{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273066","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273066","name":"Město Stárkov","short_name":"Stárkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574465},"amounts":{"revenue_approved":23267166,"revenue_adjusted":30466294.28,"revenue_actual":31406193.6,"expense_approved":26112000,"expense_adjusted":33350408.84,"expense_actual":32053365.71,"tax_revenue":16435201.14,"nontax_revenue":1790532.25,"capital_revenue":155354,"transfer_revenue":13025106.21,"current_expense":19669552.48,"capital_expense":12383813.23,"budget_balance":-647172.11,"cash_current":11367632.37,"cash_previous":19569223.85},"ratios":{"revenue_execution":1.03085046,"expense_execution":0.96110863,"balance_to_revenue":-0.02060651,"cash_to_expense":0.35464707,"cash_yoy":-0.41910663,"capital_expense_share":0.38634986,"transfer_revenue_share":0.41473049},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273066/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273066"},"seo":{"slug":"starkov","path":"/cz/municipalities/starkov/"},"population":{"value":641,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23267166,"expenditure_czk":26112000,"financing_czk":2844834,"balance_czk":-2844834},{"stage":"revised","revenue_czk":30466294.28,"expenditure_czk":33350408.84,"financing_czk":2884114.56,"balance_czk":-2884114.56},{"stage":"actual","revenue_czk":31406193.6,"expenditure_czk":32053365.71,"financing_czk":647172.11,"balance_czk":-647172.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8000000],["5331",3000000],["5011",2500000],["5171",2047000],["5169",1991000],["6122",1900000],["5154",904000],["5023",900000],["5031",800000],["5139",763000],["5365",600000],["5137",570000],["5021",560000],["5032",290000],["5141",290000],["5156",190000],["5229",171500],["5162",130000],["5163",80000],["5166",70000],["5151",66000],["5175",62000],["5155",40000],["5323",40000],["5167",33000],["5192",30000],["5132",17000],["5161",12000],["5038",10000],["5172",10000],["5194",10000],["5164",5500],["5321",5500],["5136",4000],["5492",4000],["5173",3000],["5362",2500],["5903",1000]],"economic_expenditure_total_czk":26112000,"economic_financing":[["8115",3655350],["8124",-810516]],"economic_financing_total_czk":2844834,"economic_revenue":[["4131",6895600],["1211",6800000],["1121",3000000],["1111",2000000],["1122",1200000],["1511",800000],["2111",630000],["1345",500000],["1113",300000],["2412",203336],["2132",200000],["4112",179200],["1112",128000],["2324",110000],["2131",102000],["1342",100000],["1381",70000],["4111",31500],["1341",10000],["1361",7000],["2141",500],["2143",30]],"economic_revenue_total_czk":23267166,"purpose_expenditure":[["3639",9498500],["6171",4772500],["3113",3000000],["5512",1783000],["6112",1200000],["2212",1070000],["3722",900000],["3429",780000],["2321",746000],["6399",600000],["3631",470000],["6310",310000],["3319",290000],["3519",216000],["3745",150000],["2310",90000],["6320",60000],["3632",48000],["2292",40000],["6114",31500],["3231",30000],["3314",10000],["4339",7000],["3525",5000],["4379",2000],["3316",1500],["5213",1000]],"purpose_expenditure_total_czk":26112000},"revised":{"economic_expenditure":[["6121",9021217.94],["5331",3000000],["6122",2842474],["5169",2652000],["5011",2500000],["5171",2194120.13],["6130",2144633],["5023",1070000],["5365",1008080],["5341",1005500],["5154",924000],["5031",807000],["5139",773000],["5336",654603.21],["5021",565000],["5137",430000],["5032",290000],["5141",290000],["5156",190000],["5229",171500],["5175",162000],["5163",153000],["5162",130000],["5151",71000],["5166",70000],["5323",40000],["5364",39280.56],["5167",33000],["5339",30000],["5132",17000],["5161",12000],["5038",10000],["5172",10000],["5194",10000],["5492",6500],["5164",5500],["5321",5500],["5362",4500],["5136",4000],["5173",3000],["5903",1000]],"economic_expenditure_total_czk":33350408.84,"economic_financing":[["8115",3694630.56],["8124",-810516]],"economic_financing_total_czk":2884114.56,"economic_revenue":[["4131",9901100],["1211",6980000],["1121",3196200],["1111",2400000],["1122",1604880],["4222",960000],["2111",830000],["1511",800000],["4116",654603.21],["1345",557500],["4216",450000],["1113",420000],["2132",280000],["2324",219697],["2412",203336],["4112",179200],["1112",178000],["1342",175000],["1386",113031.58],["2131",102000],["1381",70000],["3121",67474],["3111",40800],["4111",32500],["2212",18769.73],["1387",14019.36],["1341",10000],["1361",7000],["1334",653.4],["2141",500],["2143",30]],"economic_revenue_total_czk":30466294.28,"purpose_expenditure":[["3639",14287350.94],["6171",4757700],["3113",3654603.21],["3429",1873466.73],["5512",1725474],["6112",1377000],["3722",1150000],["6330",1005500],["6399",1004880],["2321",686653.4],["3319",570000],["6310",310000],["3631",200000],["6320",133000],["3745",130000],["3519",126000],["2212",70000],["2310",70000],["3632",48000],["2292",40000],["6402",39280.56],["6114",32500],["3231",30000],["3314",10000],["4339",9500],["3525",5000],["4379",2000],["3316",1500],["5213",1000]],"purpose_expenditure_total_czk":33350408.84},"actual":{"economic_expenditure":[["6121",7067816.62],["5171",4169370.43],["6122",3119963.61],["5331",3000000],["5169",2483636.59],["5011",2479096],["6130",2196033],["5023",1058924],["5341",1021361],["5031",800503],["5154",682995],["5336",654603.21],["5139",550698.65],["5365",408880],["5021",365524],["5137",332148],["5032",307347],["5229",193700],["5175",167562.17],["5162",166887.97],["5156",165451.47],["5163",153533.4],["5141",151169.49],["5166",65340],["5151",57798],["5364",39280.56],["5323",38488],["5339",30000],["5164",28599],["5167",23524.79],["5362",16125],["5194",15423],["5132",14702.75],["5321",8000],["5038",7172],["5492",6000],["5161",5090],["5136",618]],"economic_expenditure_total_czk":32053365.71,"economic_financing":[["8115",1437817.86],["8124",-790645.75]],"economic_financing_total_czk":647172.11,"economic_revenue":[["4131",10589985],["1211",7038228.74],["1121",3772734.83],["1111",2580168.33],["2111",983065.56],["4222",960000],["1511",939944],["4116",813421.21],["1345",572411.48],["1113",498287.81],["4216",450000],["1122",404880],["2324",298585.96],["2132",282186],["1112",245838.76],["4112",179200],["1342",165700],["1386",137431.29],["2131",129222.2],["3111",87880],["2412",72887],["3121",67474],["1387",53866],["4111",32500],["2212",18769.73],["1341",11150],["1361",8470],["2141",5812.14],["1334",5024.1],["1381",1065.8],["2143",3.66]],"economic_revenue_total_czk":31406193.6,"purpose_expenditure":[["3639",14286489.87],["6171",4634969.36],["3113",3654603.21],["3429",1859735.21],["5512",1659846],["6112",1376932],["3722",1144553.37],["6330",1021361],["2321",575387.65],["3319",500384.14],["6399",405680],["6310",172688.89],["3631",132307],["6320",132014],["3745",107041],["3519",91920],["2310",68506.75],["6402",39280.56],["2212",38507],["2292",38488],["3632",38221.7],["3231",30000],["6114",21534],["4339",9405],["3314",5196],["3525",5000],["4379",1814],["3316",1500]],"purpose_expenditure_total_czk":32053365.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}