{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273163","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273163","name":"OBEC VELKÁ JESENICE","short_name":"VELKÁ JESENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574562},"amounts":{"revenue_approved":18309500,"revenue_adjusted":20439696.92,"revenue_actual":27229343.96,"expense_approved":19534710,"expense_adjusted":21664906.92,"expense_actual":16464532.61,"tax_revenue":18201070.92,"nontax_revenue":2185379.94,"capital_revenue":0,"transfer_revenue":6842893.1,"current_expense":13561099.24,"capital_expense":2903433.37,"budget_balance":10764811.35,"cash_current":29411032.11,"cash_previous":18308835.36},"ratios":{"revenue_execution":1.33217944,"expense_execution":0.75996323,"balance_to_revenue":0.39533862,"cash_to_expense":1.78632657,"cash_yoy":0.60638465,"capital_expense_share":0.17634472,"transfer_revenue_share":0.25130584},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273163/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273163"},"seo":{"slug":"velka-jesenice","path":"/cz/municipalities/velka-jesenice/"},"population":{"value":729,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18309500,"expenditure_czk":19534710,"financing_czk":1225210,"balance_czk":-1225210},{"stage":"revised","revenue_czk":20439696.92,"expenditure_czk":21664906.92,"financing_czk":1225210,"balance_czk":-1225210},{"stage":"actual","revenue_czk":27229343.96,"expenditure_czk":16464532.61,"financing_czk":-10764811.35,"balance_czk":10764811.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6140000],["5169",3349000],["5171",2110000],["5023",1670000],["5331",1600000],["5011",650000],["6130",580000],["5031",540000],["5901",500000],["5154",461000],["5365",300000],["5222",290000],["6123",200000],["5032",190000],["5152",180000],["5139",177500],["5021",110000],["5329",100000],["5168",70000],["5499",60000],["5163",40000],["5194",38000],["5156",30000],["5321",30000],["5151",26000],["5162",25000],["5179",20000],["5903",20000],["5364",17210],["5339",5000],["5038",3000],["5167",2000],["5175",1000]],"economic_expenditure_total_czk":19534710,"economic_financing":[["8115",1225210]],"economic_financing_total_czk":1225210,"economic_revenue":[["1211",7000000],["1121",3530000],["1111",2500000],["1511",1500000],["2132",992000],["1113",550000],["1345",500000],["1122",300000],["2141",300000],["2324",300000],["4112",240000],["2111",204000],["1112",150000],["1386",60000],["1387",50000],["1381",40000],["4111",31500],["2131",30000],["1341",10000],["1334",5000],["1342",5000],["1361",5000],["2139",5000],["2112",1000],["3111",1000]],"economic_revenue_total_czk":18309500,"purpose_expenditure":[["6171",3600000],["6112",2200000],["3113",2150000],["2310",1880000],["3412",1500000],["3639",1370000],["3745",1300000],["3722",1007000],["5512",922000],["2321",830000],["2212",700000],["6399",300000],["2219",250000],["3631",250000],["1032",230000],["3419",230000],["2334",200000],["2341",100000],["3322",90000],["3429",60000],["3721",60000],["3111",50000],["3314",50000],["3632",50000],["3399",35000],["6114",31500],["3612",20000],["5213",20000],["6402",17210],["2141",15000],["6310",12000],["3319",5000]],"purpose_expenditure_total_czk":19534710},"revised":{"economic_expenditure":[["5169",4204123],["6121",4160000],["5171",3767058],["5023",1670000],["5331",1600000],["5336",654643.1],["5011",650000],["5901",635323.82],["5613",600000],["6130",580000],["5031",540000],["5154",461000],["5222",334000],["5365",332430],["6122",200000],["5032",190000],["5152",180000],["5139",166557],["5021",132000],["5329",100000],["5168",70000],["5499",60000],["5163",57200],["5194",49000],["5172",35481],["5156",32500],["5123",31162],["5321",30000],["5151",28119],["5162",25000],["5179",20000],["5903",20000],["5364",17210],["5137",11000],["5166",6100],["5339",5000],["5138",4000],["5038",3000],["5167",2000],["5175",1000]],"economic_expenditure_total_czk":21664906.92,"economic_financing":[["8115",1225210]],"economic_financing_total_czk":1225210,"economic_revenue":[["1211",7100000],["1121",3550000],["1111",2656172],["1511",1500000],["2132",1264926],["4116",1003037.1],["1113",550000],["2324",508500],["1345",500000],["1122",332430],["2111",306803],["2141",300000],["1112",221000],["4112",207400],["1386",151412.82],["2412",70000],["1387",60000],["2131",53604],["4111",32500],["1334",25000],["1341",16950],["2119",6000],["1361",5770],["2112",5600],["2139",5512],["1342",5100],["2329",1980]],"economic_revenue_total_czk":20439696.92,"purpose_expenditure":[["6171",4137600],["3113",2385643.1],["6112",2200000],["2310",1880000],["3639",1755323.82],["3412",1500000],["3745",1332143],["2212",1300000],["3722",1145000],["5512",922000],["2321",580000],["3631",352480],["6399",332430],["3419",274000],["2219",250000],["1032",230000],["2334",200000],["3111",179277],["3721",147000],["2341",100000],["3322",90000],["3632",80000],["3429",60000],["3314",50000],["3399",35000],["6114",32000],["2141",25600],["3319",20000],["3612",20000],["5213",20000],["6402",17210],["6310",12200]],"purpose_expenditure_total_czk":21664906.92},"actual":{"economic_expenditure":[["5169",3470050.78],["6121",2659691.37],["5171",1976704.38],["5331",1600000],["5023",1409478],["5336",654643.1],["5613",600000],["5011",537612],["5154",405809.85],["5031",373755],["5166",373175.5],["5365",332430],["5222",292998],["5139",280447.74],["6122",199892],["5032",179298],["5021",163476],["5137",134268.16],["5168",114139.33],["5329",95821],["5499",70369],["5164",65500],["5152",61919],["5163",56068.97],["6130",43850],["5155",41505],["5321",34500],["5194",32619],["5123",31162],["5156",26686.27],["5151",23502],["5162",22090.4],["5179",15940.76],["5362",15021],["5229",15000],["5339",15000],["5175",9937],["5364",9629],["5223",5000],["5138",3780],["5167",3550],["5161",2978],["5038",2201],["5909",1610],["5191",1254],["5136",160],["5173",10]],"economic_expenditure_total_czk":16464532.61,"economic_financing":[["8118",-9000000],["8115",-1764811.35]],"economic_financing_total_czk":-10764811.35,"economic_revenue":[["1211",7754746.13],["4222",5337344],["1121",4151654.11],["1111",2844313.49],["1511",1552859.14],["2132",1247637],["4116",1105929.1],["1113",548782.36],["2324",503336.39],["1345",481953],["1122",332430],["2111",292089],["1112",270620.86],["4112",207400],["4213",159720],["1386",151262.32],["2412",70000],["1387",59282.39],["2131",53454],["4111",32500],["1334",24049.3],["1341",17100],["2119",6000],["1361",5770],["2139",5512],["1342",5040],["2112",4600],["2329",1980],["1381",1207.82],["2141",771.55]],"economic_revenue_total_czk":27229343.96,"purpose_expenditure":[["6171",2872363.27],["3113",2384150.87],["6112",1779966.71],["2310",1471246.37],["3412",1345288.25],["3639",1160100.37],["3722",1144711.85],["3745",991342.7],["2212",836086.38],["2321",524225.54],["6399",332430],["3419",273130],["5512",255175.17],["3631",219515.9],["1032",213708.78],["3111",129276.6],["3721",102238.95],["3322",85000],["3632",66603],["2334",39306.5],["6320",34202],["6114",31491.43],["2341",30000],["3314",28238],["3399",26416],["3429",24868],["2141",21253],["3319",19435],["6310",12161.97],["6402",9629],["2219",971]],"purpose_expenditure_total_czk":16464532.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}