4112",71800],["2111",71666.09],["3121",67473],["1386",54409.75],["1122",40950],["4111",32500],["1387",21327.88],["1342",19580],["3111",19000],["1341",10900],["2322",10768],["2119",8613],["2131",5509],["2310",5000],["2321",5000],["2460",3000],["1361",2450],["1381",442.71],["2141",273.62],["1382",12.3]],"economic_revenue_total_czk":7108740.59,"purpose_expenditure":[["2212",2804153.5],["6171",1167632.22],["3639",897198],["6112",549048],["3745",548647.79],["3722",459827.93],["3319",86954.91],["3631",54803.01],["5512",50204.11],["6402",48404],["2142",47662],["6399",40950],["3419",36563],["6320",27861],["3632",20612.21],["6114",16573],["3231",14000],["6310",8000.8],["6409",5847.09],["3525",5000],["3749",5000],["4339",4000]],"purpose_expenditure_total_czk":6898942.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}