{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272868","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272868","name":"MĚSTO NÁCHOD","short_name":"NÁCHOD","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573868},"amounts":{"revenue_approved":549783000,"revenue_adjusted":672560370,"revenue_actual":671101770.45,"expense_approved":669383000,"expense_adjusted":736081410,"expense_actual":686942946.25,"tax_revenue":471022230.8,"nontax_revenue":79593398.53,"capital_revenue":6878627,"transfer_revenue":113607514.12,"current_expense":533573649.48,"capital_expense":153369296.77,"budget_balance":-15841175.8,"cash_current":89712081.64,"cash_previous":66032963.26},"ratios":{"revenue_execution":0.99783127,"expense_execution":0.93324317,"balance_to_revenue":-0.02360473,"cash_to_expense":0.13059612,"cash_yoy":0.35859542,"capital_expense_share":0.22326351,"transfer_revenue_share":0.16928508},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272868/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272868"},"seo":{"slug":"nachod","path":"/cz/municipalities/nachod/"},"population":{"value":19689,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":549783000,"expenditure_czk":669383000,"financing_czk":119600000,"balance_czk":-119600000},{"stage":"revised","revenue_czk":672560370,"expenditure_czk":736081410,"financing_czk":63521040,"balance_czk":-63521040},{"stage":"actual","revenue_czk":671101770.45,"expenditure_czk":686942946.25,"financing_czk":15841175.8,"balance_czk":-15841175.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",121125000],["5011",102484000],["5331",93672000],["5171",87704000],["5169",85869000],["5031",26790000],["5213",15821000],["5154",15399000],["5222",13814000],["5221",10221000],["5032",9985000],["5152",7479000],["5365",6000000],["6351",5725000],["5141",5258000],["5023",5016000],["5137",4547000],["5139",4405000],["5163",4340000],["6123",3919000],["5161",3600000],["5499",3600000],["5021",3300000],["5168",2850000],["6122",2790000],["6322",2500000],["5153",1832000],["5166",1680000],["5909",1560000],["5151",1450000],["6313",1379000],["5156",1246000],["5362",1193000],["5164",1157000],["5162",1103000],["6119",1050000],["5138",1030000],["5136",990000],["5903",940000],["5179",939000],["5175",650000],["5167",638000],["5339",420000],["5038",400000],["5194",355000],["5134",290000],["5132",230000],["5173",155000],["5172",100000],["5811",100000],["5901",100000],["5212",70000],["5329",55000],["5041",20000],["5493",20000],["5229",10000],["5133",6000],["5192",2000]],"economic_expenditure_total_czk":669383000,"economic_financing":[["8123",60000000],["8905",38000000],["8115",30000000],["8124",-8400000]],"economic_financing_total_czk":119600000,"economic_revenue":[["1211",200670000],["1121",102150000],["1111",80210000],["4112",41812000],["1511",18900000],["1345",15000000],["1113",12550000],["1361",10221000],["4116",10200000],["2212",10150000],["2111",8445000],["1122",6000000],["1112",5790000],["1387",5790000],["2131",4500000],["2324",3800000],["2141",2491000],["3111",2000000],["4122",1200000],["2412",1076000],["1386",1000000],["2112",800000],["4111",800000],["2132",700000],["1341",600000],["1353",600000],["2119",540000],["2142",440000],["1343",420000],["4121",308000],["1342",300000],["2420",287000],["2329",33000]],"economic_revenue_total_czk":549783000,"purpose_expenditure":[["6171",154447000],["2212",67670000],["3113",55090000],["3412",32553000],["2219",29435000],["4350",25360000],["3722",23000000],["5311",22340000],["3639",19799000],["3631",19685000],["3111",19611000],["3613",17715000],["3745",15980000],["3612",15898000],["3419",12501000],["3392",10700000],["4339",10150000],["3314",9581000],["3725",8000000],["2321",7750000],["6310",7258000],["6399",7100000],["3313",6858000],["2143",6503000],["6112",6193000],["1014",6000000],["2292",6000000],["2223",4980000],["3233",4864000],["3421",4560000],["3900",4447000],["3319",4440000],["5512",2381000],["6320",2310000],["3429",1997000],["3632",1821000],["3633",1560000],["3635",1430000],["3322",1400000],["3231",1300000],["3399",1260000],["3311",1065000],["4374",1050000],["3349",970000],["5213",940000],["6114",800000],["3315",490000],["3699",481000],["3729",400000],["4349",380000],["3326",345000],["3744",175000],["2369",100000],["5212",100000],["4329",50000],["3728",40000],["1037",25000],["2310",20000],["3522",10000],["3742",10000],["2221",5000]],"purpose_expenditure_total_czk":669383000},"revised":{"economic_expenditure":[["5011",126048440],["6121",115006880],["5169",86833860],["5331",83738280],["5171",75696060],["5031",31475330],["5336",23555810],["5213",15229550],["5032",11859910],["5222",11663550],["5221",11423000],["6122",10644610],["5154",10030250],["5139",8294890],["6356",8199210],["5365",6709630],["6125",6654830],["6111",5418440],["5152",5321170],["5021",5138270],["5023",5021440],["5137",4895190],["5362",4774320],["6123",4426960],["5166",4416930],["6351",4036260],["5161",3639230],["5168",3301170],["5163",3165190],["6313",2634500],["6322",2550000],["5909",2331510],["6413",2207680],["6451",2166160],["5499",1842850],["6119",1836500],["5651",1830720],["5153",1706000],["5151",1694860],["6130",1691690],["5164",1625940],["5223",1425000],["5141",1398180],["5167",1326160],["5162",1295770],["5138",1108690],["5179",966700],["5136",808230],["5156",793840],["5175",771790],["6112",719000],["5194",671060],["5364",654370],["5038",518510],["5339",420000],["5132",346030],["5173",294350],["5134",251860],["5195",177050],["5172",167900],["5493",158700],["5042",150070],["5212",140000],["6349",119720],["5041",112940],["5811",98570],["5123",90340],["5192",78160],["5176",67000],["5142",60500],["5329",55000],["6127",47190],["5189",20670],["5019",11180],["5363",8460],["5133",7000],["5039",3400],["5029",670],["5191",280]],"economic_expenditure_total_czk":736081410,"economic_financing":[["8123",50248970],["8115",21583200],["8124",-8311130]],"economic_financing_total_czk":63521040,"economic_revenue":[["1211",196865340],["1121",105324530],["1111",78334730],["4112",41811500],["4116",31605660],["2229",27999760],["1511",19244360],["1345",15344710],["1361",14711000],["1113",13928420],["4222",13688560],["2212",12000110],["2111",11124430],["4216",11057060],["2324",9265840],["4122",8889460],["1387",7013410],["1112",6866720],["1122",6667290],["2131",5880480],["3112",4361740],["1386",3837130],["2322",2598690],["4131",2500000],["2141",2479930],["3111",2198420],["2451",2041690],["2119",1928980],["4218",1472380],["2122",1196280],["2412",1074910],["2112",944950],["4111",832500],["2132",821210],["4171",786500],["1385",655590],["1353",620000],["1341",593000],["1342",586890],["1343",523300],["4152",490280],["2142",400940],["2329",386600],["4121",332300],["2420",306930],["3121",244470],["2328",193520],["4118",154160],["2123",95080],["3113",78010],["1334",75000],["1359",70000],["1381",31130],["2310",19120],["2143",4690],["1382",680]],"economic_revenue_total_czk":672560370,"purpose_expenditure":[["6171",196355350],["3113",69796600],["2212",65760960],["3412",39004580],["2219",29207010],["3639",26862400],["3111",25393960],["4350",25128690],["3722",24210370],["5311",23704090],["3745",17502400],["3631",16903880],["3419",12810000],["3613",12137140],["4339",11871060],["3392",11718920],["6399",11296340],["3314",9673330],["3612",8936750],["3725",8900000],["2143",7734720],["2223",6881250],["6112",6199530],["3233",5592570],["2292",5174550],["2321",5055600],["3319",4960940],["5512",4873880],["3313",3750300],["3429",3411460],["3632",3310260],["3421",3152860],["3231",2566710],["6320",2489930],["2310",2395090],["6310",1866020],["4374",1692690],["3399",1637860],["3633",1572000],["3635",1430000],["3322",1090600],["3900",1048300],["4349",1043020],["3349",968550],["6114",885560],["1036",786500],["6409",758960],["6402",654370],["3315",490000],["4371",487000],["3699",480500],["3729",480340],["1014",477240],["4356",445000],["4351",440000],["3326",371410],["4359",370000],["3744",355000],["4344",310000],["3739",187600],["3311",165000],["4357",150000],["4312",140000],["2221",85190],["4329",80000],["2369",78220],["3525",70000],["4311",70000],["4379",45000],["4378",42000],["3728",40000],["1037",33000],["4372",20000],["3742",11000]],"purpose_expenditure_total_czk":736081410},"actual":{"economic_expenditure":[["5011",124217138],["6121",101821709.11],["5331",83738261.3],["5169",78778774.85],["5171",65124114.61],["5031",31463018],["5336",23555782.65],["5213",15229545],["5032",11718698],["5222",11663539],["5221",11422990.17],["6122",9386063.75],["5154",8270338.55],["6356",8199208.47],["5365",6706740],["6125",6654824.55],["5139",6009657.25],["6111",5418423.56],["5021",5061566],["5023",5021432],["6123",4228627.21],["5166",4123722.4],["6351",4036231.41],["5137",3968772.37],["5362",3657799.2],["5161",3416446.13],["5163",3075442.67],["5152",3003622.59],["5168",2939551.61],["6313",2634495.87],["6322",2550000],["6413",2207668],["6451",2166149.9],["5499",1842850],["5651",1830710.9],["6130",1691688.75],["6119",1488300],["5164",1481997.86],["5223",1425000],["5141",1397823.33],["5167",1244816.62],["5151",1192814.46],["5153",1109654.66],["5138",1099515.01],["5162",1086597.51],["5179",966686.5],["5175",736046.4],["5136",723149.8],["6112",719000],["5194",671018.6],["5364",654367.95],["5156",568661],["5038",518508],["5339",420000],["5909",332441.2],["5132",316741.35],["5173",276120],["5134",247701.4],["5195",177045],["5493",158700],["5212",140000],["6349",119716.19],["5042",119707.24],["5041",110772.11],["5172",102807.9],["5123",90338.8],["5192",78143],["5811",77474],["5176",58460.75],["5329",55000],["5142",51087.28],["6127",47190],["5189",20660.5],["5363",8456],["5019",7561],["5133",3764],["5039",2560],["5029",663],["5191",274]],"economic_expenditure_total_czk":686942946.25,"economic_financing":[["8123",50248963.61],["8115",-25970164.81],["8124",-8311128],["8901",-126495]],"economic_financing_total_czk":15841175.8,"economic_revenue":[["1211",196865331.27],["1121",105324526.86],["1111",78334720.73],["4112",41811500],["4116",31605652.56],["2229",27999744.97],["1511",19244356.72],["1345",15344224.58],["1361",14512452.64],["1113",13928412.34],["4222",13688552],["2212",11886214.79],["4216",11057051.85],["2111",10822639.8],["2324",9184877.61],["4122",8876648.95],["1387",7013406.24],["1112",6866716.09],["1122",6667290],["2131",5873657.43],["3112",4357740],["1386",3837129.42],["2322",2598683],["4131",2500000],["3111",2198411],["2141",2124146.79],["2451",2041686.5],["2119",1908630.49],["4218",1472377.49],["2122",1196270.83],["2412",1074906.9],["2112",906918],["4111",832500],["4171",786500],["2132",766654.89],["1385",655584.9],["1353",617600],["1341",589227],["1342",564670],["1343",523267],["4152",490276.36],["2142",400935.51],["4121",332300],["2420",306930],["2329",276224.54],["3121",244468],["4118",154154.91],["2328",111808.42],["2123",95073.2],["3113",78008],["1334",70515.9],["1381",31124.6],["1359",31000],["2310",12749],["2143",4645.86],["1382",674.51]],"economic_revenue_total_czk":671101770.45,"purpose_expenditure":[["6171",187751046.98],["3113",65550972.25],["2212",58340916.46],["3412",34886338.24],["2219",27936109.34],["4350",25128676.83],["3639",24668208.96],["3722",23569538.05],["5311",23485540.32],["3111",23460794.79],["3631",16237586.95],["3745",16041632.48],["3419",12805716.34],["4339",11870982.15],["3392",11718918.26],["3613",11199131.24],["6399",10199055.28],["3314",9620325],["3725",8828669.57],["3612",8261860.95],["2223",6408767.63],["6112",6127151.66],["2143",5655930.03],["2292",5174545],["2321",4691260.85],["3233",4639176.48],["3319",4453766.86],["3313",3741925.87],["5512",3571031.68],["3632",2876853.54],["3231",2488142.4],["6320",2464961],["2310",2330922.39],["3421",1980735.11],["3429",1919476.63],["6310",1813244],["4374",1692690],["3399",1443170.61],["3322",1023237.3],["3900",944493.62],["3349",923941.07],["6114",885521.06],["1036",786500],["3635",728376.9],["6402",654367.95],["3315",490000],["4371",487000],["3699",480500],["4356",445000],["4351",440000],["4349",402120],["4359",370000],["3729",351467.12],["6409",319892.2],["4344",310000],["1014",303299.14],["3326",275330.07],["3744",218764.3],["3739",187596.3],["3311",165000],["4357",150000],["4312",140000],["2221",78609.6],["3525",70000],["4311",70000],["4379",45000],["4378",42000],["4329",30000],["2369",23188.44],["1037",22969],["4372",20000],["3633",12000],["3742",11000]],"purpose_expenditure_total_czk":686942946.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}