{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273171","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273171","name":"OBEC VELKÉ PETROVICE","short_name":"VELKÉ PETROVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574571},"amounts":{"revenue_approved":13984118.08,"revenue_adjusted":17401715.11,"revenue_actual":17266931.32,"expense_approved":13486702.9,"expense_adjusted":14091251.93,"expense_actual":9031167.01,"tax_revenue":9917771.08,"nontax_revenue":1803285.16,"capital_revenue":3990096,"transfer_revenue":1555779.08,"current_expense":7721777.35,"capital_expense":1309389.66,"budget_balance":8235764.31,"cash_current":21535501.55,"cash_previous":13131335.75},"ratios":{"revenue_execution":0.99225457,"expense_execution":0.64090594,"balance_to_revenue":0.47696746,"cash_to_expense":2.38457572,"cash_yoy":0.64000845,"capital_expense_share":0.14498565,"transfer_revenue_share":0.09010165},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273171/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273171"},"seo":{"slug":"velke-petrovice","path":"/cz/municipalities/velke-petrovice/"},"population":{"value":429,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13984118.08,"expenditure_czk":13486702.9,"financing_czk":-497415.18,"balance_czk":497415.18},{"stage":"revised","revenue_czk":17401715.11,"expenditure_czk":14091251.93,"financing_czk":-3310463.18,"balance_czk":3310463.18},{"stage":"actual","revenue_czk":17266931.32,"expenditure_czk":9031167.01,"financing_czk":-8235764.31,"balance_czk":8235764.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3160000],["5362",1500300],["5169",1384300],["5365",1253490],["5011",1150000],["5171",949000],["5154",840000],["5023",735000],["5031",295000],["5137",249500],["5139",242000],["6119",217800],["5032",180000],["5021",167000],["6122",150000],["6123",150000],["5163",95000],["5168",90000],["5151",80000],["5156",80000],["5172",80000],["5499",80000],["5167",54500],["5175",34500],["5194",30000],["5222",30000],["5364",26312.9],["5179",25000],["5329",25000],["5323",20000],["5019",15000],["5029",15000],["5166",10500],["5039",10000],["5903",7000],["5134",6000],["5038",5000],["5136",5000],["5221",5000],["5321",5000],["5339",5000],["5492",5000],["5161",4000],["5162",4000],["5132",3000],["5173",3000],["5133",2500],["5164",2000],["5041",1000]],"economic_expenditure_total_czk":13486702.9,"economic_financing":[["8115",-497415.18]],"economic_financing_total_czk":-497415.18,"economic_revenue":[["1211",3740904],["1121",1905228],["1111",1379408],["1122",1253490],["3111",1027048],["4213",882654.52],["2132",550000],["2111",515000],["1511",493000],["1345",438300],["4121",289000],["2412",273750],["1113",240948],["2324",197032],["4113",183021.56],["2141",149258],["1112",114264],["4112",98700],["4116",54000],["1386",42500],["1342",40000],["4111",31500],["2131",21220],["1387",20700],["1381",15000],["1341",8450],["2119",7000],["1334",6000],["1361",3000],["2112",3000],["2142",742]],"economic_revenue_total_czk":13984118.08,"purpose_expenditure":[["3639",4165300],["6399",2753490],["6171",1682300],["6112",805000],["3722",660000],["2212",640000],["5512",530000],["3612",445000],["1032",290000],["3111",289000],["3635",217800],["3631",190000],["3392",182000],["2321",120000],["4351",100000],["3613",88000],["3399",55000],["3314",48000],["6320",45000],["6114",31500],["6402",26312.9],["3419",25000],["2292",20000],["3721",20000],["6310",15000],["3723",10000],["5213",10000],["6221",10000],["3725",8000],["3319",5000]],"purpose_expenditure_total_czk":13486702.9},"revised":{"economic_expenditure":[["6121",2955000],["5169",1593132.77],["5362",1500300],["5365",1253490],["5011",1250127],["5171",970992.12],["5154",938945.66],["5023",790000],["5031",327532],["6122",300000],["5139",255277.88],["5137",251500],["6119",217800],["5032",200396],["5021",166000],["6123",150000],["5156",132965.24],["5168",121409],["5163",95000],["5499",90000],["5151",86307.36],["5172",80000],["5167",57300],["5175",34500],["5194",30000],["5222",30000],["5364",26312.9],["5179",25000],["5329",25000],["5323",20000],["5019",15000],["5029",15000],["5166",10500],["5039",10000],["5903",7000],["5133",6464],["5134",6000],["5038",5000],["5136",5000],["5221",5000],["5321",5000],["5339",5000],["5492",5000],["5161",4000],["5162",4000],["5132",3000],["5173",3000],["5164",2000],["5041",1000]],"economic_expenditure_total_czk":14091251.93,"economic_financing":[["8115",-3310463.18]],"economic_financing_total_czk":-3310463.18,"economic_revenue":[["3111",3990096],["1211",3740904],["1121",1905228],["1111",1379408],["1122",1253490],["4213",882654.53],["2132",631385],["2111",575207.88],["2324",493085.15],["1511",493000],["1345",438300],["4121",289000],["2412",273750],["1113",240948],["4113",183021.55],["2141",149258],["1112",114264],["4112",98700],["4116",69903],["1386",42500],["1342",40000],["4111",32500],["2131",21220],["1387",20700],["1381",15000],["1341",8450],["2119",7000],["1334",6000],["1361",3000],["2112",3000],["2142",742]],"economic_revenue_total_czk":17401715.11,"purpose_expenditure":[["3639",4210940.92],["6399",2753490],["6171",1768929.57],["6112",867884],["3722",746047.2],["5512",705009.88],["2212",640000],["3612",475915.21],["3111",298368],["1032",290000],["3631",234187.25],["3635",217800],["3392",182000],["2321",155602],["3613",115265],["4351",100000],["3399",55000],["3314",48000],["6320",45000],["6114",32500],["6402",26312.9],["3419",25000],["2292",20000],["3721",20000],["6310",15000],["3723",10000],["5213",10000],["6221",10000],["3725",8000],["3319",5000]],"purpose_expenditure_total_czk":14091251.93},"actual":{"economic_expenditure":[["5365",1253490],["5011",1197670],["5169",1062450.33],["6121",990499.66],["5362",914715],["5023",674915],["5154",607073.92],["5171",547534.53],["5031",295676],["5032",168088],["6119",145200],["5021",131843],["5137",108251.51],["5139",93047.6],["6123",90700],["5156",89113.71],["5168",85079.29],["6122",82990],["5499",82348],["5163",76316.6],["5151",68410],["5172",41745],["5167",31786],["5364",26312.9],["5222",25000],["5194",23450],["5329",21050],["5179",16305.18],["5323",16123],["5019",11750],["5166",10034],["5175",7476],["5029",5400],["5221",5000],["5038",4968],["5339",4543],["5039",3971.95],["5133",3964],["5136",2853],["5173",2080],["5161",1695],["5162",247.83]],"economic_expenditure_total_czk":9031167.01,"economic_financing":[["8118",-22000000],["8117",10000000],["8115",3589884.2],["8901",174351.49]],"economic_financing_total_czk":-8235764.31,"economic_revenue":[["3111",3990096],["1211",3750462.3],["1121",2009301.81],["1111",1375564.27],["1122",1253490],["4213",882654.53],["2132",631385],["1511",515467.82],["2324",493085.15],["1345",438375],["4121",289000],["2412",273750],["1113",265474.13],["2111",255445.35],["4113",183021.55],["1112",130949.01],["2141",122501.66],["4112",98700],["1386",73199.68],["4116",69903],["1342",55120],["4111",32500],["1387",28689.53],["2131",21220],["1334",9087.6],["1341",8265],["2119",4356],["1361",3750],["2112",800],["2142",742],["1381",574.93]],"economic_revenue_total_czk":17266931.32,"purpose_expenditure":[["3639",2396287.16],["6399",2167905],["6171",1257214.62],["6112",735700],["3722",667746.14],["2212",429784],["3612",268623.22],["5512",220547.94],["3111",185976.79],["3635",145200],["3631",103473.06],["2321",88361.46],["3613",71440],["1032",47541.34],["4351",42363.4],["3314",40184],["6320",35084],["3399",29857],["6402",26312.9],["6114",22020.5],["2292",16123],["3419",12728.88],["6310",8632.6],["3725",7260],["3319",4800]],"purpose_expenditure_total_czk":9031167.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
