{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272591","name":"MĚSTO ČESKÁ SKALICE","short_name":"ČESKÁ SKALICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573990},"amounts":{"revenue_approved":152249828,"revenue_adjusted":174392704.75,"revenue_actual":192026351.9,"expense_approved":265422640,"expense_adjusted":282865516.75,"expense_actual":188931020.45,"tax_revenue":122277933.75,"nontax_revenue":45451242.27,"capital_revenue":4596705,"transfer_revenue":19700470.88,"current_expense":138436366.05,"capital_expense":50494654.4,"budget_balance":3095331.45,"cash_current":137509259.16,"cash_previous":127217961.8},"ratios":{"revenue_execution":1.10111459,"expense_execution":0.66791818,"balance_to_revenue":0.01611931,"cash_to_expense":0.72782785,"cash_yoy":0.080895,"capital_expense_share":0.26726503,"transfer_revenue_share":0.10259254},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272591"},"seo":{"slug":"ceska-skalice","path":"/cz/municipalities/ceska-skalice/"},"population":{"value":4970,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":152249828,"expenditure_czk":265422640,"financing_czk":113172812,"balance_czk":-113172812},{"stage":"revised","revenue_czk":174392704.75,"expenditure_czk":282865516.75,"financing_czk":108472812,"balance_czk":-108472812},{"stage":"actual","revenue_czk":192026351.9,"expenditure_czk":188931020.45,"financing_czk":-3095331.45,"balance_czk":3095331.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",73148392],["5011",40371000],["5171",20696512],["5331",19099000],["5169",18727000],["5031",11720672],["6901",10970000],["5139",5644500],["5365",5000000],["6125",4983000],["5154",4872000],["5032",4265010],["5362",4011000],["5153",3750000],["5021",3613000],["6119",3600000],["5023",3333000],["5189",2500000],["6123",2500000],["5137",2430000],["5222",2209000],["6351",2200000],["5499",2010000],["5166",1500000],["5164",1320000],["5168",1138000],["5141",1115000],["5156",1095000],["5151",1059000],["5223",1000000],["5163",946500],["5162",570000],["5175",537000],["5167",422000],["5136",359000],["6122",350000],["5161",255000],["5138",250000],["5179",231306.39],["5329",222928],["5134",208500],["5038",190000],["5367",147880],["5364",122439.61],["5195",100000],["5123",95000],["5019",90000],["5194",90000],["5132",83000],["5172",50000],["6127",50000],["5173",40000],["5909",35000],["5133",22000],["5192",20000],["5321",20000],["5903",20000],["5144",10000],["5122",5000]],"economic_expenditure_total_czk":265422640,"economic_financing":[["8115",73788192],["8113",30000000],["8123",14000000],["8124",-4615380]],"economic_financing_total_czk":113172812,"economic_revenue":[["1211",49000000],["1121",23000000],["2132",19465000],["1111",18000000],["1511",6400000],["1122",5000000],["4112",4536900],["2111",4200000],["1345",3900000],["2122",3452000],["3111",2995000],["1113",2900000],["2141",1291000],["2212",1002000],["1112",1000000],["2142",1000000],["2324",887000],["2131",820000],["1361",700000],["2119",600000],["2329",344928],["1342",300000],["1381",300000],["1386",250000],["4111",209000],["1387",150000],["2112",150000],["1341",120000],["1343",100000],["2226",100000],["1334",50000],["2310",22000],["2322",3000],["2133",1000],["3113",1000]],"economic_revenue_total_czk":152249828,"purpose_expenditure":[["6171",36694530],["2212",34010693],["5512",24495000],["2310",16605255],["2321",15563710],["6409",13574234.39],["3639",12823980],["3612",10196900],["3113",10055532],["6399",9000000],["3631",8922684],["3722",7916000],["3315",7327300],["3399",6886000],["3141",6660000],["5311",5229500],["3111",5222672],["6112",4993000],["3613",4358000],["3635",3600000],["3412",3551540],["3314",3402000],["3745",3236000],["3319",2510000],["3326",1553000],["3421",1199000],["6310",1125000],["4351",1000000],["3632",827000],["1032",650000],["2144",500000],["3349",470000],["3636",405000],["2219",298790],["6402",270319.61],["6114",220000],["5213",40000],["6221",20000],["4341",10000]],"purpose_expenditure_total_czk":265422640},"revised":{"economic_expenditure":[["6121",79967531],["5011",40595910],["5171",26137412],["5169",21862270.69],["5331",17174000],["5031",11721672],["6901",8551206.02],["5365",6516090],["5139",5841532],["5154",4872000],["5032",4261510],["6125",4119400],["5362",4012000],["5153",3550000],["5021",3413000],["6123",3350000],["5023",3333000],["6351",3071150.92],["5137",2989500],["6119",2612750],["5189",2500000],["5336",2295939.3],["5499",2010000],["5222",1599100],["5166",1412000],["5164",1356000],["5151",1325000],["5223",1164000],["5168",1139200],["5141",1115000],["5156",1104600],["5163",1021500],["5364",728902.43],["5175",627000],["5162",578000],["5167",435000],["6122",420000],["5136",384000],["5651",280000],["5161",255000],["5138",250000],["5329",247928],["5134",239500],["5179",231306.39],["5221",228800],["5172",200000],["5038",190000],["6451",160000],["5366",157000],["5123",155500],["5367",147880],["5194",141000],["5132",110000],["5195",100000],["5019",90000],["5213",73000],["6322",68100],["5192",55000],["5173",52000],["6127",50000],["5909",44000],["5321",40000],["5133",31000],["5493",21000],["5339",20000],["5903",20000],["6130",19000],["5144",10000],["5122",5000],["5904",3226],["5363",2100],["5142",1000]],"economic_expenditure_total_czk":282865516.75,"economic_financing":[["8115",99088192],["8123",14000000],["8124",-4615380]],"economic_financing_total_czk":108472812,"economic_revenue":[["1211",49000000],["1121",23000000],["2132",19448000],["1111",18000000],["1122",6516090],["1511",6400000],["4216",6276115.34],["4112",4536900],["2111",4187000],["1345",3900000],["4116",3864489.36],["2122",3451900],["4213",3397716.18],["3111",2995000],["1113",2900000],["2141",2115000],["3121",1800000],["2142",1500000],["2229",1104850],["2212",1059507],["1112",1000000],["2324",888090],["2131",818000],["4222",774900],["1361",700000],["2119",600000],["2329",582622.38],["3122",552750],["4122",444750],["3113",417200],["1342",300000],["1381",300000],["1386",250000],["4111",215000],["4121",190600],["2226",187221.69],["1387",150000],["2112",150000],["1341",120000],["1343",100000],["2322",58532],["1334",50000],["2321",50000],["2310",29000],["2133",11000],["1382",470.8]],"economic_revenue_total_czk":174392704.75,"purpose_expenditure":[["6171",36841230],["2212",36240993],["5512",29023205],["2310",15844155],["2321",15219010],["3639",12872390],["3113",12783031.72],["3631",12327484],["6399",10516090],["3612",10291700],["6409",9758294.41],["3315",8677300],["3722",7486000],["3399",7076000],["5311",6212500],["3111",6114687.91],["3613",5074000],["6112",4993000],["3141",4516000],["3745",4122837],["3314",3748100],["3412",3458540],["3635",2612750],["3319",2510000],["2219",1764290],["3421",1745637.59],["3699",1650000],["3326",1621400],["3419",1161738],["6310",1125000],["6402",1033782.43],["4351",1000000],["1032",817370.69],["3632",727000],["2144",500000],["3349",470000],["3636",420000],["6114",226000],["3330",164000],["3744",50000],["5213",40000],["6221",20000],["4341",10000]],"purpose_expenditure_total_czk":282865516.75},"actual":{"economic_expenditure":[["6121",39460434.68],["5011",35199118],["5331",17174000],["5171",16755762.35],["5169",15600357.44],["5031",9215919],["5365",6516090],["6125",4101069.1],["5139",3855506.16],["5032",3466987],["5154",3300570.68],["6351",3071150.92],["6123",3048273],["5023",2742185],["5336",2295939.3],["5021",2233245],["5137",2125139.81],["5153",1944255.97],["5499",1729897],["5362",1583653],["5222",1391615],["5151",1224619.14],["5223",1114000],["5168",1018729.37],["5164",997630.79],["5163",922256.92],["5156",880380.8],["5364",728902.43],["5162",469725.73],["5175",455503.25],["5166",373400.83],["6122",321076.7],["5167",293677.25],["5141",286075.99],["5651",280000],["5136",253620.98],["5329",243660],["6119",235950],["5221",223800],["5138",199583.1],["5179",195531],["5161",160972],["6451",160000],["5366",157000],["5038",145699.46],["5172",117397.93],["5134",95223.17],["5194",91032],["5213",73000],["5132",72095.02],["6322",68100],["5123",54160.72],["5192",40232.07],["5321",40000],["5019",28022.65],["6127",25000],["5493",21000],["5173",16183],["5339",10000],["5909",8496],["5133",8434],["6130",3600],["5904",3226],["5363",2063],["5142",790.74]],"economic_expenditure_total_czk":188931020.45,"economic_financing":[["8123",14000000],["8115",-10291297.36],["8124",-4615380],["8901",-2188654.09]],"economic_financing_total_czk":-3095331.45,"economic_revenue":[["1211",50208114.31],["1121",26840028.75],["2132",23486712.5],["1111",19488625.74],["1511",7124114.8],["1122",6516090],["4216",6276115.34],["2111",6009342.22],["4112",4536900],["1345",3968977],["4116",3864489.36],["2141",3592230.52],["1113",3551291.98],["2122",3529096.78],["4213",3397716.18],["2324",3127679.13],["3111",1842755],["3121",1800000],["1112",1750240.62],["2142",1500000],["2212",1271759],["2229",1104850],["1386",977641.2],["2131",835549.74],["1361",812402.6],["4222",774900],["3122",552750],["4122",444750],["3113",401200],["1387",383303.52],["1343",252350],["2329",251490.38],["2119",216100],["4111",215000],["4121",190600],["1342",179840],["2112",173969.81],["2322",125958],["1341",117401],["1334",98962.4],["2226",87221.69],["2310",53985],["2321",50000],["2133",35297.5],["1381",8079.03],["1382",470.8]],"economic_revenue_total_czk":192026351.9,"purpose_expenditure":[["6171",29087154.81],["2212",23776668.72],["5512",16908402.18],["3113",12343031.72],["3639",11153376.49],["2321",8736325.86],["6399",8097743],["3315",7918156.25],["3612",7075142.45],["3631",6520162.57],["3722",5951277.02],["5311",5414777.42],["3399",5138396.29],["3111",4925205.91],["3141",4496000],["6112",3844071.2],["3613",3698539.12],["2310",3167884.75],["3314",3163402.16],["3745",3118344.2],["3412",2527277.05],["3319",1659816.52],["3699",1560053.2],["3421",1509842.51],["3419",1151737],["3326",1015401],["6409",959111],["4351",950000],["6402",885902.43],["3349",449181.3],["1032",433993.12],["6310",286075.99],["3632",236201.9],["3635",235950],["6114",197534.31],["3330",164000],["3636",70431],["2144",54450],["2219",50000]],"purpose_expenditure_total_czk":188931020.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}