{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272892","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272892","name":"OBEC NOVÝ PLES","short_name":"NOVÝ PLES","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574295},"amounts":{"revenue_approved":7563300,"revenue_adjusted":9135563,"revenue_actual":10187406.34,"expense_approved":16464500,"expense_adjusted":17202001,"expense_actual":11520277.19,"tax_revenue":7681915.43,"nontax_revenue":959327.91,"capital_revenue":0,"transfer_revenue":1546163,"current_expense":4540305.22,"capital_expense":6979971.97,"budget_balance":-1332870.85,"cash_current":19414180.76,"cash_previous":20842836.39},"ratios":{"revenue_execution":1.11513722,"expense_execution":0.66970565,"balance_to_revenue":-0.13083515,"cash_to_expense":1.6852182,"cash_yoy":-0.0685442,"capital_expense_share":0.60588577,"transfer_revenue_share":0.151772},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272892/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272892"},"seo":{"slug":"novy-ples","path":"/cz/municipalities/novy-ples/"},"population":{"value":365,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7563300,"expenditure_czk":16464500,"financing_czk":8901200,"balance_czk":-8901200},{"stage":"revised","revenue_czk":9135563,"expenditure_czk":17202001,"financing_czk":8066438,"balance_czk":-8066438},{"stage":"actual","revenue_czk":10187406.34,"expenditure_czk":11520277.19,"financing_czk":1332870.85,"balance_czk":-1332870.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11120000],["5011",1000000],["5151",749000],["5023",720000],["5169",696000],["5171",432000],["5154",236000],["5031",230000],["5321",208000],["5032",176000],["5139",142500],["5903",120000],["5137",114000],["5365",84000],["5222",74000],["5163",55000],["5168",50000],["5021",47500],["5172",30000],["5364",30000],["5194",29000],["5156",25000],["5164",19000],["5223",12000],["5901",12000],["5162",10000],["5179",10000],["5141",5000],["5175",4000],["5038",3000],["5161",3000],["5166",3000],["5229",3000],["5339",3000],["5362",2500],["5136",2000],["5153",2000],["5173",2000],["5329",1000]],"economic_expenditure_total_czk":16464500,"economic_financing":[["8115",9151200],["8124",-250000]],"economic_financing_total_czk":8901200,"economic_revenue":[["1211",3093700],["1121",1500000],["1111",1000000],["2111",650900],["1511",500000],["1345",220000],["1113",201000],["4112",86400],["1112",80000],["2324",60500],["1122",39000],["4111",31500],["1386",30300],["2132",18000],["1387",15000],["2131",13000],["1381",10000],["1341",7800],["2112",4000],["2141",2000],["1361",100],["1382",100]],"economic_revenue_total_czk":7563300,"purpose_expenditure":[["6171",10500000],["2219",2100000],["2321",950000],["6112",800000],["2212",500000],["3722",260000],["3725",180000],["3314",150000],["3639",100000],["6399",80000],["3412",70000],["3419",70000],["3111",65000],["3631",60000],["4351",60000],["5212",60000],["5213",60000],["5311",60000],["3319",50000],["3399",50000],["2310",40000],["6114",31500],["6320",30000],["6402",30000],["5512",25000],["3632",20000],["3721",20000],["6310",15000],["3745",10000],["1014",6000],["2141",6000],["3341",5000],["3723",1000]],"purpose_expenditure_total_czk":16464500},"revised":{"economic_expenditure":[["6121",11120001],["5011",1000000],["5169",927500],["5151",749000],["5023",720000],["5137",464000],["5171",433000],["5154",236000],["5031",230000],["5321",208000],["5032",176000],["5139",142500],["6119",125000],["5903",120000],["5365",84000],["5222",74000],["5163",55000],["5168",50000],["5021",47500],["5364",40000],["5164",39000],["5172",30000],["5194",29000],["5156",25000],["5223",12000],["5901",12000],["5162",10000],["5179",10000],["5141",5000],["5175",4000],["5038",3000],["5161",3000],["5166",3000],["5229",3000],["5339",3000],["5362",2500],["5136",2000],["5153",2000],["5173",2000],["5329",1000]],"economic_expenditure_total_czk":17202001,"economic_financing":[["8115",8316438],["8124",-250000]],"economic_financing_total_czk":8066438,"economic_revenue":[["1211",3093700],["1121",1500000],["4213",1414098],["1111",1000000],["2111",762900],["1511",500000],["1345",220000],["1113",201000],["4112",86400],["1112",80000],["2324",60500],["2132",50000],["1122",39000],["4111",32500],["1386",30300],["1387",15000],["4113",13165],["2131",13000],["1381",10000],["1341",7800],["2112",4000],["2141",2000],["1361",100],["1382",100]],"economic_revenue_total_czk":9135563,"purpose_expenditure":[["6171",10850000],["2219",2100000],["2321",1000000.5],["6112",800000],["2212",512000],["3725",301000],["3722",260000],["3639",225000],["3314",150000],["3631",85000],["6399",80000],["3412",70000],["3419",70000],["3111",65000],["4351",60000],["5212",60000],["5213",60000],["5311",60000],["3319",50000],["3399",50000],["2310",40000.5],["3726",40000],["6402",40000],["6114",31500],["6320",30000],["5512",27500],["3632",21000],["3721",20000],["6310",15000],["3745",10000],["1014",6000],["2141",6000],["3341",5000],["3723",2000]],"purpose_expenditure_total_czk":17202001},"actual":{"economic_expenditure":[["6121",6854978.97],["5011",855981],["5169",754255.08],["5023",714288],["5151",654505],["5137",341069.64],["5031",212290],["5154",174793.23],["5032",141336],["6119",124993],["5321",124429],["5168",86160.89],["5222",71000],["5021",68363],["5171",59725.43],["5163",55371.3],["5139",48439.27],["5364",39309.13],["5365",39060],["5156",24893],["5164",22421.04],["5194",11384],["5179",9849.94],["5223",9000],["5162",7913.12],["5153",3558.28],["5038",3455],["5339",3000],["5175",1863],["5161",1816.8],["5136",440],["5141",237.07],["5362",98]],"economic_expenditure_total_czk":11520277.19,"economic_financing":[["8115",1428655.63],["8124",-95784.78]],"economic_financing_total_czk":1332870.85,"economic_revenue":[["1211",3349088.25],["1121",1793113.22],["4213",1414098],["1111",1269298.24],["2111",783971],["1511",557925.93],["1113",237011.04],["1345",220650],["1112",116880.05],["4112",86400],["2324",80362],["2132",77048],["1386",65330.08],["1122",39060],["4111",32500],["1387",25604.13],["4113",13165],["2131",13088],["1341",6864],["2310",4500],["1381",520.89],["2141",358.91],["1335",319.6],["1361",250]],"economic_revenue_total_czk":10187406.34,"purpose_expenditure":[["6171",6882497.5],["2219",1755617.8],["2321",813320.98],["6112",778584],["3725",300149.19],["3722",220614.85],["3639",212415.71],["3419",70000],["3631",56666],["3111",52500],["5311",42000],["6402",39309.13],["6399",39060],["3726",36617.32],["3319",31520],["6320",25731],["5512",23500],["3399",21369],["3632",20303.26],["2310",15288.84],["6114",14645.87],["3412",14438],["3721",12233.34],["4351",9929],["3314",9520],["3745",7893],["6310",6928.67],["2141",5808.52],["3723",1816.21]],"purpose_expenditure_total_czk":11520277.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}