{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272621","name":"OBEC DOLNÍ RADECHOVÁ","short_name":"DOLNÍ RADECHOVÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574023},"amounts":{"revenue_approved":17564682,"revenue_adjusted":19383619.33,"revenue_actual":21350017.36,"expense_approved":24354100,"expense_adjusted":26332387.2,"expense_actual":20207806.13,"tax_revenue":16227956.04,"nontax_revenue":1410491.99,"capital_revenue":0,"transfer_revenue":3711569.33,"current_expense":12222098.42,"capital_expense":7985707.71,"budget_balance":1142211.23,"cash_current":11872362.12,"cash_previous":10730150.89},"ratios":{"revenue_execution":1.10144638,"expense_execution":0.76741262,"balance_to_revenue":0.05349931,"cash_to_expense":0.58751366,"cash_yoy":0.10644876,"capital_expense_share":0.39517935,"transfer_revenue_share":0.17384386},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272621"},"seo":{"slug":"dolni-radechova","path":"/cz/municipalities/dolni-radechova/"},"population":{"value":764,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17564682,"expenditure_czk":24354100,"financing_czk":6789418,"balance_czk":-6789418},{"stage":"revised","revenue_czk":19383619.33,"expenditure_czk":26332387.2,"financing_czk":6948767.87,"balance_czk":-6948767.87},{"stage":"actual","revenue_czk":21350017.36,"expenditure_czk":20207806.13,"financing_czk":-1142211.23,"balance_czk":1142211.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8860000],["6121",4120000],["5331",2400000],["5169",1650000],["5011",1600000],["5023",1050000],["5365",796000],["5031",605000],["5139",525000],["5154",310000],["5137",303000],["5032",255000],["5168",250000],["5021",249500],["5163",230000],["5167",210000],["5499",140000],["5156",130000],["5153",125000],["5229",80000],["5194",75000],["5132",56000],["5175",50000],["5222",50000],["6130",50000],["5329",40000],["5162",30000],["5136",28000],["5903",20000],["5364",14600],["5038",10000],["5151",10000],["5166",10000],["5131",5000],["5134",5000],["5179",5000],["5321",4000],["5161",3000]],"economic_expenditure_total_czk":24354100,"economic_financing":[["8115",6789418]],"economic_financing_total_czk":6789418,"economic_revenue":[["1211",6500000],["1121",3300000],["1111",2200000],["4213",1682332],["1122",796000],["1113",450000],["1511",450000],["2141",450000],["1345",350000],["2132",331000],["2412",323000],["2324",200000],["4112",178800],["1112",150000],["1386",50000],["2131",35000],["4111",31500],["1387",30000],["1381",20000],["1341",13000],["2112",8000],["2111",7000],["2142",5050],["1361",4000]],"economic_revenue_total_czk":17564682,"purpose_expenditure":[["2321",4670000],["2212",3920000],["3113",2400000],["3419",2235000],["3631",2050000],["6112",1370000],["6171",1243000],["2219",1150000],["3745",860000],["6399",796000],["5512",529000],["3722",450000],["3723",450000],["3429",395000],["2310",385000],["2332",300000],["6320",220000],["3635",200000],["3632",165000],["4359",70000],["3349",55000],["3314",51000],["1012",50000],["3399",50000],["3633",40000],["6114",31500],["2115",30000],["2333",30000],["3721",30000],["4351",30000],["1031",20000],["3319",20000],["5213",20000],["6402",14600],["2141",10000],["6310",10000],["5311",4000]],"purpose_expenditure_total_czk":24354100},"revised":{"economic_expenditure":[["5171",9160000],["6121",4758000],["5331",2400000],["5169",2030200],["5011",1600000],["5023",1083200],["5365",796000],["5336",620137.2],["5031",615550],["5139",525000],["5137",448000],["5154",310000],["5032",257500],["5021",251900],["5163",230000],["5167",210000],["5499",138300],["5156",130000],["5153",125000],["5229",80000],["5194",75000],["5132",56000],["5168",50000],["5175",50000],["5222",50000],["6130",50000],["5212",48000],["5329",40000],["5162",30000],["5136",28000],["5903",20000],["5364",14600],["5038",10000],["5151",10000],["5166",10000],["5131",5000],["5134",5000],["5179",5000],["5321",4000],["5161",3000]],"economic_expenditure_total_czk":26332387.2,"economic_financing":[["8115",6948767.87]],"economic_financing_total_czk":6948767.87,"economic_revenue":[["1211",6500000],["1121",3300000],["1111",2200000],["4213",1882332.13],["4216",949800],["1122",796000],["4116",620137.2],["1113",450000],["1511",450000],["2141",450000],["1345",350000],["2132",331000],["2412",323000],["2324",200000],["4112",178800],["1112",150000],["1386",50000],["4122",48000],["2131",35000],["4111",32500],["1387",30000],["1381",20000],["1341",13000],["2112",8000],["2111",7000],["2142",5050],["1361",4000]],"economic_revenue_total_czk":19383619.33,"purpose_expenditure":[["2321",4670000],["2212",3920000],["3113",3278137.2],["3419",2491700],["3631",2200000],["6112",1414550],["6171",1262500],["2219",1150000],["3745",910000],["6399",796000],["5512",649000],["3723",493000],["3722",490000],["3429",395000],["2310",385000],["2332",300000],["3635",265000],["2115",260000],["6320",220000],["3632",165000],["2141",83000],["4359",70000],["3349",55000],["3314",52400],["1012",50000],["3399",50000],["3633",40000],["6114",32500],["2333",30000],["3721",30000],["4351",30000],["1031",26000],["3319",20000],["5213",20000],["6402",14600],["6310",10000],["5311",4000]],"purpose_expenditure_total_czk":26332387.2},"actual":{"economic_expenditure":[["6121",7844005.39],["5331",2400000],["5169",1624728.06],["5011",1606348],["5023",1083114],["5365",794190],["5171",628882.18],["5336",620137.2],["5031",609152],["5139",401902.77],["5909",313390],["5154",301149],["5032",240315],["5021",217057],["5137",206635.3],["5153",183415],["5163",147709.4],["5499",145100],["5156",122982],["6123",114577.32],["5194",59059.5],["5229",55000],["5166",50044.2],["5212",48000],["5222",45840],["5329",38931],["5168",38618.94],["5172",35640],["5492",34000],["5175",32931],["5167",29701.5],["5162",28939.93],["6130",27125],["5134",25107.16],["5136",18387.56],["5364",14579],["5038",6690],["5179",4747.72],["5161",2619],["5131",2502],["5019",2463],["5039",833],["5362",757],["5321",500]],"economic_expenditure_total_czk":20207806.13,"economic_financing":[["8118",-6000000],["8117",4000000],["8115",857788.77]],"economic_financing_total_czk":-1142211.23,"economic_revenue":[["1211",7056531.02],["1121",3777291.2],["1111",2628863.96],["4213",1882332.13],["4216",949800],["1122",790690],["4116",620137.2],["1511",581017.34],["1113",499346.28],["1345",429820],["2412",323000],["2132",306204],["2324",297203.5],["2141",286412.99],["1112",246228.32],["4112",178800],["2119",140000],["1386",137625.73],["1387",53937.48],["4122",48000],["2131",34330],["4111",32500],["1341",11160],["1344",10186],["2212",7500],["2111",5954.5],["2142",5047],["2112",4840],["1361",3930],["1381",1102.71],["1335",226]],"economic_revenue_total_czk":21350017.36,"purpose_expenditure":[["2321",4259875.76],["3113",3278097.82],["3419",2491631.7],["3631",1976184.11],["6112",1414532],["6171",1262471.5],["3745",904992.98],["6399",790690],["2219",609947.2],["5512",567002.9],["3723",492768.64],["3722",471806.83],["2310",354450.76],["2115",211082],["3635",181500],["2212",165504.94],["6320",139484],["3632",134493.22],["2141",72950],["2332",71382],["4359",67820],["3314",52363],["3399",47142],["1012",36805],["6114",28831.05],["1031",25300],["3349",22926.56],["3721",21624.76],["3319",20000],["6402",14579],["3429",10890],["6310",8176.4],["5311",500]],"purpose_expenditure_total_czk":20207806.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}