{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272884","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272884","name":"MĚSTYS NOVÝ HRÁDEK","short_name":"NOVÝ HRÁDEK","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574287},"amounts":{"revenue_approved":30406970,"revenue_adjusted":33405670,"revenue_actual":31435949.88,"expense_approved":34664910,"expense_adjusted":41871670,"expense_actual":31464211.52,"tax_revenue":23680954.86,"nontax_revenue":3804543.45,"capital_revenue":318840,"transfer_revenue":3631611.57,"current_expense":21570537.75,"capital_expense":9893673.77,"budget_balance":-28261.64,"cash_current":31692761.26,"cash_previous":32629439.03},"ratios":{"revenue_execution":0.94103635,"expense_execution":0.75144391,"balance_to_revenue":-0.00089902,"cash_to_expense":1.0072638,"cash_yoy":-0.02870652,"capital_expense_share":0.31444213,"transfer_revenue_share":0.11552416},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272884/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272884"},"seo":{"slug":"novy-hradek","path":"/cz/municipalities/novy-hradek/"},"population":{"value":889,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30406970,"expenditure_czk":34664910,"financing_czk":4257940,"balance_czk":-4257940},{"stage":"revised","revenue_czk":33405670,"expenditure_czk":41871670,"financing_czk":8466000,"balance_czk":-8466000},{"stage":"actual","revenue_czk":31435949.88,"expenditure_czk":31464211.52,"financing_czk":28261.64,"balance_czk":-28261.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9636000],["5171",4510000],["6122",3791630],["5331",3400000],["5011",2895000],["5169",2700750],["5023",1055000],["5901",1000000],["5031",948500],["5154",770000],["5021",512000],["5139",475000],["5138",445000],["5222",435170],["5032",360150],["5137",235000],["5163",217000],["5362",203910],["5499",150000],["5168",110000],["5156",100000],["5162",100000],["5136",65000],["5221",65000],["5175",62000],["5329",60000],["5166",50000],["6130",50000],["5164",40000],["5167",35000],["5141",33800],["5179",20000],["5194",20000],["5151",17000],["5038",15000],["5173",15000],["5019",10000],["5132",10000],["5223",10000],["5229",10000],["5364",10000],["5903",10000],["5176",5000],["5144",2000]],"economic_expenditure_total_czk":34664910,"economic_financing":[["8115",5145940],["8124",-888000]],"economic_financing_total_czk":4257940,"economic_revenue":[["1211",10600000],["1121",5400000],["1111",3500000],["4213",2375000],["4216",1933960],["1511",1420000],["2132",1243210],["2111",980000],["1113",650000],["2112",585000],["2324",400000],["4112",285400],["1112",245000],["4116",218500],["1386",120000],["2141",102000],["1342",80000],["1387",60000],["3111",50000],["4111",31500],["1343",25000],["1361",25000],["1335",20000],["2139",20000],["1341",16000],["2119",10000],["1334",6000],["2131",4400],["2142",1000]],"economic_revenue_total_czk":30406970,"purpose_expenditure":[["3612",8650000],["3113",4116000],["2212",2520000],["5512",2516630],["3639",2270300],["6171",2196000],["2143",1814000],["6112",1485000],["3111",1400000],["3519",1162000],["6409",1080000],["3745",641350],["3722",525000],["2219",500000],["3313",430000],["3419",425170],["3725",420000],["1032",415000],["3631",310000],["3635",272250],["6399",200000],["3314",190000],["3319",130000],["3421",130000],["2321",120000],["3613",100000],["3349",90000],["6320",70000],["3399",60000],["3326",50000],["3744",50000],["6310",45800],["3724",35000],["3632",33000],["6114",31500],["3723",30000],["3742",30000],["3412",25000],["4356",20000],["5213",20000],["3525",10000],["3539",10000],["4350",10000],["6402",10000],["2141",5000],["3741",5000],["4319",5000],["2279",910]],"purpose_expenditure_total_czk":34664910},"revised":{"economic_expenditure":[["6121",7824720],["5171",6501140],["5331",3625000],["6123",2984990],["5011",2966080],["5169",2602750],["6122",2434370],["6130",2022000],["5023",1137000],["5031",969330],["6413",831630],["5139",802030],["5154",776790],["5222",685170],["5336",681590],["5021",677800],["5138",470000],["5199",450000],["5365",432180],["5032",369200],["6119",369050],["5166",328300],["5163",217000],["5362",203910],["5137",195000],["5499",181000],["5142",165600],["5168",110000],["5223",110000],["5156",100000],["5162",100000],["5136",65000],["5221",65000],["5175",62000],["5329",60000],["5164",40000],["5167",35000],["5141",33800],["5179",32550],["5194",30000],["5901",23690],["5151",17000],["5038",15000],["5173",15000],["5019",10000],["5229",10000],["5364",10000],["5903",10000],["5132",7000],["5176",5000],["5144",2000]],"economic_expenditure_total_czk":41871670,"economic_financing":[["8115",9354000],["8124",-888000]],"economic_financing_total_czk":8466000,"economic_revenue":[["1211",10600000],["1121",5505810],["1111",3878800],["4213",2527670],["4216",1807440],["1511",1420000],["2132",1351210],["4116",1106570],["2111",1026700],["1113",650000],["2324",611560],["2112",585000],["1122",432180],["3111",339000],["1112",318300],["4112",285400],["1386",205000],["2141",170610],["4113",142480],["1342",110000],["1387",62000],["4122",54000],["4121",46380],["4111",36660],["1343",25000],["1361",25000],["1335",20000],["2139",20000],["1341",16000],["2119",10000],["2131",8900],["1334",6000],["2142",1000],["2321",1000]],"economic_revenue_total_czk":33405670,"purpose_expenditure":[["3612",8650000],["3639",5021810],["3113",4572360],["5512",3733330],["2212",2956020],["6171",2358400],["2143",1814000],["6112",1582210],["3111",1531200],["3519",1262000],["2310",831630],["3745",749250],["6399",632180],["3419",525170],["3722",525000],["2219",500000],["3725",433200],["3313",430000],["1032",415000],["3635",369050],["3742",344320],["3421",314100],["3631",310000],["2115",278300],["6310",211400],["3314",210000],["3319",130000],["3326",130000],["2321",120000],["6409",116240],["3330",100000],["3613",100000],["3349",90000],["3399",80000],["6320",70000],["3429",50000],["3744",50000],["3632",38000],["6114",35290],["3724",35000],["3723",30000],["3412",25000],["4356",20000],["5213",20000],["2333",14700],["3525",10000],["3539",10000],["4350",10000],["6402",10000],["2141",5000],["3741",5000],["4319",5000],["1014",1600],["2279",910]],"purpose_expenditure_total_czk":41871670},"actual":{"economic_expenditure":[["5171",3675585.03],["5331",3565000],["6123",2984992],["5011",2746132],["6121",2384900.44],["5169",2125344.31],["6130",2012804],["6122",1401051.33],["5023",1148668],["5031",945698],["6413",831626],["5222",728794],["5139",718051.37],["5154",703448.11],["5336",681592.8],["5021",606038],["5138",523929.35],["5365",432180],["5199",406144],["5137",365859.95],["5032",355282],["5166",297206.25],["6119",278300],["5163",239855.27],["5499",180725],["5142",165600.82],["5362",142332],["5223",110000],["5168",88463.77],["5162",82941.75],["5156",77972],["5221",65000],["5136",47845.6],["5175",44848.63],["5194",41725.93],["5151",34043],["5141",33805.28],["5329",33435],["5179",32537.45],["5164",32282],["5167",23673],["5172",13828],["5038",11814],["5173",10350],["5229",10000],["5132",9699],["5161",8332.4],["5176",1815],["5144",1801],["5321",500],["5041",344.68],["5909",14]],"economic_expenditure_total_czk":31464211.52,"economic_financing":[["8117",12000000],["8118",-12000000],["8115",907559.77],["8124",-888000],["8901",8701.87]],"economic_financing_total_czk":28261.64,"economic_revenue":[["1211",10389814.71],["1121",5561018.88],["1111",3878895.79],["1511",1821563.23],["4216",1807444.35],["2132",1350270],["4116",1106571.9],["2111",981432.26],["1113",735197.13],["2324",662428.18],["2112",623675.42],["1122",432180],["1112",362512.9],["3111",318840],["4112",285400],["1386",202616.08],["2141",168613.59],["4213",152672],["4113",142481],["1342",131580],["1387",79408.71],["4122",54000],["4121",46383],["4111",36659.32],["1361",30480],["1343",22590],["1341",15008],["1335",14839.2],["2131",12156],["2222",3067],["2321",2000],["1381",1627.15],["1334",1620.3],["2142",481],["2139",420],["1382",2.78]],"economic_revenue_total_czk":31435949.88,"purpose_expenditure":[["3113",4516392.97],["3639",4424275.65],["5512",3676800.74],["3612",2722718.83],["6171",2358010.46],["2143",1687560.48],["6112",1582209],["3111",1531204.38],["2212",1525728.5],["2310",831626],["3519",691032.55],["3745",682976.1],["6399",567404],["3419",525170],["3722",498803.96],["3725",433193.29],["3421",311422],["3313",289816.79],["3742",281069],["2115",278300],["3635",278300],["1032",268580.6],["3631",257003.47],["6310",212734.47],["3326",123719.54],["3319",106918.74],["3314",102127],["3330",100000],["6320",67262],["6409",65972.45],["2321",65787.46],["3349",55977.6],["3429",50000],["3399",48996.52],["6114",35288.85],["3632",34323.76],["3613",34151.06],["2219",26378.4],["3724",22690.04],["4356",20000],["2333",14702],["3723",13752.86],["3525",10000],["3539",10000],["4350",10000],["3741",5000],["4319",5000],["1014",1600],["3412",1320],["2279",910]],"purpose_expenditure_total_czk":31464211.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}