{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272850","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272850","name":"OBEC NAHOŘANY","short_name":"NAHOŘANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574261},"amounts":{"revenue_approved":16600000,"revenue_adjusted":20597627.2,"revenue_actual":19731344.08,"expense_approved":21600000,"expense_adjusted":25597627.2,"expense_actual":15673253.02,"tax_revenue":15612934.59,"nontax_revenue":1210882.29,"capital_revenue":20300,"transfer_revenue":2887227.2,"current_expense":11094009.76,"capital_expense":4579243.26,"budget_balance":4058091.06,"cash_current":10628169.37,"cash_previous":6570078.31},"ratios":{"revenue_execution":0.95794258,"expense_execution":0.6122932,"balance_to_revenue":0.20566724,"cash_to_expense":0.67810871,"cash_yoy":0.61766251,"capital_expense_share":0.29216929,"transfer_revenue_share":0.14632694},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272850/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272850"},"seo":{"slug":"nahorany","path":"/cz/municipalities/nahorany/"},"population":{"value":620,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16600000,"expenditure_czk":21600000,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":20597627.2,"expenditure_czk":25597627.2,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"actual","revenue_czk":19731344.08,"expenditure_czk":15673253.02,"financing_czk":-4058091.06,"balance_czk":4058091.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9500000],["5901",2155000],["5169",1551000],["6123",1500000],["5171",1208000],["5154",1144000],["5331",1100000],["5021",570000],["5023",550000],["5011",500000],["5137",270000],["5156",180000],["5139",172000],["5163",145000],["5031",130000],["5032",100000],["5168",100000],["5229",100000],["6119",100000],["5132",92720],["5222",70000],["5329",68280],["5162",65000],["5365",56000],["5155",40000],["5175",30000],["5493",30000],["5151",21000],["5167",15000],["5194",10000],["5019",5000],["5136",5000],["5362",5000],["5492",5000],["5038",3000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":21600000,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",6298000],["1121",3208000],["1111",2371000],["1511",1900000],["1345",550000],["2132",448000],["1113",406000],["2324",280000],["2111",205000],["1112",192000],["2131",160000],["4112",145900],["1386",100000],["1381",90000],["1122",50000],["1334",50000],["1387",50000],["4111",30100],["1342",20000],["3111",20000],["1341",14000],["1361",5000],["2133",5000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":16600000,"purpose_expenditure":[["3612",9583000],["3113",2300000],["6171",1971000],["5512",1900000],["3631",900000],["3639",800000],["3722",600000],["6112",600000],["3613",450000],["2219",400000],["3723",400000],["3632",200000],["3745",200000],["6320",130000],["2212",100000],["2310",100000],["2321",100000],["3635",100000],["4319",100000],["5311",100000],["3419",80000],["6409",70000],["1031",50000],["2341",50000],["3399",50000],["6399",50000],["3314",40000],["5213",40000],["3721",30000],["3726",30000],["6114",30000],["5212",15000],["6310",15000],["6402",15000],["3341",1000]],"purpose_expenditure_total_czk":21600000},"revised":{"economic_expenditure":[["6121",9500000],["5901",2673347],["5171",2257000],["6123",1850000],["5169",1666000],["5154",1144000],["5331",1100000],["5011",700000],["5023",650000],["5021",572000],["5336",546227.2],["6122",435000],["6349",400000],["5137",270000],["5156",180000],["5163",175000],["5139",172000],["5222",160000],["5365",132000],["5031",130000],["5032",100000],["5168",100000],["5229",100000],["6119",100000],["5132",92720],["5321",75400],["5329",68280],["5162",65000],["5155",40000],["5175",30000],["5493",30000],["5151",21000],["5167",15000],["5323",10653],["5194",10000],["5019",5000],["5136",5000],["5362",5000],["5492",5000],["5038",3000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":25597627.2,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",6712000],["1121",3368000],["1111",2363400],["1511",2071000],["4216",1331775.7],["4116",639451.5],["1345",550000],["4222",544000],["1113",490000],["2324",470000],["2132",448000],["2111",265000],["1112",220000],["2131",174000],["1386",150000],["4112",145900],["4213",139358],["1122",126000],["1381",90000],["1334",65000],["4113",54242],["1387",50000],["4111",32500],["1342",30000],["3111",20000],["1341",14000],["3113",10000],["1361",9000],["2119",8000],["2133",5000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":20597627.2,"purpose_expenditure":[["3612",9583000],["3113",3246227.2],["6171",2769747],["5512",2404000],["3631",1550000],["3639",1000000],["6112",700000],["3613",630000],["3722",600000],["3723",500000],["2219",400000],["3632",300000],["3399",250000],["3745",200000],["5311",175000],["6320",160000],["6399",126000],["2212",100000],["2310",100000],["2321",100000],["3635",100000],["4319",100000],["3419",90000],["6409",70000],["1031",50000],["2341",50000],["3721",45000],["3314",42000],["5213",40000],["3726",30000],["6114",30000],["5212",15000],["6310",15000],["6402",15000],["2292",10653],["3341",1000]],"purpose_expenditure_total_czk":25597627.2},"actual":{"economic_expenditure":[["5169",2423464.77],["5171",1899336.73],["6123",1841226.89],["6121",1624360.79],["5154",1180168.5],["5331",1100000],["6122",713655.58],["5023",637500],["5011",611255],["5021",601244],["5336",546227.2],["6349",400000],["5222",239225],["5137",209948.23],["5139",202421.33],["5156",169485.05],["5031",158441],["5163",155382.53],["5365",135040],["5132",115383.46],["5032",114870],["5229",112524],["5168",82107.58],["5321",75400],["5329",68280],["5162",65010.32],["5175",40932.26],["5155",40606],["5499",31875],["5151",24950],["5364",14817.4],["5323",10653],["5136",5888],["5179",4920],["5194",3972.4],["5362",3954],["5492",3000],["5161",2916],["5038",2429],["5173",382]],"economic_expenditure_total_czk":15673253.02,"economic_financing":[["8115",-4058091.06]],"economic_financing_total_czk":-4058091.06,"economic_revenue":[["1211",6282117.11],["1121",3364602.02],["1111",2362526.15],["1511",2067070.59],["4216",1331775.7],["4116",639451.5],["4222",544000],["1345",462551],["1113",444629.29],["2132",410764],["2324",370911.15],["2111",238421],["1112",219293.96],["2131",173005.68],["4112",145900],["4213",139358],["1122",126000],["1386",122579.37],["1334",64868.14],["4113",54242],["1387",48042.26],["4111",32500],["1342",29055],["2119",16400],["1341",12990],["3111",10300],["3113",10000],["1361",5640],["2133",1300],["1381",969.7],["2141",80.46]],"economic_revenue_total_czk":19731344.08,"purpose_expenditure":[["3113",2872593.07],["6171",2523576.36],["5512",2361392.3],["3631",1532058.78],["3612",1211903.65],["3639",877989.15],["6112",694875],["3613",628156.44],["3722",512266.75],["3723",471863.45],["2219",400000],["3632",278193.43],["3399",203090.4],["3745",181478.05],["6320",141128.33],["6399",126000],["3419",90000],["5311",87268],["2321",85580.3],["2212",79158.07],["6409",73000],["4319",64524],["3721",43945.51],["3314",41397],["3726",26714.38],["6114",25106],["6402",14817.4],["6310",14254.2],["2292",10653],["3341",270]],"purpose_expenditure_total_czk":15673253.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}