{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272612","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272612","name":"OBEC DOLANY","short_name":"DOLANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574015},"amounts":{"revenue_approved":20281529,"revenue_adjusted":20690109,"revenue_actual":23097956.43,"expense_approved":17067894,"expense_adjusted":18607544.01,"expense_actual":16354727.32,"tax_revenue":18741303.25,"nontax_revenue":2131979.05,"capital_revenue":0,"transfer_revenue":2224674.13,"current_expense":14179940.66,"capital_expense":2174786.66,"budget_balance":6743229.11,"cash_current":10783946.42,"cash_previous":4038694.56},"ratios":{"revenue_execution":1.11637674,"expense_execution":0.87892993,"balance_to_revenue":0.29194051,"cash_to_expense":0.65937794,"cash_yoy":1.67015647,"capital_expense_share":0.13297603,"transfer_revenue_share":0.09631476},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272612/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272612"},"seo":{"slug":"dolany-00272612","path":"/cz/municipalities/dolany-00272612/"},"population":{"value":722,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20281529,"expenditure_czk":17067894,"financing_czk":-3213635,"balance_czk":3213635},{"stage":"revised","revenue_czk":20690109,"expenditure_czk":18607544.01,"financing_czk":-2082564.99,"balance_czk":2082564.99},{"stage":"actual","revenue_czk":23097956.43,"expenditure_czk":16354727.32,"financing_czk":-6743229.11,"balance_czk":6743229.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2988029],["5169",2653000],["5331",1500000],["5023",1200000],["6121",1116000],["5171",1012000],["5031",947007],["5137",860000],["5139",836000],["5154",585500],["6123",500000],["5021",398000],["5032",360624],["5141",309000],["5153",263000],["5222",252500],["6130",250000],["5321",155000],["5162",140000],["5156",122000],["5163",122000],["5194",110000],["5366",103234],["5362",-100000],["5132",66000],["5168",55000],["5175",55000],["5166",48000],["5164",30000],["5499",30000],["5329",21000],["5903",20000],["5182",15000],["5339",15000],["5161",12000],["5038",9000],["5167",5000],["5019",3000],["5136",1000]],"economic_expenditure_total_czk":17067894,"economic_financing":[["8115",-3213635]],"economic_financing_total_czk":-3213635,"economic_revenue":[["1211",7400000],["1121",3760000],["1511",2840000],["1111",2700000],["2229",800000],["2111",601500],["1113",570000],["2324",390000],["1345",380000],["1112",200000],["4112",169000],["4111",120000],["2131",85000],["1386",80000],["4216",67029],["1387",50000],["1381",32000],["2132",20000],["1341",7000],["1361",6000],["2119",3000],["2112",1000]],"economic_revenue_total_czk":20281529,"purpose_expenditure":[["6171",2994000],["3745",2777601],["2310",1889000],["6112",1490000],["3117",1063000],["3419",768954],["3631",550000],["5311",550000],["2321",505668],["5512",456000],["3639",433500],["3722",400000],["3723",400000],["3111",325000],["3421",314215],["2411",304647],["3141",302000],["3412",300000],["2219",250954],["3326",208739],["3319",135000],["6114",120000],["6402",103234],["6399",-100000],["2212",87548],["3399",85000],["3632",68834],["4356",65000],["3392",50000],["3749",35000],["3635",30000],["3721",30000],["3314",27000],["5213",20000],["5272",20000],["6310",8000]],"purpose_expenditure_total_czk":17067894},"revised":{"economic_expenditure":[["5011",2988029],["5169",2561999],["5331",1500000],["5023",1200000],["6121",1116000],["5171",1012000],["5031",947007],["5139",836000],["5154",730500],["5336",646046.01],["6351",594961],["5137",530814],["6123",500000],["5021",398000],["5032",360624],["5141",309000],["5153",278000],["5222",252500],["6130",250000],["6122",200000],["5365",188160],["5321",155000],["5194",152000],["5162",140000],["5163",125186],["5156",122000],["5366",103235],["5132",66000],["5168",55000],["5175",55000],["5166",48000],["5164",30000],["5339",30000],["5499",30000],["5329",21000],["5903",20000],["5182",15000],["5161",12000],["5362",10483],["5038",9000],["5167",5000],["5019",3000],["5136",1000]],"economic_expenditure_total_czk":18607544.01,"economic_financing":[["8115",-2082564.99]],"economic_financing_total_czk":-2082564.99,"economic_revenue":[["1211",7400000],["1121",3760000],["1511",2840000],["1111",2700000],["2229",800000],["2111",626500],["1113",570000],["2324",390000],["1345",380000],["2131",364180],["1112",200000],["4112",169000],["4111",120000],["2322",100000],["1386",80000],["4216",67029],["1387",50000],["1381",32000],["2132",20000],["1341",7000],["1361",6000],["2212",4000],["2119",3000],["2112",1000],["2141",400]],"economic_revenue_total_czk":20690109,"purpose_expenditure":[["6171",2993999],["3745",2777601],["3117",2304007.01],["2310",1889000],["6112",1490000],["3419",968954],["3631",550000],["2321",505668],["5512",456000],["3639",433500],["3722",400000],["3723",400000],["3141",382000],["3111",370000],["2411",339647],["3421",314215],["2219",250954],["5311",220814],["3326",208739],["6399",198643],["3412",175000],["3319",145000],["6114",120000],["3399",117000],["6402",103235],["4356",88000],["2212",87548],["3632",68834],["3392",50000],["3749",50000],["3721",41000],["3635",30000],["3314",27000],["5213",20000],["5272",20000],["6310",11186]],"purpose_expenditure_total_czk":18607544.01},"actual":{"economic_expenditure":[["5011",2963357],["5169",2584965.44],["5331",1500000],["6121",1180540.01],["5023",1077735],["5031",936149],["6351",710280.37],["5336",646046.01],["5139",569125.38],["5154",491030.89],["5171",489182.74],["5137",452073.11],["5153",365844],["5032",360750],["6122",264436.28],["5222",236316.18],["5365",220160],["5021",192230],["5163",136420.4],["5194",128186.06],["5321",127500],["5162",117854.32],["5364",103234.3],["5156",93955],["5168",65801.18],["5166",57086.59],["5164",53079.34],["5339",42500],["5499",42200],["5175",37746.08],["5167",30410.25],["5329",20460],["6130",19530],["5038",12279],["5362",11412],["5161",7053],["5019",3110],["5904",2861.39],["5134",1390],["5136",437]],"economic_expenditure_total_czk":16354727.32,"economic_financing":[["8115",-6749917.86],["8901",4666],["8123",2022.75]],"economic_financing_total_czk":-6743229.11,"economic_revenue":[["1211",7493172.53],["1121",4017754.39],["1111",2777428.25],["1511",2766754.79],["4116",1243333.61],["2451",800000],["4216",714840.52],["2111",563431.17],["1113",530548.74],["2131",383510],["1345",373450],["1112",261784.37],["2324",231111.83],["1122",188160],["4112",169000],["1386",146350.47],["1342",113250],["4111",97500],["2322",92415],["1387",57362.91],["2132",44246],["2212",16500],["1341",7250],["1361",6240],["1381",1127.2],["1335",669.6],["2141",445.05],["2112",320]],"economic_revenue_total_czk":23097956.43,"purpose_expenditure":[["6171",2880274.16],["3745",2490897.36],["3117",2304006.76],["2310",1748572.4],["6112",1385240],["3419",913459.65],["3722",398973.22],["3631",383251.13],["3723",378771.44],["5512",376866.22],["3111",351747.1],["2411",339627.34],["2321",332596.28],["3141",322940],["6399",198643],["3639",178235.18],["3421",166232.8],["3326",150542.1],["3319",139432.06],["2219",126711],["5311",126000],["3399",116425],["6402",103234.3],["4356",87228],["6114",59190.25],["2212",58347.5],["3632",57948],["3392",50000],["3749",50000],["3721",40539.67],["3314",24000],["6310",11185.4],["5272",3610]],"purpose_expenditure_total_czk":16354727.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}