{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272680","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272680","name":"MĚSTO HRONOV","short_name":"HRONOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574082},"amounts":{"revenue_approved":185162120,"revenue_adjusted":199981279,"revenue_actual":204915456.47,"expense_approved":184654660,"expense_adjusted":201981279,"expense_actual":181018072.2,"tax_revenue":136020805.09,"nontax_revenue":25580659.11,"capital_revenue":640524,"transfer_revenue":42673468.27,"current_expense":140669290.83,"capital_expense":40348781.37,"budget_balance":23897384.27,"cash_current":27617995.96,"cash_previous":10932906.4},"ratios":{"revenue_execution":1.0246732,"expense_execution":0.89621213,"balance_to_revenue":0.1166207,"cash_to_expense":0.15257038,"cash_yoy":1.52613486,"capital_expense_share":0.22289919,"transfer_revenue_share":0.20824914},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272680/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272680"},"seo":{"slug":"hronov","path":"/cz/municipalities/hronov/"},"population":{"value":6065,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":185162120,"expenditure_czk":184654660,"financing_czk":-507460,"balance_czk":507460},{"stage":"revised","revenue_czk":199981279,"expenditure_czk":201981279,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":204915456.47,"expenditure_czk":181018072.2,"financing_czk":-23897384.27,"balance_czk":23897384.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32709500],["5011",29350000],["5331",25794940],["5169",22500010],["5171",12233000],["5031",8038080],["5154",7002000],["6125",6350000],["5153",5520000],["5032",3000150],["5139",2983000],["5023",2960000],["6413",1970000],["5499",1950000],["5141",1910000],["5021",1902000],["5222",1805000],["5166",1703000],["5365",1506000],["5151",1341000],["5168",1301500],["5137",1050000],["5156",1006500],["5901",1000000],["6130",1000000],["5163",769160],["5362",757500],["6122",690000],["6119",500000],["5162",417100],["5164",407200],["5167",358500],["5339",355000],["5136",347500],["5179",330800],["5194",313000],["5134",180000],["5364",178320],["5161",152500],["5492",140000],["5038",120000],["5903",100000],["6123",100000],["5175",97000],["6111",90000],["5173",61000],["5323",40000],["5132",36000],["5019",30000],["5223",30000],["5229",30000],["5172",22000],["5131",17000],["5149",17000],["5041",15500],["5138",15000],["5039",10400],["5192",10000],["5221",10000],["5494",9000],["5133",8000],["5029",4500]],"economic_expenditure_total_czk":184654660,"economic_financing":[["8124",-23000000],["8123",12492540],["8115",10000000]],"economic_financing_total_czk":-507460,"economic_revenue":[["1211",60000000],["1121",31000000],["4216",28396000],["1111",23000000],["1511",9000000],["2111",7709500],["2132",5595800],["4112",4652420],["1345",4500000],["1113",3400000],["2324",2031500],["1122",1500000],["1112",1400000],["2412",849900],["1386",650000],["1387",300000],["1343",255000],["1361",227000],["1341",132000],["2139",105000],["3111",100000],["2131",79000],["2212",60000],["2141",50000],["2142",47000],["4121",40000],["2310",31000],["1342",30000],["2119",10000],["1334",5000],["2112",5000],["2321",1000]],"economic_revenue_total_czk":185162120,"purpose_expenditure":[["6171",30068500],["3745",23642650],["3722",15928000],["3113",13782300],["3612",13129400],["3412",10563000],["3392",9569640],["4351",7131000],["2212",4706000],["4356",4647200],["2221",4210500],["6112",4160000],["3639",4037180],["5311",3135600],["4350",3100000],["2321",3094000],["3314",2999800],["3111",2963000],["3631",2503500],["3632",2227100],["6409",2200000],["6310",2042660],["6399",1500000],["3419",1329000],["2333",1320000],["5512",1288900],["3231",1245000],["2143",1153800],["3421",1150000],["3636",1000000],["3322",580000],["3311",574000],["4349",570000],["3399",558000],["3635",500000],["6320",390000],["3315",350000],["3429",290000],["2219",246600],["6402",178320],["3326",175000],["2239",105000],["5213",100000],["5519",68000],["2292",40000],["3525",30000],["5212",28010],["4359",22000],["1014",12000],["2229",5000],["3349",5000]],"purpose_expenditure_total_czk":184654660},"revised":{"economic_expenditure":[["6121",33684732],["5011",29503835],["5331",24064940],["5169",19388207],["5171",15932240],["5336",10400526],["5031",8259760],["5154",6968270],["5139",5281455],["5153",5198075],["5137",3829988],["5032",3033190],["5023",2960000],["5021",2829785],["6125",2392829],["6111",2341721],["6122",2062420],["5499",1985360],["6123",1905000],["6901",1901761],["6413",1752840],["5222",1590360],["5151",1356000],["5168",1326500],["5141",1260000],["5156",1006500],["5365",990480],["5163",951060],["5362",901350],["6130",800000],["5166",703000],["6119",500000],["5164",432700],["5162",418400],["5167",394100],["5339",381440],["5136",368500],["5179",331900],["5194",318573],["5134",236070],["5901",216750],["5161",205500],["5622",200000],["5364",187770],["5221",148100],["5199",135000],["5175",134270],["5038",120000],["5903",100000],["5492",88400],["5223",82100],["5173",61000],["5142",44500],["5323",40000],["5019",30885],["5132",27930],["5122",24900],["5189",22150],["5172",22000],["5909",21250],["5131",17000],["5149",17000],["5192",16800],["5041",12082],["5039",10900],["5133",10720],["5213",10000],["5229",10000],["5212",8000],["5029",4615],["5366",3540],["5138",3530],["5191",720]],"economic_expenditure_total_czk":201981279,"economic_financing":[["8115",10000000],["8124",-8000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",60000000],["1121",31000000],["1111",23000000],["4216",22206937],["2111",9908071],["4122",8236463],["1511",6500000],["4116",6056264],["2132",5796400],["4112",4652400],["1345",4570000],["1113",4130000],["2324",3441945],["4213",2333917],["1112",1715000],["1386",1175000],["1122",1020600],["2412",849900],["1387",458000],["3111",449000],["1361",346300],["4111",280000],["2229",225140],["2321",209097],["2420",200000],["2141",189200],["3112",146630],["2212",139100],["1341",132000],["2139",105000],["4121",98000],["2119",75540],["2131",65300],["1343",55000],["2310",53400],["2142",47000],["2322",39435],["1342",30000],["4171",24770],["3113",8000],["2112",7470],["1334",5000]],"economic_revenue_total_czk":199981279,"purpose_expenditure":[["6171",28510250],["3745",22282732],["3722",18148000],["3113",15230332],["3612",13044400],["3412",11517400],["3392",10331640],["2212",9618140],["4351",7773200],["4356",6301520],["4350",4820690],["2221",4494500],["6112",4173500],["3639",3737280],["3311",3661000],["3631",3505650],["6409",3471041],["3111",3294990],["5311",3155600],["3314",3104600],["2321",3079340],["3632",2247800],["3421",1799239],["3231",1681575],["3419",1617000],["5512",1455900],["2333",1444000],["6310",1437160],["6399",984480],["2143",645800],["3322",583000],["4349",530000],["3635",500000],["3399",486500],["3636",423500],["3326",421500],["6320",393000],["3315",376440],["3613",315000],["6114",280000],["2219",243600],["6402",191310],["2239",105000],["5213",100000],["5519",68000],["3429",67360],["2115",62000],["3114",58100],["4359",42000],["2292",40000],["4378",30000],["1014",28200],["5212",28010],["3391",10000],["3525",10000],["2229",5000],["3349",5000],["4344",5000],["4371",5000]],"purpose_expenditure_total_czk":201981279},"actual":{"economic_expenditure":[["6121",30522236.29],["5011",27266795],["5331",24064940],["5169",16533011.76],["5171",12740370.3],["5336",10400515.98],["5031",7484090.92],["5154",5601637.42],["5139",4678361.92],["5153",4264817.16],["5137",3840639.45],["5023",2938250],["5032",2806393],["5021",2619174],["6111",2332275],["6125",2138796],["5499",2048312.38],["6123",1896665],["6413",1752840],["6122",1669669.08],["5222",1579000],["5168",1231568.49],["5141",1230981],["5151",1198045.79],["5365",986480],["5163",946537.87],["5362",906635.72],["5156",733513.51],["5166",624358.86],["5162",392829.16],["5339",381438],["5136",354180.05],["5164",346378.91],["5179",318206.52],["5134",225759.42],["5167",224125.31],["5194",219148.86],["5622",200000],["5364",187735.35],["5161",159510.6],["5221",138080],["5199",130080],["5038",116042.46],["5175",110769.72],["5492",88400],["5223",82034],["5142",44498.82],["5323",38488],["6119",36300],["5122",24900],["5189",22143],["5173",17248],["5149",17000],["5909",16000],["5192",15267],["5213",10000],["5229",10000],["5123",8360],["5212",8000],["5132",6723.09],["5041",6690.49],["5133",4791],["5029",4615],["5131",4312],["5366",3539.5],["5138",3529.04],["5019",2912],["5039",945],["5191",180]],"economic_expenditure_total_czk":181018072.2,"economic_financing":[["8115",-16282040.7],["8124",-8000000],["8901",384656.43]],"economic_financing_total_czk":-23897384.27,"economic_revenue":[["1211",60281417.35],["1121",32266232.38],["1111",22737143.9],["4216",21106932.05],["2111",12183763.08],["4122",8236462],["1511",6492277.62],["2132",6352472.78],["4116",5913137.22],["4112",4652400],["1345",4579332.68],["2324",4399871.73],["1113",4265654.58],["4213",2333917],["1112",2103354.2],["1386",1175631.08],["1122",1020600],["2412",849876],["3111",485900],["1387",460744.84],["1361",437785],["2141",346645.28],["4111",280000],["2229",225102],["2321",209496],["2420",200000],["2212",196612.85],["2139",196494],["3112",146624],["1341",129130],["2310",113513.8],["2131",104115],["4121",98000],["2119",92399.59],["2322",54989],["4171",52620],["2142",46698],["1342",41664],["1343",16250],["1381",9431.86],["2112",8610],["3113",8000],["1334",4155.6]],"economic_revenue_total_czk":204915456.47,"purpose_expenditure":[["6171",25784024],["3745",20432084.53],["3722",17407398.39],["3113",14039096.15],["3412",10876143.21],["3392",10051721.55],["3612",9207653.28],["2212",8999937.14],["4351",6824620.39],["4356",6148207.89],["4350",4820690],["2221",4343762.76],["6112",3904652.44],["3311",3635047],["3111",3169582.01],["5311",3027556.83],["3314",2970226.45],["2321",2965916.85],["3631",2463440.5],["3639",1934220.51],["3632",1868340.41],["3421",1695968.47],["3231",1661569.64],["3419",1615840.8],["6409",1429020.72],["6310",1402216.29],["5512",1238921.06],["2333",1202441.69],["6399",984480],["3322",572925.35],["2143",539333.2],["4349",528053.7],["3636",423500],["3399",419327.86],["6320",390940.4],["3315",376438],["3613",314600],["3326",257767.53],["6114",220751.42],["6402",191274.85],["2219",184633.84],["5519",68000],["2115",61367],["3114",58080],["3429",47000],["2239",42000],["2292",38488],["3635",36300],["4359",32465],["4378",30000],["5212",28000.09],["1014",17045],["3391",10000],["3525",10000],["3349",5000],["4344",5000],["4371",5000]],"purpose_expenditure_total_czk":181018072.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}