{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272710","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272710","name":"OBEC CHVALKOVICE","short_name":"CHVALKOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574112},"amounts":{"revenue_approved":20232400,"revenue_adjusted":24933588.1,"revenue_actual":24723026.39,"expense_approved":22272400,"expense_adjusted":26973588.1,"expense_actual":22068103.01,"tax_revenue":21427360.21,"nontax_revenue":2145537.08,"capital_revenue":7400,"transfer_revenue":1142729.1,"current_expense":20184132.22,"capital_expense":1883970.79,"budget_balance":2654923.38,"cash_current":6045656.97,"cash_previous":3997228.23},"ratios":{"revenue_execution":0.9915551,"expense_execution":0.81813747,"balance_to_revenue":0.10738667,"cash_to_expense":0.27395454,"cash_yoy":0.51246229,"capital_expense_share":0.08537076,"transfer_revenue_share":0.04622125},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272710/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272710"},"seo":{"slug":"chvalkovice","path":"/cz/municipalities/chvalkovice/"},"population":{"value":803,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20232400,"expenditure_czk":22272400,"financing_czk":2040000,"balance_czk":-2040000},{"stage":"revised","revenue_czk":24933588.1,"expenditure_czk":26973588.1,"financing_czk":2040000,"balance_czk":-2040000},{"stage":"actual","revenue_czk":24723026.39,"expenditure_czk":22068103.01,"financing_czk":-2654923.38,"balance_czk":2654923.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7504800],["5011",3539200],["5171",3066000],["5331",1400000],["5139",1034700],["5031",951000],["5023",880000],["5154",779000],["5141",540000],["5032",403000],["5156",304000],["5365",200000],["5492",190000],["5153",180000],["5021",175400],["5137",160000],["5168",147300],["5163",142000],["5162",84000],["5136",80000],["5222",69000],["5329",68000],["5151",66000],["5175",60000],["5221",50000],["5903",40000],["5179",30000],["5364",30000],["5901",30000],["5167",22000],["5134",20000],["5038",16000],["5161",6000],["5339",3000],["5321",2000]],"economic_expenditure_total_czk":22272400,"economic_financing":[["8115",3000000],["8124",-960000]],"economic_financing_total_czk":2040000,"economic_revenue":[["1211",8400000],["1121",4000000],["1111",3000000],["1511",1200000],["2111",1000200],["1113",660000],["1345",480000],["2324",340000],["2131",252000],["1122",200000],["1381",200000],["4112",190000],["1112",180000],["2132",100000],["1341",22000],["1361",8000],["2141",200]],"economic_revenue_total_czk":20232400,"purpose_expenditure":[["3745",4430200],["2321",2700000],["6171",2400000],["3639",2098000],["3113",1460000],["3722",1300000],["3631",1270000],["6112",1140000],["2333",1112150],["5512",604050],["2212",600000],["6310",600000],["3399",394000],["2219",370000],["3419",300000],["3635",300000],["3613",260000],["6399",200000],["3314",180000],["3322",140000],["3725",140000],["3519",89000],["3612",45000],["5213",40000],["3421",30000],["6402",30000],["3111",20000],["3632",20000]],"purpose_expenditure_total_czk":22272400},"revised":{"economic_expenditure":[["5169",6650222.25],["5011",3876100],["5171",2561424],["5331",1400000],["5901",1345644],["5139",1326860],["5031",1221177],["6121",1151600],["5023",1064000],["5336",903745.1],["5154",801210],["6122",733500],["5141",540000],["5137",468635],["5032",443700],["5021",328545.75],["5365",265650],["5153",263740],["5156",255400],["5492",208024],["5168",187908],["5163",146600],["5162",110350],["5175",89426],["5136",84000],["5329",66250],["5151",61400],["5167",60900],["5194",56426],["5222",55000],["5134",52100],["5903",40000],["5221",32080],["5364",30800],["5179",30550],["5038",17000],["5019",13436],["5161",12272],["5909",6900],["5039",3553],["5339",3000],["5321",2000],["5362",1960],["5363",500]],"economic_expenditure_total_czk":26973588.1,"economic_financing":[["8115",3000000],["8124",-960000]],"economic_financing_total_czk":2040000,"economic_revenue":[["1211",9169085],["1121",4907445],["1111",3592699],["1511",1747640],["2111",1335115],["4116",883745.1],["1113",660000],["1345",488560],["2324",340000],["1112",319911],["1122",265650],["2131",252000],["4112",190000],["1386",179401],["2322",167044],["1381",140000],["2132",100000],["1387",70077],["4122",36484],["4111",32500],["1341",22000],["1361",9810],["2119",9680],["3111",7400],["1334",6984],["2141",343],["2328",9],["1382",6]],"economic_revenue_total_czk":24933588.1,"purpose_expenditure":[["3745",5527562],["6171",4037775],["2321",2700000],["3113",2393645.1],["3639",2098000],["6112",1370000],["3722",1326000],["2333",1112150],["3613",754850],["3322",747500],["2212",720222],["5512",704050],["6310",600000],["3631",550000],["3399",394000],["2219",370000],["3419",300000],["3635",300000],["6399",265650],["3314",200000],["3725",140000],["3519",139484],["3612",45000],["5213",40000],["6114",32500],["6402",30800],["3421",30000],["3111",24400],["3632",20000]],"purpose_expenditure_total_czk":26973588.1},"actual":{"economic_expenditure":[["5169",4538854.4],["5011",3873561],["5171",2130157.85],["5331",1400000],["5031",1177994],["6121",1150515.79],["5139",1100787.72],["5023",1012114],["5336",903745.1],["6122",733455],["5154",617323.85],["5137",450649.53],["5032",443609],["5141",311999.84],["5021",304357],["5365",265650],["5153",260099.85],["5156",232260.9],["5492",194000],["5168",187570.06],["5163",109474.99],["5162",104953.96],["5136",83077.99],["5175",75580.3],["5167",59936.15],["5194",56258],["5151",56165],["5222",52500],["5134",33711.9],["5364",30772.9],["5179",29919.48],["5329",28110],["5038",16720],["5161",12198.8],["5019",10658.24],["5909",6900],["5039",3548.41],["5221",3000],["5339",3000],["5362",1912],["5321",500],["5363",500]],"economic_expenditure_total_czk":22068103.01,"economic_financing":[["8115",-1855240.47],["8124",-960000],["8901",160317.09]],"economic_financing_total_czk":-2654923.38,"economic_revenue":[["1211",9169084.75],["1121",4907444.54],["1111",3592698.59],["1511",1747639.82],["2111",1333876.49],["4116",883745.1],["1113",648807.9],["1345",488560],["1112",319910.98],["2324",293530.88],["1122",265650],["2131",251315],["4112",190000],["1386",178801.44],["2322",167044],["2132",89740],["1387",70076.22],["4122",36484],["4111",32500],["1341",20450],["1361",9810],["2119",9680],["3111",7400],["1334",6983.6],["1381",1437.24],["2141",342.14],["2328",8.57],["1382",5.13]],"economic_revenue_total_czk":24723026.39,"purpose_expenditure":[["3745",5364889.22],["6171",2614407.69],["2321",2429881.58],["3113",2379671.1],["3639",1590017.16],["3722",1325241.65],["6112",1312547],["3322",744765.7],["3613",737233.62],["5512",656190.55],["2212",651300],["3399",361149],["6310",335937.83],["6399",265650],["3631",238124.75],["3419",217527.23],["2333",214724.14],["3314",191075.99],["3519",134571.05],["3635",108900],["3725",67436.2],["3612",34430],["6402",30772.9],["6114",24111.25],["3111",24044.4],["3632",9295],["3421",4208]],"purpose_expenditure_total_czk":22068103.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}