{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273112","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273112","name":"OBEC ŠONOV","short_name":"ŠONOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574511},"amounts":{"revenue_approved":10448920,"revenue_adjusted":14403967.21,"revenue_actual":13022803.01,"expense_approved":10448920,"expense_adjusted":19280971.21,"expense_actual":13006077.52,"tax_revenue":9705711.96,"nontax_revenue":1692235.84,"capital_revenue":0,"transfer_revenue":1624855.21,"current_expense":8335119.54,"capital_expense":4670957.98,"budget_balance":16725.49,"cash_current":7287309.26,"cash_previous":6491368.68},"ratios":{"revenue_execution":0.90411224,"expense_execution":0.6745551,"balance_to_revenue":0.00128432,"cash_to_expense":0.56030031,"cash_yoy":0.12261522,"capital_expense_share":0.35913656,"transfer_revenue_share":0.12477001},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273112/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273112"},"seo":{"slug":"sonov","path":"/cz/municipalities/sonov/"},"population":{"value":298,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10448920,"expenditure_czk":10448920,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14403967.21,"expenditure_czk":19280971.21,"financing_czk":4877004,"balance_czk":-4877004},{"stage":"actual","revenue_czk":13022803.01,"expenditure_czk":13006077.52,"financing_czk":-16725.49,"balance_czk":16725.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1707700],["5169",1399000],["5171",1380000],["5011",950000],["5023",720000],["5154",560000],["5139",370000],["5021",316500],["5137",310000],["5031",240000],["5362",210000],["5331",200000],["5341",200000],["6122",200000],["5032",160000],["5365",153020],["6129",140000],["5153",120000],["5155",103000],["5343",100000],["5131",90000],["5151",85000],["5019",80000],["5499",80000],["5163",65000],["5222",55000],["5903",50000],["5162",37000],["5229",35000],["5321",32500],["5167",27000],["5039",25000],["5173",25000],["5329",25000],["5164",24200],["5156",22000],["5175",20000],["5194",20000],["5492",20000],["5038",15000],["5136",15000],["5166",15000],["5221",15000],["5132",12000],["5161",10000],["5168",10000]],"economic_expenditure_total_czk":10448920,"economic_revenue":[["1211",3500000],["1121",1600000],["1511",1200000],["1111",1100000],["2132",934200],["2111",776000],["1113",300000],["1345",300000],["1122",160000],["4112",132300],["1112",85000],["2322",80000],["2141",67000],["1381",45000],["1386",40000],["1387",40000],["1361",20000],["2119",20000],["1342",15000],["1341",12000],["2328",10000],["2112",5000],["2142",5000],["2139",2420]],"economic_revenue_total_czk":10448920,"purpose_expenditure":[["6171",2177500],["2212",1367700],["3613",1090000],["3722",1040500],["3612",1039200],["6112",860000],["3745",615000],["4357",525000],["3111",410000],["6399",343020],["6330",300000],["3392",182000],["3631",85000],["2143",65000],["2219",55000],["3412",50000],["4359",50000],["5213",50000],["6114",31500],["3399",30000],["2333",15000],["3529",15000],["5511",15000],["3314",10000],["3330",10000],["4351",10000],["1032",5500],["2310",2000]],"purpose_expenditure_total_czk":10448920,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4949623],["5169",2671870],["5343",2000000],["6122",1313938],["5171",1187652],["5011",1170000],["5023",720000],["5154",674680],["5137",543400],["5362",470000],["5031",469000],["5139",434400],["5336",287113.21],["5021",266500],["5331",200000],["5032",181000],["5163",154396],["5365",153020],["5153",133428],["5221",122800],["5019",108600],["5151",103560],["5155",103000],["5131",91000],["5194",65000],["5499",51880],["5341",50000],["5903",50000],["5229",49307],["5492",45000],["5364",37219],["5162",37000],["5321",32500],["5222",31000],["5156",28400],["6359",27800],["5164",27700],["5167",27000],["5173",25500],["5039",25000],["5329",25000],["5323",23685],["5175",22500],["5038",15000],["5136",15000],["5166",15000],["5132",12000],["5161",10000],["5168",10000],["6129",10000],["5191",2000],["5029",1500]],"economic_expenditure_total_czk":19280971.21,"economic_financing":[["8115",4811566],["8901",65438]],"economic_financing_total_czk":4877004,"economic_revenue":[["1211",3755363.21],["1121",2013000],["1511",1711000],["1111",1376000],["2111",1199409.79],["2132",1018219],["4121",500000],["4222",490000],["4116",384455.21],["1113",300000],["1345",300000],["4131",200000],["2141",197000],["2322",180000],["1122",160000],["1112",132000],["4112",102300],["1386",85000],["1381",45000],["1342",40000],["1387",40000],["4122",33600],["4111",32500],["2321",30000],["1361",20000],["2119",20000],["1341",12000],["2328",10000],["2112",6200],["2142",5000],["1334",3500],["2139",2420]],"economic_revenue_total_czk":14403967.21,"purpose_expenditure":[["3613",4694883],["6171",2932980],["6330",2050000],["3722",1790900],["3745",1394200],["3612",1181888],["6112",905696],["2212",888700],["3111",731673.21],["6399",603020],["2321",536678],["4357",429000],["3392",218900],["3632",190000],["3322",102652],["3631",88100],["3399",72307],["3522",67800],["4359",51880],["5213",50000],["3525",40000],["6402",37219],["6114",31500],["2219",27800],["2143",25000],["3330",25000],["2292",23685],["2333",15000],["3529",15000],["5511",15000],["2144",10000],["3314",10000],["4351",10000],["2310",8010],["1032",5500],["2141",1000]],"purpose_expenditure_total_czk":19280971.21},"actual":{"economic_expenditure":[["6121",3748568.14],["5169",2484804.92],["5011",1122686],["6122",894589.84],["5023",707260],["5154",620719.41],["5362",463172.55],["5171",454602],["5139",291335.77],["5336",287113.21],["5137",244940.27],["5031",234114],["5331",200000],["5032",161760],["5153",133427.22],["5163",104058.91],["5151",83055],["5221",80000],["5155",75027],["5021",65154],["5194",64100],["5499",51880],["5229",47306.15],["5364",37219],["5019",34933],["5162",34206.15],["5131",32722.08],["5365",30705],["6359",27800],["5164",27281.8],["5156",26036.1],["5323",23685],["5329",22820],["5321",20000],["5173",15345],["5222",13100],["5039",12307],["5492",8500],["5175",6452],["5161",4171],["5038",3956],["5191",2000],["5132",1710],["5029",1454]],"economic_expenditure_total_czk":13006077.52,"economic_financing":[["8115",-313688.02],["8901",296962.53]],"economic_financing_total_czk":-16725.49,"economic_revenue":[["1211",3754970.47],["1121",2012347.06],["1511",1710734.39],["1111",1375874.17],["2132",859760],["2111",650343.84],["4121",500000],["4222",490000],["4116",384455.21],["1345",284460],["1113",265821.68],["1112",131136.36],["4112",102300],["2141",90750],["4131",82000],["1386",73307.19],["2322",62957],["4122",33600],["4111",32500],["1122",30450],["1387",28732.24],["1342",23720],["2321",23000],["1341",9650],["2142",4225],["1334",3386.88],["2112",1200],["1381",571.52],["1361",550]],"economic_revenue_total_czk":13022803.01,"purpose_expenditure":[["3613",3067485.47],["6171",2267295.88],["3745",1238410.69],["3722",1236493.46],["2212",854000.44],["6112",801310],["3111",721127.21],["3612",631759.3],["2321",536677.35],["6399",485596],["4357",332748.28],["3632",190000],["3392",156890.04],["3322",102112],["4359",51880],["3522",40000],["3525",40000],["3399",38267.15],["6402",37219],["2219",27800],["3330",25000],["2292",23685],["3631",23584],["2143",22820],["6114",15099],["5511",15000],["2144",10000],["3314",8000],["2310",5717.25],["2141",100]],"purpose_expenditure_total_czk":13006077.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}