{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272736","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272736","name":"OBEC JASENNÁ","short_name":"JASENNÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574139},"amounts":{"revenue_approved":20021386,"revenue_adjusted":27948157.55,"revenue_actual":27764563.2,"expense_approved":50741280,"expense_adjusted":57065373.7,"expense_actual":24569753.4,"tax_revenue":18422596.01,"nontax_revenue":2012168.64,"capital_revenue":755,"transfer_revenue":7329043.55,"current_expense":10797906.4,"capital_expense":13771847,"budget_balance":3194809.8,"cash_current":47877632.35,"cash_previous":44790522.73},"ratios":{"revenue_execution":0.9934309,"expense_execution":0.4305545,"balance_to_revenue":0.11506789,"cash_to_expense":1.94864114,"cash_yoy":0.06892328,"capital_expense_share":0.56052036,"transfer_revenue_share":0.26397115},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272736/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272736"},"seo":{"slug":"jasenna","path":"/cz/municipalities/jasenna/"},"population":{"value":720,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20021386,"expenditure_czk":50741280,"financing_czk":30719894,"balance_czk":-30719894},{"stage":"revised","revenue_czk":27948157.55,"expenditure_czk":57065373.7,"financing_czk":29117216.15,"balance_czk":-29117216.15},{"stage":"actual","revenue_czk":27764563.2,"expenditure_czk":24569753.4,"financing_czk":-3194809.8,"balance_czk":3194809.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39350000],["5171",1986000],["5331",1800000],["5169",1514000],["5011",1320000],["5023",1050000],["5154",585000],["5031",504000],["5139",371000],["5365",301000],["5021",257000],["5909",244000],["5137",225000],["5032",214000],["5156",173000],["5163",145000],["5168",122000],["5132",52000],["5321",50000],["6130",50000],["5167",45000],["5194",45000],["5162",44000],["5175",37000],["5329",29310],["5151",29000],["5041",27000],["5123",20000],["5166",20000],["5499",20000],["5138",15000],["5903",15000],["5173",12000],["5019",10000],["5038",8000],["5492",8000],["5222",7470],["5136",7000],["5131",6000],["5339",5000],["5039",4000],["5161",4000],["5164",3000],["5176",3000],["5133",2000],["5901",1500],["5362",1000]],"economic_expenditure_total_czk":50741280,"economic_financing":[["8115",30719894]],"economic_financing_total_czk":30719894,"economic_revenue":[["1211",7867344],["1121",4006808],["1111",2905302],["1511",1240000],["2132",787000],["1345",530000],["1113",506728],["2141",470000],["2111",367000],["1122",300000],["1112",240304],["2324",200000],["4112",177400],["2131",138000],["1386",115000],["1381",40000],["4121",40000],["4111",31500],["1341",20000],["2112",17000],["1361",10000],["3111",10000],["1343",1000],["2133",1000]],"economic_revenue_total_czk":20021386,"purpose_expenditure":[["5512",25267000],["3612",13166000],["3639",1950940],["3117",1800000],["6171",1414000],["6112",1344000],["3631",1157000],["3722",700000],["3723",455000],["2411",377000],["2141",321000],["6399",301000],["2212",290000],["3745",275000],["3635",240000],["3421",217000],["3399",188000],["2144",150000],["2219",145000],["3392",135000],["6320",120000],["3613",117000],["3111",110000],["2321",66840],["2310",50000],["5311",45000],["3721",40000],["3341",39000],["3632",39000],["3314",38000],["6114",31500],["5213",30000],["2341",25000],["6310",25000],["2223",20000],["3319",15000],["3419",12000],["2143",10000],["3412",9000],["6409",4000],["1014",2000]],"purpose_expenditure_total_czk":50741280},"revised":{"economic_expenditure":[["6121",42265000],["5171",1986000],["5011",1800000],["5331",1790000],["5169",1639000],["5023",1160000],["5336",671183.55],["5154",655000],["5031",644000],["5365",576190],["5137",435000],["5139",401000],["6122",340000],["5021",327000],["5032",290000],["5222",262250],["6119",240000],["5168",184000],["5156",173000],["5163",145000],["5212",120000],["5213",120000],["6351",110000],["5166",90000],["5132",52000],["5321",50000],["6130",50000],["5167",45000],["5194",45000],["5162",44000],["5175",37000],["5151",34000],["5229",32000],["5329",29310],["5041",27000],["5364",23793.15],["5123",20000],["5499",20000],["5138",15000],["5903",15000],["5173",12000],["5223",12000],["5909",10147],["5019",10000],["5038",8000],["5492",8000],["5136",7000],["5131",6000],["5221",5000],["5339",5000],["5039",4000],["5161",4000],["5164",3000],["5176",3000],["5133",2000],["5362",2000],["5901",1500]],"economic_expenditure_total_czk":57065373.7,"economic_financing":[["8115",29117216.15]],"economic_financing_total_czk":29117216.15,"economic_revenue":[["1211",7867344],["4216",6000000],["1121",4006808],["1111",2905302],["1511",1240000],["2141",870000],["2132",792000],["4116",671183.55],["1122",575190],["1345",530000],["1113",506728],["2111",402700],["4113",261360],["1112",240304],["2324",240000],["4112",177400],["1386",145000],["2131",138000],["4122",120000],["1387",62000],["1381",40000],["4121",40000],["4111",32500],["1341",20000],["1334",17700],["2112",17000],["1361",10000],["3111",10000],["2329",5638],["2119",2000],["1343",1000],["2133",1000]],"economic_revenue_total_czk":27948157.55,"purpose_expenditure":[["5512",25418000],["3612",13166000],["3631",3657000],["3639",2840720],["3117",2624183.55],["6171",1575000],["6112",1495000],["3722",700000],["6399",576190],["2141",561000],["3421",487000],["3723",455000],["3392",398000],["2411",377000],["2212",290000],["3745",275000],["3399",273000],["3635",240000],["3111",210000],["2144",190000],["3613",148000],["2219",145000],["3419",132000],["6320",120000],["2321",66840],["3314",60000],["3341",59000],["2310",50000],["1037",49000],["2341",45000],["5311",45000],["3721",40000],["3632",39000],["6114",31500],["5213",30000],["3525",25000],["6310",25000],["6402",23793.15],["1019",21000],["2223",20000],["3319",15000],["6409",10147],["2143",10000],["4341",10000],["3412",9000],["4312",9000],["3741",5000],["4329",5000],["4351",5000],["1014",2000],["4379",2000]],"purpose_expenditure_total_czk":57065373.7},"actual":{"economic_expenditure":[["6121",13132703.86],["5331",1790000],["5011",1531964],["5169",1285918.63],["5023",1035540],["5336",671183.55],["5154",632131.03],["5171",620017.92],["5365",575190],["5031",524818],["6122",325560.64],["5032",273953],["5222",262250],["5021",229898],["6119",193600],["5168",158519.37],["5139",156933.98],["5163",139606.42],["5137",121563.98],["5212",120000],["5213",120000],["5156",117828],["6351",110000],["5166",54950],["5321",44500],["5194",43008],["5162",41791.37],["5229",32000],["5151",31054],["5329",29110],["5499",25600],["5364",23793.15],["5175",23575],["5167",13679],["5223",12000],["6130",9982.5],["5132",9782],["5173",6809],["5909",6147],["5038",6078],["5221",5000],["5339",5000],["5138",3916],["5136",3777],["5164",3000],["5161",2672],["5131",1216],["5362",1056],["5133",817],["5363",260]],"economic_expenditure_total_czk":24569753.4,"economic_financing":[["8118",-41000000],["8117",35500000],["8115",3205190.2],["8901",-900000]],"economic_financing_total_czk":-3194809.8,"economic_revenue":[["1211",7689102.77],["4216",6000000],["1121",4112570.63],["1111",2834916.41],["1511",1615262.52],["2132",698102],["4116",697783.55],["1122",575190],["2141",560445.39],["1113",543959.02],["1345",527635],["2111",361389.25],["1112",268142.82],["4113",261360],["2324",239994],["4112",177400],["1386",149817.39],["2131",139854],["4122",120000],["1387",58729.14],["4121",40000],["4111",32500],["1341",17767],["1334",17677.8],["1361",10560],["2329",5638],["2112",4746],["2119",2000],["1381",1223.19],["3111",755],["1382",42.32]],"economic_revenue_total_czk":27764563.2,"purpose_expenditure":[["5512",11118521.9],["3117",2623455.55],["3631",1753195.61],["3639",1631354.54],["6112",1346664.58],["6171",1291411.65],["3722",576945.93],["6399",575346],["3421",427369],["3723",420449.11],["2411",315906.44],["3392",305816.74],["2141",261056.6],["3635",193600],["2144",179093.68],["2212",174333],["3612",169987.81],["3745",160918.4],["3399",150202.15],["3613",131532.39],["3419",125350],["6320",116623],["3111",98151],["1037",49000],["3314",45480.71],["5311",42000],["3721",30103.59],["2321",29219.18],["6114",26802.25],["3525",25000],["6402",23793.15],["6310",22983.42],["1019",21000],["3632",18643.02],["2341",15730],["4341",10000],["4312",9000],["2310",8170],["3341",7865],["3319",7500],["6409",6407],["3412",6021],["3741",5000],["4329",5000],["4351",5000],["4379",2000],["2219",750]],"purpose_expenditure_total_czk":24569753.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
