{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272728","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272728","name":"Město Jaroměř","short_name":"Jaroměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574121},"amounts":{"revenue_approved":435106534.79,"revenue_adjusted":539324413.33,"revenue_actual":480467985.2,"expense_approved":554959958.44,"expense_adjusted":792261791.34,"expense_actual":575900834.36,"tax_revenue":302677194.91,"nontax_revenue":82523133.85,"capital_revenue":264875,"transfer_revenue":95002781.44,"current_expense":387683254.1,"capital_expense":188217580.26,"budget_balance":-95432849.16,"cash_current":164983452.98,"cash_previous":265147584.66},"ratios":{"revenue_execution":0.89087008,"expense_execution":0.72690724,"balance_to_revenue":-0.19862478,"cash_to_expense":0.28647893,"cash_yoy":-0.37776747,"capital_expense_share":0.3268229,"transfer_revenue_share":0.19772968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272728/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272728"},"seo":{"slug":"jaromer","path":"/cz/municipalities/jaromer/"},"population":{"value":12464,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":435106534.79,"expenditure_czk":554959958.44,"financing_czk":119853423.65,"balance_czk":-119853423.65},{"stage":"revised","revenue_czk":539324413.33,"expenditure_czk":792261791.34,"financing_czk":252937378.01,"balance_czk":-252937378.01},{"stage":"actual","revenue_czk":480467985.2,"expenditure_czk":575900834.36,"financing_czk":95432849.16,"balance_czk":-95432849.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",100128377],["5011",82255000],["6121",78107481.71],["5169",33747684.26],["5171",23620100],["5901",23437430.16],["5336",22494811.23],["5031",19814000],["5222",17896802],["5154",15865000],["6122",13750656.72],["6356",12525720.31],["6419",11081028],["6351",10527000],["5365",10000000],["5152",8640000],["5032",7189600],["6202",6986572],["5151",5633605],["5362",5275000],["6451",4000000],["5499",3890000],["5168",3845080],["5023",3651000],["6123",3522058.17],["5139",3449000],["5137",2486000],["5909",2390000],["5153",2234000],["6111",1987000],["5167",1575000],["5163",1063652.36],["6901",1000000],["5162",916000],["5166",790000],["5156",781000],["5141",780000],["5132",771000],["5164",676152],["5021",645000],["5223",600000],["5161",566000],["5179",557100],["5134",502000],["6125",500000],["5329",449840],["5038",301000],["5194",270000],["5173",258000],["5903",250000],["5178",176807.52],["5175",152000],["5123",150000],["5138",120000],["5323",110000],["5136",106000],["5176",100000],["5221",60000],["5492",60000],["5192",50000],["5131",46000],["5041",43400],["5172",32000],["5133",24000],["5019",23000],["5189",15000],["5142",10000]],"economic_expenditure_total_czk":554959958.44,"economic_financing":[["8115",128053023.65],["8124",-8199600]],"economic_financing_total_czk":119853423.65,"economic_revenue":[["1211",125000000],["1121",62000000],["1111",45000000],["2132",28839383],["4116",28396969.23],["4216",22691552.31],["4112",21497500],["2111",18636752],["1511",13590000],["2324",11756000],["1122",10000000],["1113",8000000],["2329",7715955.27],["1345",7350000],["2141",5004320],["1361",4210000],["1387",3000000],["2131",2814170],["1112",2500000],["2212",2200000],["2420",1095000],["2133",1026556],["4111",922376.98],["1386",800000],["4121",400000],["1341",315000],["1353",230000],["2112",100000],["1359",15000]],"economic_revenue_total_czk":435106534.79,"purpose_expenditure":[["6171",109448387.68],["3639",70529500],["3113",63926805.54],["3322",44762208.5],["3612",29408688],["5311",25591000],["6399",18890000],["3634",17767600],["2219",16623380],["3412",16362100],["3111",13881871.84],["3613",13024380],["4351",12249958.17],["3392",11371000],["3631",10867305.54],["3419",10206802],["3315",10027000],["3722",8189300],["3314",7415000],["6112",5250000],["3429",4911000],["3141",4101103],["3311",3387470],["3421",2921000],["2212",2818746.17],["5512",2584407.64],["2143",2061000],["3599",1650000],["5399",1500000],["4342",1342000],["3231",1298000],["3635",1171000],["6114",900000],["2223",887000],["6320",871652.36],["3399",771000],["2141",647000],["3349",640000],["3330",600000],["1014",570000],["2341",440000],["3326",416200],["2310",410000],["2321",354840],["5213",250000],["6310",202000],["1039",200152],["3745",180000],["3721",150000],["2115",140000],["3319",127100],["2292",110000],["2369",105000],["3632",70000],["2221",60000],["3114",60000],["5273",50000],["4339",40000],["4372",35000],["3749",30000],["4349",25000],["6172",25000],["2229",20000],["4379",20000],["3769",15000]],"purpose_expenditure_total_czk":554959958.44},"revised":{"economic_expenditure":[["6121",188284487.04],["5331",109701507.72],["5011",82576017],["5171",52792047.87],["5901",49261924.3],["5169",44732393.46],["5336",24140188.5],["6351",20824286.54],["5031",20315084.8],["6122",18655851.96],["6356",18645481.4],["5222",16634950],["5154",14496850.38],["5365",12361556],["6125",11349851.96],["6419",11081028],["5152",8182256.51],["5032",7402447.2],["6202",6986572],["5137",5765562.54],["5151",5737531.46],["5362",5308871],["5139",4579348.08],["6123",4262058.18],["5168",4035322.5],["6111",4008791.66],["6451",4000000],["5499",3939433],["5023",3681500],["5909",3410973.35],["5166",2026532],["5021",1903436],["5223",1876000],["5153",1860073.68],["5364",1602247],["5167",1476262.8],["5163",1216838.36],["5493",1115000],["5162",1001660.59],["5164",969545.18],["5141",780000],["5161",753885.2],["5156",677577.3],["6119",658361],["5179",556812.17],["5132",519091],["6323",500000],["5123",494752.71],["5329",449840],["5221",432000],["5173",360802],["5212",353000],["5038",315853],["6127",289410],["5175",288105.59],["5134",273499],["5194",265354],["5903",248131],["5138",210000],["6322",205000],["5172",198713],["5178",176807.52],["5229",135000],["5131",118890],["5136",110251],["5323",110000],["6130",109424],["5176",106710],["5192",77934.5],["5041",65954.5],["5492",51500],["5339",35000],["5213",28000],["6129",24200],["5133",24000],["5142",16887.83],["5189",15000],["5363",12750],["5019",8771],["5155",1000],["5029",809],["5039",705],["5191",240]],"economic_expenditure_total_czk":792261791.34,"economic_financing":[["8115",221136978.01],["8905",40000000],["8124",-8199600]],"economic_financing_total_czk":252937378.01,"economic_revenue":[["1211",125000000],["4216",92455517.23],["1121",62000000],["1111",45000000],["4116",35224224.47],["2132",28787383],["4112",21497500],["2111",18688752],["1511",13590000],["1122",12347370],["2324",11756000],["4113",10071442.78],["4122",8797459.04],["1113",8000000],["1345",7350000],["4232",6957630.01],["2141",5004320],["2122",4515833.66],["1361",4210000],["1387",3000000],["2131",2814170],["1112",2500000],["2212",2200000],["2229",1345548],["4152",1171927.16],["2451",1045000],["2133",1026556],["4111",940276.98],["1386",800000],["4121",512813],["1341",315000],["1353",230000],["2112",100000],["2420",50000],["1359",15000],["2329",4690]],"economic_revenue_total_czk":539324413.33,"purpose_expenditure":[["6171",111637862.67],["3639",85263380.66],["3111",80752306.7],["3113",74161480.13],["3322",42695605.89],["2212",39972384.53],["3613",35455195.92],["6409",31109175.32],["5311",28060094.26],["3412",24595785.1],["3315",22443853.48],["3612",22199168.89],["6399",21286803],["2219",21278953.42],["3634",17767600],["3141",16351459],["4351",12938471.18],["3392",11864807.48],["3419",10763250],["2223",8896510],["3631",8736242.58],["3722",8178800],["3314",7678742.2],["3311",5731724.01],["6112",5225128],["3429",5218067.9],["5512",4607681.64],["3421",2879700],["2143",2836539],["5399",2218618.6],["3231",1895331.2],["4342",1669147],["2321",1467042.74],["2310",1354810.56],["3635",1171000],["6320",1029666.36],["3399",1011191],["6114",900000],["3330",850000],["4312",835000],["2141",647400],["3349",640000],["3599",552000],["1014",543000],["2221",462434],["4371",450000],["2341",440000],["6402",359295],["3326",298360],["5213",250000],["2115",234794.34],["4378",230000],["4359",215000],["3745",205539],["6310",202000],["1039",200158],["3632",162430.58],["4339",155000],["3319",127100],["4344",120000],["2292",110000],["2369",107500],["3721",100000],["4356",93000],["3114",90000],["5273",50000],["3543",45000],["4372",35000],["3749",30000],["4319",28000],["4379",25528],["3122",25000],["4349",24472],["3769",15000],["3541",200]],"purpose_expenditure_total_czk":792261791.34},"actual":{"economic_expenditure":[["5331",109701507.72],["6121",103909575.63],["5011",76717920],["5169",29664055.92],["5171",25838174.26],["5336",24140188.5],["6351",20824286.54],["5031",19507375],["6356",18645481.4],["5222",15648952.73],["5365",12361556],["6125",11349851.32],["6419",11081028],["5154",9977872.18],["5152",7393467.98],["5032",7214830],["6202",6686572],["5151",5051311],["6451",4000000],["6122",3920704.71],["5137",3895140.23],["5499",3824670],["5023",3681453],["6111",3675811.22],["5909",3338080.92],["5139",3308515.42],["5168",3226305.83],["5362",3111990],["6123",2671834.44],["5223",1854000],["5021",1716537],["5153",1690289.04],["5364",1602247],["5166",1208775.85],["5163",1161893.31],["5493",1115000],["5162",944200.76],["5167",856178.28],["5164",820830.74],["5161",745791.36],["5141",642762.1],["5156",564224.39],["5179",549962.17],["6323",500000],["5329",449840],["5221",432000],["5123",431597.99],["5132",356547.32],["5212",353000],["6119",324401],["5038",311695],["6127",289410],["5173",285440],["5134",267266.5],["6322",205000],["5175",204869.21],["5660",200000],["5172",182571.68],["5178",176807.52],["5138",158489.08],["5229",135000],["5194",134040],["6130",109424],["5323",98497],["5136",80001.28],["5176",67909],["5041",65951.83],["5192",40034.5],["5492",40000],["5339",35000],["5213",28000],["6129",24200],["5142",16855.62],["5131",14978.88],["5363",12750],["5133",10521],["5343",10308],["5019",4827],["5029",809],["5039",705],["5155",643],["5191",240]],"economic_expenditure_total_czk":575900834.36,"economic_financing":[["8117",145000000],["8115",-40879669.49],["8124",-8199600],["8901",-487881.35]],"economic_financing_total_czk":95432849.16,"economic_revenue":[["1211",126329515.3],["1121",67623733.56],["1111",48076801.77],["4116",32521264.21],["2132",31532657.15],["4216",27514552.64],["4112",21497500],["2111",17290465.18],["1511",15066728.49],["2324",12521652.94],["1122",12347370],["1113",8939580.53],["4122",8797459.04],["1345",7668100.57],["2212",5976642.18],["1361",5609380],["2122",4515833.66],["1112",4408139.27],["2131",3569889.21],["1387",3256430.96],["4113",2925207.64],["1386",2463868.65],["2229",1841215.01],["2141",1327663.69],["2133",1050046.31],["2451",1045000],["4111",940276.98],["2119",722377.48],["2460",653202.37],["4121",520813],["2322",326263],["4152",285707.93],["1341",278140.26],["1353",273850],["3111",264875],["1385",264229.28],["2112",100182],["2420",50000],["1334",49978.19],["1381",19736.14],["1335",1228.8],["1349",383.14],["2143",43.67]],"economic_revenue_total_czk":480467985.2,"purpose_expenditure":[["6171",99940987.58],["3113",72684859.79],["3111",67524075.94],["3639",67114785.56],["5311",22710674.3],["3613",21047154.22],["6399",18990999],["3634",17767600],["3141",16351459],["3412",15770016.28],["3322",15104382.02],["2219",14282546.05],["3612",13849508.57],["4351",12369930.87],["2212",12229827.18],["3392",11864807.48],["3419",10346224.12],["3315",8318733.8],["3314",7678742.2],["3722",7676936.19],["6112",4908145.86],["3429",4704416.34],["3631",4648028.83],["5512",3465914.99],["3421",2679700],["2143",2297546.86],["5399",2018881.08],["3231",1895331.2],["4342",1489215.73],["2321",1388634.74],["2223",1183380],["6320",1022263.36],["6114",839775.91],["4312",835000],["3330",828000],["3399",825260.06],["3311",718146.54],["2310",703947.52],["2141",613248],["1014",541848],["3599",535000],["3349",503886.26],["4371",450000],["6402",359295],["2221",347113.8],["3326",298360],["4378",230000],["4359",215000],["2115",214596.5],["3611",200000],["6310",156197.74],["4339",155000],["3319",123794],["4344",120000],["3632",108691],["2369",107414.8],["2292",98497],["4356",93000],["3114",90000],["3721",58773.09],["3745",52517],["3543",45000],["4319",28000],["3122",25000],["2341",15400],["4379",14028],["6330",10308],["4349",5825],["1039",5156],["5273",1975],["5213",1869],["3541",200],["6409",2]],"purpose_expenditure_total_czk":575900834.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}