{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273031","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273031","name":"OBEC SLAVĚTÍN NAD METUJÍ","short_name":"SLAVĚTÍN NAD METUJÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574431},"amounts":{"revenue_approved":5795200,"revenue_adjusted":5799130,"revenue_actual":6410309.5,"expense_approved":4804000,"expense_adjusted":5866582,"expense_actual":4899684.78,"tax_revenue":5709890.79,"nontax_revenue":378318.71,"capital_revenue":217800,"transfer_revenue":104300,"current_expense":3132105.78,"capital_expense":1767579,"budget_balance":1510624.72,"cash_current":7143364.57,"cash_previous":5632739.85},"ratios":{"revenue_execution":1.10539158,"expense_execution":0.8351856,"balance_to_revenue":0.2356555,"cash_to_expense":1.45792329,"cash_yoy":0.26818649,"capital_expense_share":0.36075362,"transfer_revenue_share":0.01627067},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273031/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273031"},"seo":{"slug":"slavetin-nad-metuji","path":"/cz/municipalities/slavetin-nad-metuji/"},"population":{"value":253,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5795200,"expenditure_czk":4804000,"financing_czk":-991200,"balance_czk":991200},{"stage":"revised","revenue_czk":5799130,"expenditure_czk":5866582,"financing_czk":67452,"balance_czk":-67452},{"stage":"actual","revenue_czk":6410309.5,"expenditure_czk":4899684.78,"financing_czk":-1510624.72,"balance_czk":1510624.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",1501000],["5169",1005000],["5171",853000],["5023",470000],["5154",424000],["5021",139000],["5139",75000],["5032",50000],["5168",45000],["5137",43000],["5175",29000],["5365",25000],["6121",21000],["5151",20000],["5194",20000],["5156",13000],["5163",11000],["5229",10000],["5903",10000],["5162",8000],["5167",7000],["5136",6000],["5329",6000],["5179",4000],["5222",3000],["5153",2000],["5161",1000],["5173",1000],["5362",1000],["6130",1000]],"economic_expenditure_total_czk":4804000,"economic_financing":[["8115",-991200]],"economic_financing_total_czk":-991200,"economic_revenue":[["1211",2300000],["1121",1300000],["1111",800000],["1511",600000],["1113",200000],["2111",195000],["2132",82000],["4112",80000],["1112",60000],["2324",45000],["4111",31500],["1386",30000],["1122",25000],["1387",15000],["2131",13000],["1381",10000],["1341",4200],["1361",1500],["1342",1000],["2141",1000],["2310",1000]],"economic_revenue_total_czk":5795200,"purpose_expenditure":[["6171",1432000],["3613",1022000],["2219",540000],["6112",527000],["3329",300000],["3722",160000],["3723",120000],["3745",120000],["2321",115000],["3612",92000],["5512",57000],["3399",55000],["3726",50000],["3631",45000],["3314",25000],["3721",25000],["6399",25000],["2212",20000],["6114",18000],["3639",14000],["1031",10000],["4359",10000],["5213",10000],["3412",5000],["3632",5000],["6310",2000]],"purpose_expenditure_total_czk":4804000},"revised":{"economic_expenditure":[["6121",1521000],["5169",1189000],["5171",1155000],["5154",474000],["5023",470000],["6119",255000],["5021",145000],["5137",144000],["5139",110000],["5032",50000],["6122",49000],["5364",46552],["5168",45000],["5194",30000],["5175",29000],["5365",27930],["5151",20000],["5163",18600],["5156",13000],["5223",10000],["5229",10000],["5903",10000],["5162",8000],["5329",8000],["5167",7000],["5136",6000],["5179",4000],["5222",4000],["5362",2500],["5153",2000],["5161",1000],["5173",1000],["6130",1000]],"economic_expenditure_total_czk":5866582,"economic_financing":[["8115",67452]],"economic_financing_total_czk":67452,"economic_revenue":[["1211",2300000],["1121",1300000],["1111",808200],["1511",600000],["1113",200000],["2111",195000],["2132",82000],["4112",71800],["1112",60000],["2324",45000],["4111",32500],["1386",30000],["1122",27930],["1387",15000],["2131",13000],["1381",10000],["1341",4200],["1361",1500],["1342",1000],["2141",1000],["2310",1000]],"economic_revenue_total_czk":5799130,"purpose_expenditure":[["6171",1439000],["3613",1175000],["2219",540000],["6112",527000],["2212",320000],["3329",300000],["3639",273500],["3722",190000],["3631",175000],["3723",160000],["3745",151000],["2321",115000],["3612",92000],["3399",65000],["5512",58000],["3726",54000],["6402",46552],["1031",35000],["6399",27930],["3314",25000],["3721",25000],["6114",18000],["3412",17000],["3525",10000],["4359",10000],["5213",10000],["3632",5000],["6310",2600]],"purpose_expenditure_total_czk":5866582},"actual":{"economic_expenditure":[["6121",1454189],["5169",1181304.94],["5023",459525],["5154",432235.91],["5171",302368.33],["6119",255310],["5137",164276.45],["5021",140508],["5139",77887.93],["6122",58080],["5168",51527.65],["5364",46552],["5032",41580],["5321",37500],["5163",34421.4],["5175",28363],["5365",27930],["5194",25984],["5156",15425],["5151",10131],["5212",10000],["5223",10000],["5329",7690],["5162",6993.8],["5179",5265],["5222",3825],["5136",3810],["5167",2286.9],["5161",2014.47],["5362",1524],["5164",1176]],"economic_expenditure_total_czk":4899684.78,"economic_financing":[["8115",-1510624.72]],"economic_financing_total_czk":-1510624.72,"economic_revenue":[["1211",2398274.55],["1121",1284558.08],["1111",874611.68],["1511",799390.14],["3122",217800],["2111",202730],["1113",169746.26],["1112",83721.96],["2132",78852],["4112",71800],["2324",71472.5],["1386",46796.68],["4111",32500],["1122",27930],["1387",18341.76],["2131",17245],["2310",5000],["1341",3500],["2321",3000],["1361",1870],["1342",780],["1381",369.68],["2141",19.21]],"economic_revenue_total_czk":6410309.5,"purpose_expenditure":[["6171",1438799.83],["3613",1174757.49],["6112",504887],["2212",274641.27],["3639",273414],["3722",184945.3],["3723",157188.87],["3745",148126],["3631",126891.62],["2321",101998.16],["3612",76606.41],["3399",64931],["2219",60500],["5512",57887.04],["3726",52121.96],["6402",46552],["1031",34885],["6399",27930],["3314",23235],["3721",22765.43],["6114",14117],["3525",10000],["4359",10000],["3412",9223],["6310",2331.4],["3329",650],["3632",300]],"purpose_expenditure_total_czk":4899684.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}