{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272981","name":"OBEC ROŽNOV","short_name":"ROŽNOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574384},"amounts":{"revenue_approved":13270400,"revenue_adjusted":14980500,"revenue_actual":14860299.38,"expense_approved":19953000,"expense_adjusted":18469500,"expense_actual":15441760.86,"tax_revenue":9136981.52,"nontax_revenue":2300817.86,"capital_revenue":450000,"transfer_revenue":2972500,"current_expense":9968433.76,"capital_expense":5473327.1,"budget_balance":-581461.48,"cash_current":10915698.52,"cash_previous":11809315.35},"ratios":{"revenue_execution":0.99197619,"expense_execution":0.83606816,"balance_to_revenue":-0.03912852,"cash_to_expense":0.70689467,"cash_yoy":-0.0756705,"capital_expense_share":0.35444967,"transfer_revenue_share":0.20002962},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272981"},"seo":{"slug":"roznov","path":"/cz/municipalities/roznov/"},"population":{"value":382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13270400,"expenditure_czk":19953000,"financing_czk":6682600,"balance_czk":-6682600},{"stage":"revised","revenue_czk":14980500,"expenditure_czk":18469500,"financing_czk":3489000,"balance_czk":-3489000},{"stage":"actual","revenue_czk":14860299.38,"expenditure_czk":15441760.86,"financing_czk":581461.48,"balance_czk":-581461.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9390000],["5171",3995000],["5169",1602400],["5023",940000],["5011",761000],["6119",500000],["5154",438000],["5365",350000],["5139",229000],["5031",206000],["5137",185000],["5151",160000],["5032",159000],["5021",154000],["5153",118000],["5163",112000],["5168",100000],["5221",75000],["6122",70000],["5156",55000],["5901",55000],["5329",50000],["5364",40000],["5162",36000],["5222",30000],["5175",22000],["5166",20000],["5136",16000],["5167",14000],["5173",12000],["5134",10000],["5172",10000],["5903",10000],["5132",7000],["5339",6000],["5194",5000],["5038",3000],["5362",3000],["5133",2000],["5141",1600],["5161",1000]],"economic_expenditure_total_czk":19953000,"economic_financing":[["8115",6994756],["8124",-312156]],"economic_financing_total_czk":6682600,"economic_revenue":[["1211",3400000],["4216",2660000],["1121",1700000],["1111",1200000],["1511",1170000],["2111",984000],["1345",360000],["1122",350000],["1113",220000],["2321",200000],["4116",186000],["1112",100000],["2149",100000],["3113",100000],["4112",91400],["2324",90000],["2132",88000],["2141",80000],["2131",65000],["1386",40000],["4111",32000],["1387",20000],["1381",15000],["1334",11000],["1341",6000],["1361",2000]],"economic_revenue_total_czk":13270400,"purpose_expenditure":[["3412",6380000],["3631",5260000],["2212",1300000],["3745",1060000],["6112",1036000],["2321",1000000],["6171",996000],["3635",500000],["6399",350000],["3722",330000],["2310",320000],["2142",285000],["3723",250000],["5512",184000],["3632",160000],["3399",140000],["3639",118000],["4359",75000],["2219",40000],["6402",40000],["6114",32000],["3721",30000],["5273",20000],["3314",16000],["3421",10000],["5213",10000],["6310",6000],["5212",5000]],"purpose_expenditure_total_czk":19953000},"revised":{"economic_expenditure":[["6121",5144000],["5171",4894000],["5169",2007400],["5023",981000],["5011",761000],["6122",757000],["5139",626000],["6119",500000],["5154",438000],["5137",425000],["5365",350000],["5031",206000],["5021",172500],["5032",162000],["5153",161000],["5151",160000],["5163",112000],["5168",100000],["5221",75000],["6123",57000],["5156",55000],["5329",50000],["5364",40000],["5162",38000],["5222",30000],["5175",22000],["5166",20000],["5901",17000],["5136",16000],["5167",15000],["5173",12000],["5366",11000],["5172",10000],["5903",10000],["5134",8000],["5339",6000],["5194",5000],["5038",3000],["5164",3000],["5362",3000],["5133",2000],["5499",2000],["5141",1600],["5161",1000]],"economic_expenditure_total_czk":18469500,"economic_financing":[["8115",3801156],["8124",-312156]],"economic_financing_total_czk":3489000,"economic_revenue":[["1211",3459000],["4216",2660000],["1121",1853000],["1111",1269000],["1511",1172000],["2111",1125000],["2322",384000],["1345",375000],["1122",350000],["3121",350000],["1113",250000],["1334",229000],["2324",201000],["2321",200000],["4116",188600],["2149",168000],["1112",121000],["2132",104000],["3113",100000],["4112",91400],["1386",88000],["2141",83000],["2131",66000],["1387",34000],["4111",32500],["1381",15000],["1341",6000],["1361",4000],["2133",2000]],"economic_revenue_total_czk":14980500,"purpose_expenditure":[["3412",6400000],["3745",2299000],["2212",1715000],["2321",1535000],["6112",1080000],["6171",1036000],["3631",716000],["3635",500000],["2221",450000],["5512",360000],["2142",358000],["6399",350000],["3722",343000],["2310",320000],["3723",252000],["3399",162000],["3632",160000],["3639",118000],["4359",75000],["2219",60000],["6402",51000],["6114",32500],["3721",30000],["5273",20000],["3314",16000],["3421",10000],["5213",10000],["6310",6000],["5212",5000]],"purpose_expenditure_total_czk":18469500},"actual":{"economic_expenditure":[["6121",4636878.1],["5171",3647871.4],["5169",1867840.77],["5023",980771],["6122",691308],["5011",649858],["5139",550883.46],["5137",390473.59],["5154",386787],["5365",323190],["5031",160253],["5032",148792],["5151",146990.59],["5153",140116],["5021",136261],["6119",88330],["5163",86423.2],["5168",69540.73],["6123",56811],["5221",55000],["5156",44607],["5364",38412.6],["5222",30000],["5162",26915.29],["5329",24405],["5136",15682.6],["5175",11421.7],["5366",10259.05],["5339",6000],["5167",4900],["5173",3704],["5038",2748],["5134",2487],["5164",2128],["5141",1564.78],["5194",1230],["5161",621],["5499",200],["5362",96]],"economic_expenditure_total_czk":15441760.86,"economic_financing":[["8117",12500000],["8118",-7500000],["8115",-4106383.17],["8124",-312155.35]],"economic_financing_total_czk":581461.48,"economic_revenue":[["1211",3458326.36],["4216",2660000],["1121",1852918.61],["1111",1268876.91],["1511",1171651.74],["2111",1107120],["2322",383730],["1345",365325],["3121",350000],["1122",323190],["1113",244801.25],["1334",228348.96],["2321",200000],["2324",192206.5],["4116",188600],["2149",167187.5],["1112",120755.03],["2132",101816.86],["3113",100000],["4112",91400],["2141",82500],["1386",67501.86],["2131",65557],["4111",32500],["1387",26456.49],["1341",4900],["1361",3400],["2133",700],["1381",529.31]],"economic_revenue_total_czk":14860299.38,"purpose_expenditure":[["3412",5172867.38],["3745",2060734.53],["2212",1682623.82],["2321",1364322.62],["6112",1071955],["6171",853157.51],["3631",583064.91],["2221",383729.37],["3722",342287.61],["5512",335384.82],["6399",323190],["2310",242119.31],["3723",233592.13],["2142",196897.68],["3632",153061],["3399",103115.11],["3635",88330],["3639",66097],["4359",55000],["6402",48671.65],["2219",22250.6],["3721",21349.61],["6114",15444],["3314",13700],["6310",5515.2],["3421",3300]],"purpose_expenditure_total_czk":15441760.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}