{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272744","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272744","name":"OBEC JESTŘEBÍ","short_name":"JESTŘEBÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574147},"amounts":{"revenue_approved":3144200,"revenue_adjusted":3757845,"revenue_actual":4156306.36,"expense_approved":3144200,"expense_adjusted":3757845,"expense_actual":2382192.44,"tax_revenue":3573567.26,"nontax_revenue":229159.1,"capital_revenue":13250,"transfer_revenue":340330,"current_expense":1828120.39,"capital_expense":554072.05,"budget_balance":1774113.92,"cash_current":13836300.75,"cash_previous":12062186.83},"ratios":{"revenue_execution":1.10603454,"expense_execution":0.63392515,"balance_to_revenue":0.42684869,"cash_to_expense":5.80822125,"cash_yoy":0.14708062,"capital_expense_share":0.23258912,"transfer_revenue_share":0.0818828},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272744/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272744"},"seo":{"slug":"jestrebi-00272744","path":"/cz/municipalities/jestrebi-00272744/"},"population":{"value":173,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3144200,"expenditure_czk":3144200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3757845,"expenditure_czk":3757845,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4156306.36,"expenditure_czk":2382192.44,"financing_czk":-1774113.92,"balance_czk":1774113.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6129",700000],["5169",501200],["5023",400000],["5901",244450],["5212",210000],["6121",200000],["5154",185000],["5171",164000],["5021",154000],["5137",70000],["5032",60000],["5139",60000],["5221",35000],["5175",26000],["5364",20000],["5163",16000],["5019",15000],["5167",15000],["5194",15000],["5164",12000],["5162",10000],["5173",10000],["5903",10000],["5329",3500],["5339",3000],["5136",1550],["5151",1500],["5156",1000],["5161",1000]],"economic_expenditure_total_czk":3144200,"economic_revenue":[["1211",1400000],["1121",750000],["1111",450000],["1113",100000],["1511",100000],["1345",85000],["4112",71800],["2111",45000],["4111",31500],["1112",30000],["2324",30000],["1386",15000],["1381",10000],["2132",7200],["1387",7000],["2142",4000],["2131",3200],["1341",3000],["2141",1000],["1361",500]],"economic_revenue_total_czk":3144200,"purpose_expenditure":[["6171",1538000],["6112",480000],["6409",244450],["2141",210000],["3723",122000],["3722",120000],["3631",85000],["3319",67000],["2321",50000],["5512",35000],["3525",25000],["6114",21200],["1031",20000],["2212",20000],["3721",20000],["6402",20000],["3314",15550],["3399",15000],["6320",11000],["3111",10000],["5213",10000],["6310",5000]],"purpose_expenditure_total_czk":3144200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",714591],["6129",700000],["5169",564980],["5023",400000],["5212",210000],["6121",200000],["5154",185000],["5171",164000],["5021",157240],["5137",70000],["5139",62695],["5032",60000],["5163",39100],["5221",35000],["5167",33100],["5175",31500],["5364",29065],["5019",16384],["5194",15000],["5321",12900],["5164",12000],["5162",10000],["5173",10000],["5903",10000],["5156",4740],["5329",3500],["5339",3000],["5136",1550],["5151",1500],["5161",1000]],"economic_expenditure_total_czk":3757845,"economic_revenue":[["1211",1465760],["1121",750000],["1111",529840],["1511",155540],["4216",115420.56],["1113",105790],["2141",91800],["1345",91500],["4112",71800],["4116",60609.44],["4122",60000],["2111",55055],["1112",45090],["2324",42200],["4111",32500],["1386",31230],["3111",13250],["1387",12080],["1381",10000],["2132",7200],["2142",4300],["2131",3200],["1341",3180],["1361",500]],"economic_revenue_total_czk":3757845,"purpose_expenditure":[["6171",1560140],["6409",714591],["6112",480000],["2141",210000],["3723",160650],["3722",120000],["3631",85000],["3319",70240],["5512",56895],["2321",50000],["6320",33970],["1031",33275],["3721",30755],["6402",29065],["3525",25000],["6114",22584],["2212",20000],["3314",15550],["3399",15000],["3111",10000],["5213",10000],["6310",5130]],"purpose_expenditure_total_czk":3757845,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",510193.91],["6129",500260],["5023",380772],["5212",210000],["5021",156558],["5154",144559.65],["5171",88490],["5032",54672],["5163",39581],["5221",35000],["5139",33488.28],["5137",30205.23],["6119",29645],["5364",29065],["6121",24167.05],["5167",23100],["5175",22969],["5194",13408],["5321",12900],["5164",11001.32],["5019",8056],["5162",5940],["5173",4207],["5156",3656],["5329",3320],["5909",2598],["5339",2580],["5151",1169],["5136",538],["5161",93]],"economic_expenditure_total_czk":2382192.44,"economic_financing":[["8117",12000000],["8115",-7774113.92],["8118",-6000000]],"economic_financing_total_czk":-1774113.92,"economic_revenue":[["1211",1613688.72],["1121",865013.97],["1111",589580.19],["1511",195439.47],["4216",115420.56],["1113",114245.8],["2141",91913.6],["1345",91500],["4112",71800],["2111",61215],["4116",60609.44],["4122",60000],["2324",58439.5],["1112",56365.63],["4111",32500],["1386",31508.85],["3111",13250],["1387",12350.4],["2132",10200],["2142",4281],["1341",3180],["2131",3110],["1361",450],["1381",244.23]],"economic_revenue_total_czk":4156306.36,"purpose_expenditure":[["6171",1049711.65],["6112",443773],["2141",210000],["3723",172261.2],["3722",124689.84],["3319",50529],["5512",41989],["3631",36945.65],["6320",33967],["2321",33541.2],["1031",33275],["3721",30754.9],["6402",29065],["3525",25000],["6114",18016],["3314",15118],["3399",13408],["3111",10000],["6310",5614],["6409",2598],["2212",1936]],"purpose_expenditure_total_czk":2382192.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}