{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273180","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273180","name":"Obec Velký Třebešov","short_name":"Velký Třebešov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574589},"amounts":{"revenue_approved":7113200,"revenue_adjusted":9428160,"revenue_actual":10518843.07,"expense_approved":8967060,"expense_adjusted":12550400,"expense_actual":10745278.56,"tax_revenue":8212562.25,"nontax_revenue":686467.5,"capital_revenue":0,"transfer_revenue":1619813.32,"current_expense":8846752.82,"capital_expense":1898525.74,"budget_balance":-226435.49,"cash_current":16830121.19,"cash_previous":17072760.68},"ratios":{"revenue_execution":1.11568356,"expense_execution":0.85617021,"balance_to_revenue":-0.02152665,"cash_to_expense":1.56628059,"cash_yoy":-0.01421208,"capital_expense_share":0.17668465,"transfer_revenue_share":0.15399159},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273180/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273180"},"seo":{"slug":"velky-trebesov","path":"/cz/municipalities/velky-trebesov/"},"population":{"value":327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7113200,"expenditure_czk":8967060,"financing_czk":1853860,"balance_czk":-1853860},{"stage":"revised","revenue_czk":9428160,"expenditure_czk":12550400,"financing_czk":3122240,"balance_czk":-3122240},{"stage":"actual","revenue_czk":10518843.07,"expenditure_czk":10745278.56,"financing_czk":226435.49,"balance_czk":-226435.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1970000],["5169",1812500],["5331",990000],["6121",950000],["5011",730000],["5023",658950],["5154",477000],["5223",200000],["5031",152000],["5032",128000],["5139",107000],["5365",100000],["5168",90000],["5163",84000],["5137",78000],["5156",65000],["5162",48000],["5364",45000],["5151",40000],["5175",40000],["5194",35000],["5492",35000],["5222",25000],["5329",25000],["5167",17000],["5021",12000],["5134",10000],["5166",10000],["5903",10000],["5164",7500],["5362",4000],["5221",3110],["5161",2500],["5136",2000],["5132",1500],["5038",1000],["5321",1000]],"economic_expenditure_total_czk":8967060,"economic_financing":[["8115",1853860]],"economic_financing_total_czk":1853860,"economic_revenue":[["1211",2600000],["1121",1410000],["1111",1150000],["1511",620000],["2111",309000],["1345",270000],["1113",210000],["2132",162000],["1122",100000],["2324",86000],["1112",80000],["1381",35000],["1386",26000],["1334",20000],["2131",17000],["1387",12500],["1335",5500],["1361",200]],"economic_revenue_total_czk":7113200,"purpose_expenditure":[["2219",2100000],["3113",1380000],["6171",922610],["6112",726950],["3639",661500],["3745",485000],["2310",340000],["3722",300000],["3725",255000],["3631",230000],["3326",200000],["3613",200000],["4359",200000],["2212",115000],["1032",100000],["3399",100000],["3632",100000],["3635",100000],["6399",100000],["3723",82000],["6320",80000],["5512",45000],["6402",45000],["3729",20000],["6114",18000],["3412",15000],["3612",13000],["3721",12000],["5213",10000],["6310",8000],["2321",3000]],"purpose_expenditure_total_czk":8967060},"revised":{"economic_expenditure":[["5169",2129300],["5171",2087760],["6121",2047230],["5331",990000],["6122",965700],["5011",730000],["5023",658950],["5154",606600],["5336",540180],["5139",289710],["5223",200000],["5137",180190],["5031",157660],["5032",128000],["5365",101000],["5168",90000],["5492",85890],["5163",84000],["5156",65000],["5021",57500],["5175",53360],["5162",48000],["5364",45000],["5151",39250],["5194",35000],["5222",26950],["5329",26360],["5167",19450],["5134",10000],["5166",10000],["5903",10000],["5164",7500],["5153",6600],["5362",4000],["5038",3970],["5221",3110],["5161",2500],["5136",2000],["5132",1500],["5321",1000],["5173",180]],"economic_expenditure_total_czk":12550400,"economic_financing":[["8115",3122240]],"economic_financing_total_czk":3122240,"economic_revenue":[["1211",2600000],["1121",1410000],["1111",1150000],["4216",793490],["4116",637730],["1511",620000],["1334",570000],["2111",333250],["1345",270000],["1113",210000],["2324",200090],["2132",162000],["4112",139900],["1122",100000],["1112",80000],["1381",35000],["1386",32790],["4111",32500],["2131",17000],["4132",16210],["1387",12500],["1335",5500],["1361",200]],"economic_revenue_total_czk":9428160,"purpose_expenditure":[["2219",3078930],["3113",2041880],["3613",1285010],["6171",961830],["3745",797370],["6112",742940],["3639",711240],["2321",406340],["2310",366510],["3722",309530],["3725",255000],["3326",200000],["4359",200000],["2212",190000],["3631",137360],["1032",100000],["3399",100000],["3635",100000],["6399",100000],["3723",82000],["6320",80000],["3612",61100],["5512",45000],["6402",45000],["3341",41140],["3729",22670],["3632",21550],["3412",20000],["6114",18000],["3721",12000],["5213",10000],["6310",8000]],"purpose_expenditure_total_czk":12550400},"actual":{"economic_expenditure":[["5171",2093622.95],["5169",1552981.05],["5331",990000],["6122",965693.11],["6121",932832.63],["5011",727284],["5023",684000],["5154",602423.22],["5336",540177.59],["5137",273448],["5139",235353.93],["5223",200000],["5031",177679],["5032",126040],["5492",101084],["5168",86320.26],["5163",71403.8],["5021",55500],["5364",49320],["5162",45997.99],["5156",44118.13],["5151",38507],["5329",26271],["5175",22802.09],["5167",21730],["5153",20040],["5222",16950],["5194",13133.46],["5166",9600],["5164",7382.65],["5134",4288.7],["5362",3715],["5038",2961],["5365",1000],["5161",893],["5172",545],["5173",180]],"economic_expenditure_total_czk":10745278.56,"economic_financing":[["8115",242639.49],["8901",-16204]],"economic_financing_total_czk":226435.49,"economic_revenue":[["1211",3198794.48],["1121",1714139.78],["1111",1197689.81],["4216",793487.6],["1511",708409.03],["4116",637721.72],["1334",571311.3],["2111",278556],["2324",267196.5],["1345",256800],["1113",226442.4],["4112",139900],["1335",139762.4],["2132",120450],["1112",111705.95],["1386",62444.67],["4111",32500],["1387",24474.63],["2131",18265],["4132",16204],["2139",2000],["1381",487.8],["1361",100]],"economic_revenue_total_czk":10518843.07,"purpose_expenditure":[["2219",2107938.16],["3113",2041828.59],["3613",1398256.87],["6171",978379.2],["6112",761545],["3639",698509.7],["3745",513635.52],["2321",406330.03],["2310",377799.25],["3722",262122.08],["3725",208425.02],["4359",200000],["2212",180657.07],["3631",127658],["3612",73175],["6320",69267],["3723",65250.79],["3399",53121.64],["6402",49320],["3729",42703.07],["3721",35407.08],["3412",22556],["3632",21535],["3341",20570],["6114",14508],["6310",5851.8],["1032",5310.69],["5512",3618]],"purpose_expenditure_total_czk":10745278.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}