{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272957","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272957","name":"Obec Provodov-Šonov","short_name":"Provodov-Šonov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574350},"amounts":{"revenue_approved":26594600,"revenue_adjusted":30404212.69,"revenue_actual":30304835.72,"expense_approved":32690000,"expense_adjusted":29054992.18,"expense_actual":27864476.09,"tax_revenue":26909034.13,"nontax_revenue":641232.9,"capital_revenue":131700,"transfer_revenue":2622868.69,"current_expense":21649236.41,"capital_expense":6215239.68,"budget_balance":2440359.63,"cash_current":46822754.98,"cash_previous":43922951.65},"ratios":{"revenue_execution":0.99673147,"expense_execution":0.95902542,"balance_to_revenue":0.08052707,"cash_to_expense":1.6803745,"cash_yoy":0.06602023,"capital_expense_share":0.22305245,"transfer_revenue_share":0.08654951},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272957/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272957"},"seo":{"slug":"provodov-sonov","path":"/cz/municipalities/provodov-sonov/"},"population":{"value":1197,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26594600,"expenditure_czk":32690000,"financing_czk":6095400,"balance_czk":-6095400},{"stage":"revised","revenue_czk":30404212.69,"expenditure_czk":29054992.18,"financing_czk":-1349220.51,"balance_czk":1349220.51},{"stage":"actual","revenue_czk":30304835.72,"expenditure_czk":27864476.09,"financing_czk":-2440359.63,"balance_czk":2440359.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8698000],["6122",6500000],["5169",2805000],["6121",2500000],["5011",2200000],["5331",1600000],["5023",1550000],["5901",1009500],["6349",1000000],["5031",820000],["5154",640000],["5137",435000],["5139",397200],["5032",360000],["5021",292000],["6119",250000],["5222",242500],["5329",200000],["5156",161000],["5223",100000],["5499",100000],["5903",100000],["5163",90000],["5168",90000],["5194",80000],["5164",71000],["5166",60000],["5179",45000],["5339",45000],["5132",40000],["5155",35000],["5229",35000],["5162",30000],["5151",21800],["5175",18000],["5136",12000],["5038",10000],["5161",10000],["5167",10000],["5492",10000],["5362",7000],["5173",6000],["5131",2000],["5221",2000]],"economic_expenditure_total_czk":32690000,"economic_financing":[["8115",6095400]],"economic_financing_total_czk":6095400,"economic_revenue":[["1211",12500000],["1121",5000000],["1111",4000000],["1511",1600000],["1345",900000],["1113",800000],["1112",300000],["2141",300000],["4112",283600],["2132",266000],["2131",175000],["1122",100000],["1342",100000],["1386",100000],["1341",65000],["1387",50000],["2111",20000],["1343",10000],["1361",10000],["2324",10000],["2119",5000]],"economic_revenue_total_czk":26594600,"purpose_expenditure":[["6171",12500000],["3639",3770000],["3113",2600000],["3722",2200000],["2212",2000000],["6112",2000000],["2141",1800000],["2333",1200000],["5512",1100000],["2219",1000000],["3631",450000],["3399",300000],["3635",250000],["3419",200000],["3421",200000],["3745",200000],["2310",150000],["2321",150000],["3314",100000],["3326",100000],["3330",100000],["5213",100000],["4357",85000],["3341",50000],["5269",30000],["3632",20000],["6310",20000],["3525",15000]],"purpose_expenditure_total_czk":32690000},"revised":{"economic_expenditure":[["5171",5799242.39],["5169",5206136.03],["6122",3798945.22],["5011",2326805],["6121",1917545.74],["5331",1809278],["5023",1550000],["5031",873166],["5336",698768.69],["5154",625602.34],["6322",490050],["5139",434800],["5032",375000],["5021",344639],["5366",339667.87],["5222",251262],["5137",242355.78],["5329",235000],["5223",213000],["5156",161000],["5499",111644],["5321",102000],["5903",100000],["5163",90000],["5168",90000],["5155",78216],["5164",76391],["5194",70328],["5166",69200],["5901",68657.72],["6349",55400],["5162",50955],["5179",45000],["5365",41420],["5132",40000],["6119",40000],["5229",35000],["5175",33480.2],["5339",27000],["6130",21994],["5492",20000],["5167",16715],["5362",13735],["5151",12800],["5136",12000],["5161",11553],["5038",10000],["5173",8360],["5364",5879.2],["5131",2000],["5221",2000],["6202",1000]],"economic_expenditure_total_czk":29054992.18,"economic_financing":[["8115",-1349220.51]],"economic_financing_total_czk":-1349220.51,"economic_revenue":[["1211",11850000],["1121",6320910],["1111",4363000],["1511",1787956],["4216",1331775.7],["1113",835525],["1345",835500],["4116",810992.99],["1112",412022],["4112",283600],["2132",266501],["1386",250000],["2131",228040],["2321",110000],["1387",100000],["4213",76026],["1334",73222],["4113",67974],["3113",66000],["3111",65700],["1341",65000],["1342",50000],["4111",32500],["1122",30000],["2111",24845],["4122",20000],["1361",11000],["1343",10000],["2324",10000],["2119",5000],["2141",5000],["2212",2500],["1381",1839],["2142",1594],["1344",100],["1335",90]],"economic_revenue_total_czk":30404212.69,"purpose_expenditure":[["3113",5108521.69],["3639",3941696],["6171",3430807],["3722",2500000],["2333",2400000],["2212",2173000],["5512",2009313.34],["6112",1992150],["2141",1543000],["3419",890050],["3399",718109],["3631",450033],["6402",345547.07],["3745",189740],["3330",175000],["2219",151480],["2321",150000],["2310",130850.88],["3314",125000],["3341",100000],["5213",100000],["3421",89685],["5269",50000],["4357",47000],["3635",40000],["1014",38600],["4341",38000],["6114",35789.2],["6399",30820],["3632",25800],["6310",20000],["3525",15000]],"purpose_expenditure_total_czk":29054992.18},"actual":{"economic_expenditure":[["5171",5487746.16],["5169",5080496.34],["6122",3770633.94],["5011",2326805],["6121",1836939.74],["5331",1809278],["5023",1513634],["5031",807918],["5336",698768.69],["5154",618728.92],["6322",490050],["5139",362924.58],["5032",355464],["5366",339667.87],["5021",318969],["5222",246262],["5137",234531.78],["5329",221570.26],["5223",213000],["5156",119280.47],["5499",111644],["5321",102000],["5155",78216],["5164",73790.27],["5163",66242.23],["6349",54692],["5166",54200],["5162",50900.92],["5168",50451.45],["5194",46011],["5365",41420],["6119",39930],["5132",36639.44],["5179",33536.33],["5229",28045],["5175",25472.2],["6130",21994],["5339",17910],["5492",15500],["5167",10672.9],["5161",9412],["5136",9283],["5151",7928],["5362",7675.4],["5038",7279],["5364",5879.2],["5173",3554],["6202",1000],["5131",529]],"economic_expenditure_total_czk":27864476.09,"economic_financing":[["8115",-3469677.1],["8117",1029317.47]],"economic_financing_total_czk":-2440359.63,"economic_revenue":[["1211",11806640.58],["1121",6320908.88],["1111",4362919.2],["1511",1787955.86],["4216",1331775.7],["1113",835523.69],["1345",835435],["4116",810992.99],["1112",412021.37],["4112",283600],["2132",266501],["1386",230297.47],["2131",227866.68],["2321",110000],["1387",90257.68],["4213",76026],["1334",72885.45],["4113",67974],["3113",66000],["3111",65700],["1341",54520],["1342",48010],["4111",32500],["1122",29820],["2111",20737],["4122",20000],["1361",10890],["2324",9305.4],["1343",8920],["2212",2500],["2119",2420],["1381",1838.95],["2142",1594],["2141",308.82],["1344",100],["1335",90]],"economic_revenue_total_czk":30304835.72,"purpose_expenditure":[["3113",5043760.68],["3639",3792962.36],["6171",3297609.14],["3722",2397337.36],["2333",2321860.55],["2212",2056539.77],["5512",1947550.33],["6112",1906615],["2141",1526251.09],["3419",846740],["3399",662536.17],["3631",430321.43],["6402",345547.07],["3745",189738.5],["3330",175000],["2219",147883.5],["2310",130847.66],["3314",106766.02],["2321",102750.2],["3421",80252.05],["3341",56453.76],["5269",48400],["3635",39930],["1014",38600],["4341",38000],["6114",35789.2],["6399",30820],["4357",27257.02],["3632",20436],["3525",10000],["6310",9921.23]],"purpose_expenditure_total_czk":27864476.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}