{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272663","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272663","name":"OBEC HORNÍ RADECHOVÁ","short_name":"HORNÍ RADECHOVÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574066},"amounts":{"revenue_approved":10182160,"revenue_adjusted":12616900,"revenue_actual":13114686.5,"expense_approved":13381313,"expense_adjusted":16776213,"expense_actual":15654446.12,"tax_revenue":10685667.97,"nontax_revenue":795382.53,"capital_revenue":74536,"transfer_revenue":1559100,"current_expense":8945009.98,"capital_expense":6709436.14,"budget_balance":-2539759.62,"cash_current":6379128.27,"cash_previous":8918887.89},"ratios":{"revenue_execution":1.03945395,"expense_execution":0.93313349,"balance_to_revenue":-0.19365767,"cash_to_expense":0.40749626,"cash_yoy":-0.28476192,"capital_expense_share":0.4285962,"transfer_revenue_share":0.11888199},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272663/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272663"},"seo":{"slug":"horni-radechova","path":"/cz/municipalities/horni-radechova/"},"population":{"value":533,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10182160,"expenditure_czk":13381313,"financing_czk":3199153,"balance_czk":-3199153},{"stage":"revised","revenue_czk":12616900,"expenditure_czk":16776213,"financing_czk":4159313,"balance_czk":-4159313},{"stage":"actual","revenue_czk":13114686.5,"expenditure_czk":15654446.12,"financing_czk":2539759.62,"balance_czk":-2539759.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3940000],["6122",2000000],["5169",1462500],["5023",1037500],["5011",980000],["5331",745050],["5171",579200],["5154",388000],["5139",306790],["5031",256000],["5021",188400],["5032",188000],["5137",180560],["5132",129920],["5163",127000],["5194",112500],["5168",110000],["5156",105000],["5229",73000],["5222",72860],["5212",60000],["5365",50000],["6130",50000],["5167",37000],["5151",30500],["5329",28650],["5364",23993],["5173",20000],["5903",20000],["5179",19990],["5162",18000],["5175",17000],["5134",7000],["5038",4500],["5136",4000],["5192",2400],["5164",2220],["5161",2000],["5133",1780]],"economic_expenditure_total_czk":13381313,"economic_financing":[["8115",3199153]],"economic_financing_total_czk":3199153,"economic_revenue":[["1211",4300000],["1121",2167000],["1111",1410000],["1511",436000],["1345",362600],["1113",315000],["2324",272700],["2413",153000],["2111",127000],["4112",124600],["1112",110000],["2132",83210],["1386",80000],["1122",50000],["1387",40000],["3111",40000],["4111",31500],["1381",20000],["1341",16850],["2142",12960],["2141",6500],["1361",6000],["1334",5000],["2119",5000],["2112",4000],["2131",2040],["1343",1200]],"economic_revenue_total_czk":10182160,"purpose_expenditure":[["6171",4684830],["3326",2050000],["2333",1570000],["6112",1132500],["3111",792050],["5512",438550],["3631",414000],["3722",370000],["3723",255720],["3639",228070],["2212",180000],["3399",176500],["3745",170000],["3419",144500],["2219",110000],["6320",109500],["1031",100000],["2321",100000],["4351",53000],["6399",50000],["3314",33500],["3612",31500],["6114",31500],["3721",30000],["3392",26200],["6402",23993],["6310",22000],["3525",20000],["5213",20000],["3319",8400],["3341",5000]],"purpose_expenditure_total_czk":13381313},"revised":{"economic_expenditure":[["6121",6764290],["5171",2117890],["5169",1478200],["5023",1037500],["5011",980000],["5331",745050],["5137",417860],["5154",388720],["5139",322877],["5336",266000],["5031",237000],["6123",200000],["5032",188000],["5168",165000],["5021",164681],["5132",129920],["5163",127000],["5212",120000],["5194",114500],["5156",105000],["6322",93450],["5167",76300],["5229",73000],["5222",72860],["6122",60000],["6130",54000],["5499",40000],["5329",31410],["5151",28500],["5365",25990],["5364",23993],["5179",22390],["5173",20477],["5903",20000],["5175",18480],["5136",9000],["5162",8000],["5134",7000],["5123",6300],["5038",4500],["5161",2675],["5192",2400],["5164",2220],["5904",2000],["5133",1780]],"economic_expenditure_total_czk":16776213,"economic_financing":[["8115",4159313]],"economic_financing_total_czk":4159313,"economic_revenue":[["1211",4790000],["1121",2167000],["1111",1650000],["4216",1060000],["1511",451000],["2324",390500],["1345",376800],["1113",331000],["4116",266000],["2111",166530],["2412",153000],["1112",138000],["4112",124600],["1386",94000],["2132",83210],["4122",76000],["3111",74620],["2141",56500],["1387",40000],["4111",32500],["1122",24990],["1381",20000],["1341",16850],["2142",12960],["1361",6600],["1334",5000],["2119",5000],["2131",2040],["1343",1200],["2112",1000]],"economic_revenue_total_czk":12616900,"purpose_expenditure":[["6171",6555430],["2333",3723880],["6112",1132500],["3111",1081550],["5512",751550],["3326",450000],["2212",435000],["3722",405000],["3639",318830],["1031",238500],["3723",235720],["3419",192950],["3631",174000],["3745",170000],["3399",151500],["2219",120000],["6320",109500],["3314",103500],["3392",81220],["2321",70000],["4351",53000],["6114",32500],["3612",31500],["3721",30000],["6399",24990],["6402",23993],["6310",22000],["3525",20000],["5213",20000],["3341",9200],["3319",8400]],"purpose_expenditure_total_czk":16776213},"actual":{"economic_expenditure":[["6121",6361772.2],["5171",2114017.28],["5169",1266383.87],["5023",1032302],["5011",954555],["5331",745050],["5137",378043.4],["5154",312056.49],["5336",266000],["5031",236734],["5139",207135.48],["5032",178820],["5021",155340],["5168",151867.91],["6123",141550],["5212",120000],["5132",110880.28],["5194",99431.5],["5163",95263.6],["6322",93450],["5156",85753],["5229",73000],["5222",72860],["6122",59790.94],["6130",52873],["5167",48479],["5499",38165],["5329",31401],["5365",25990],["5364",23993],["5179",20324],["5151",20040],["5175",16318],["5134",15260],["5173",12289],["5162",9500.71],["5136",9269],["5123",6269],["5038",4025],["5161",2997],["5164",2144.46],["5904",2000],["5133",1052]],"economic_expenditure_total_czk":15654446.12,"economic_financing":[["8115",2539759.62]],"economic_financing_total_czk":2539759.62,"economic_revenue":[["1211",4814048.13],["1121",2578049.48],["1111",1745318.1],["4216",1060000],["1511",481582.06],["2324",389652],["1345",376797],["1113",340711.24],["4116",266000],["1112",168033.89],["2412",153000],["4112",124600],["2111",116469],["1386",93925.15],["2132",80152],["4122",76000],["3111",74536],["2141",38838.53],["1387",36811.63],["4111",32500],["1122",24990],["1341",16800],["2142",12952],["1361",6540],["2119",2000],["2131",1615],["1343",1200],["1381",744.89],["2112",704],["1334",116.4]],"economic_revenue_total_czk":13114686.5,"purpose_expenditure":[["6171",6553523.66],["2333",3502485.07],["6112",1125208],["3111",1062375.24],["5512",554312.08],["3722",401058.69],["3639",317326],["2212",270089.4],["3326",248850],["1031",238388.37],["3723",228742.42],["3419",169700],["3399",146193.41],["3745",122307.78],["2219",106238],["3314",102709.94],["3631",97226.75],["6320",81429],["3392",78575.49],["4351",53000],["2321",49780],["6399",24990],["6402",23993],["6114",23909],["3721",20312.22],["3525",20000],["6310",17859.6],["3319",8400],["3341",4156],["3612",1307]],"purpose_expenditure_total_czk":15654446.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}