{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272817","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272817","name":"Obec Martínkovice","short_name":"Martínkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574228},"amounts":{"revenue_approved":13457000,"revenue_adjusted":23988127,"revenue_actual":22508008.71,"expense_approved":20800000,"expense_adjusted":30914347,"expense_actual":21685468.46,"tax_revenue":12759490.89,"nontax_revenue":2510172.82,"capital_revenue":0,"transfer_revenue":7238345,"current_expense":12031402.72,"capital_expense":9654065.74,"budget_balance":822540.25,"cash_current":11132329.26,"cash_previous":11068956.01},"ratios":{"revenue_execution":0.93829788,"expense_execution":0.7014694,"balance_to_revenue":0.03654434,"cash_to_expense":0.51335434,"cash_yoy":0.00572531,"capital_expense_share":0.44518594,"transfer_revenue_share":0.32158975},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272817/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272817"},"seo":{"slug":"martinkovice","path":"/cz/municipalities/martinkovice/"},"population":{"value":515,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13457000,"expenditure_czk":20800000,"financing_czk":7343000,"balance_czk":-7343000},{"stage":"revised","revenue_czk":23988127,"expenditure_czk":30914347,"financing_czk":6926220,"balance_czk":-6926220},{"stage":"actual","revenue_czk":22508008.71,"expenditure_czk":21685468.46,"financing_czk":-822540.25,"balance_czk":822540.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10120000],["5011",1632000],["5331",1440000],["5151",1327000],["5023",1000000],["5169",848900],["5154",807000],["5031",546000],["5021",336800],["5171",258500],["5032",249000],["5139",242600],["5155",190000],["5493",183000],["5137",148500],["5499",140000],["5156",109500],["5163",106600],["5194",101000],["5141",100000],["5168",68000],["5229",68000],["5175",61200],["5212",60000],["5362",54000],["5365",50000],["5222",48000],["5167",46500],["5329",45000],["6122",40000],["5042",35000],["5162",35000],["5173",34000],["5179",32000],["5132",31500],["5909",31500],["5323",30000],["5321",20000],["5339",20000],["5903",20000],["5166",17500],["5038",10000],["5223",10000],["6349",10000],["5172",9000],["5136",7500],["5492",6000],["5019",4000],["5164",3300],["5161",2600],["5039",2000],["5363",2000]],"economic_expenditure_total_czk":20800000,"economic_financing":[["8115",8103000],["8124",-760000]],"economic_financing_total_czk":7343000,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1750000],["2111",1223700],["1511",900000],["1345",400000],["1113",360000],["2132",291400],["2324",161650],["4112",155100],["1112",126000],["2412",90420],["2131",85000],["4116",65000],["1342",60000],["1386",60000],["1122",50000],["1387",40000],["4111",31500],["4121",30000],["2119",20000],["1341",15500],["1349",10000],["3111",10000],["1361",6000],["2321",6000],["1334",5000],["2322",2000],["2141",1000],["2328",1000],["2142",630],["1335",100]],"economic_revenue_total_czk":13457000,"purpose_expenditure":[["3612",10021000],["2321",1631100],["6171",1518500],["3113",1440000],["6112",1362000],["3639",775000],["3392",709500],["3722",615000],["3613",593000],["2411",446000],["3399",283000],["2143",182300],["3631",175000],["3745",163500],["3419",138000],["6399",100000],["3314",90500],["5512",85000],["3429",68100],["2141",60000],["2212",59500],["4349",40000],["3326",35000],["6114",31500],["2292",30000],["4357",20000],["5213",20000],["6310",18000],["3319",15000],["5212",15000],["5269",15000],["3632",12500],["3421",10000],["3522",10000],["1012",7000],["3725",5000]],"purpose_expenditure_total_czk":20800000},"revised":{"economic_expenditure":[["6121",16779322],["5011",1872910],["5331",1440000],["5151",1327000],["5169",1197806],["5023",1036000],["5366",884001],["5154",854400],["5171",636420],["5031",633974],["5336",605716],["5021",432555],["5223",353000],["5139",331409],["5032",275050],["5493",195000],["5155",190000],["5137",183884],["5499",140000],["5339",131852],["5212",120000],["5156",112500],["5163",110300],["5194",101000],["5141",100000],["5329",100000],["5175",71672],["5168",68850],["5229",68000],["5362",54000],["5222",48000],["5167",46500],["5162",43800],["6122",40000],["5132",35500],["5042",35000],["5173",34349],["5179",32000],["5365",30660],["5323",30000],["5321",20000],["5903",20000],["5166",17500],["5038",10000],["6349",10000],["5172",9000],["5364",7997],["5136",7500],["5492",6000],["5213",5000],["5909",4630],["5019",4000],["5164",3300],["5161",2990],["5039",2000],["5363",2000]],"economic_expenditure_total_czk":30914347,"economic_financing":[["8115",7686220],["8124",-760000]],"economic_financing_total_czk":6926220,"economic_revenue":[["4216",5405000],["1211",5391000],["1121",2885000],["2111",2335359],["1111",1978600],["1511",1235000],["4222",814138],["4116",639376],["1345",405000],["4213",400625],["1113",381450],["2122",345871],["2132",291400],["2324",215720],["1112",188000],["4122",162325],["4112",155100],["2322",145600],["1386",105000],["2412",90420],["2131",86978],["1342",85000],["1387",41195],["4111",32500],["1122",30660],["4121",30000],["2119",20000],["2141",16564],["1341",15500],["1334",13500],["2229",11646],["1349",10000],["3111",10000],["1361",6000],["2321",6000],["2328",1000],["1381",860],["2142",630],["1335",100],["1382",10]],"economic_revenue_total_czk":23988127,"purpose_expenditure":[["3612",15916000],["3113",2045716],["2321",1686000],["6171",1592974],["3613",1563322],["6112",1420600],["6402",891998],["3639",891700],["3722",858471],["3392",730000],["2411",479000],["3745",426834],["3326",388000],["3399",358000],["2143",317420],["3631",175000],["3632",146500],["3419",141050],["2141",120000],["4359",111852],["5512",101500],["3314",90500],["3429",84250],["6399",80660],["2212",59500],["4349",40000],["6114",32500],["2292",30000],["4357",20000],["5213",20000],["6310",18000],["3319",15000],["5212",15000],["5269",15000],["3421",10000],["3522",10000],["1012",7000],["3725",5000]],"purpose_expenditure_total_czk":30914347},"actual":{"economic_expenditure":[["6121",9654065.74],["5011",1745128.46],["5331",1440000],["5151",1147701],["5169",1097867.32],["5023",1035875],["5366",872354.64],["5031",608293],["5336",605700],["5154",523654.5],["5171",372272.87],["5021",344994],["5032",250411],["5139",216685.43],["5223",203000],["5493",172955.54],["5155",150800],["5339",121934],["5212",120000],["5329",99763.04],["5163",98343.39],["5499",83466],["5156",81572.9],["5137",75383],["5168",68850.91],["5229",51465.88],["5175",49144],["5194",47503],["5162",43831.45],["5222",42176],["5042",31932],["5365",30660],["5141",26376.39],["5362",24591],["5323",23685],["5179",22500],["5132",21014],["5173",19013],["5321",17500],["5167",11218],["5364",7997],["5038",7283],["5213",5000],["5136",3630],["5161",3163],["5492",3000],["5019",1714]],"economic_expenditure_total_czk":21685468.46,"economic_financing":[["8124",-760016],["8115",-63373.25],["8901",849]],"economic_financing_total_czk":-822540.25,"economic_revenue":[["4216",5404907],["1211",5391127.65],["1121",2884925.18],["1111",1978630.99],["2111",1485704.89],["1511",1234891.17],["4222",814138],["4116",639376],["1345",403761],["1113",381455.89],["2122",345871.28],["2132",269589],["2324",214388.42],["1112",188073.89],["4122",162324],["4112",155100],["1386",105107.36],["2412",90418],["2131",86978.69],["1342",84468],["1387",41196.11],["4111",32500],["1122",30660],["4121",30000],["2141",16563.54],["1341",13792],["1334",13475.98],["1361",4730],["1349",2300],["1381",848.25],["2142",609],["2328",50],["1335",37.6],["1382",9.82]],"economic_revenue_total_czk":22508008.71,"purpose_expenditure":[["3612",9083710.88],["3113",2045700],["2321",1404961.13],["6112",1366682.4],["6171",1356491.98],["3613",903344.94],["6402",880351.64],["3722",857906.4],["3639",777952.77],["3392",591551.11],["3745",404895.8],["2411",395691.43],["2143",279888.58],["3399",254242.26],["3326",219760],["3632",143934.38],["2141",120000],["4359",111852],["5512",88068],["3419",78454],["3314",76629],["6399",55251],["3429",54000],["6114",27865.8],["2292",23685],["3631",19645],["2212",18876],["6310",14647.96],["4357",10082],["3522",10000],["3725",5000],["3421",4221],["4349",126]],"purpose_expenditure_total_czk":21685468.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}