{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272582","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272582","name":"OBEC ČESKÁ METUJE","short_name":"ČESKÁ METUJE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573981},"amounts":{"revenue_approved":10149335,"revenue_adjusted":10752566,"revenue_actual":11847391.96,"expense_approved":13349335,"expense_adjusted":13952566,"expense_actual":9750502.47,"tax_revenue":7353544.23,"nontax_revenue":2031994.17,"capital_revenue":360,"transfer_revenue":2461493.56,"current_expense":7105630.21,"capital_expense":2644872.26,"budget_balance":2096889.49,"cash_current":5359544.63,"cash_previous":3262655.14},"ratios":{"revenue_execution":1.10181997,"expense_execution":0.69883221,"balance_to_revenue":0.17699165,"cash_to_expense":0.54966856,"cash_yoy":0.64269419,"capital_expense_share":0.27125497,"transfer_revenue_share":0.2077667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272582/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272582"},"seo":{"slug":"ceska-metuje","path":"/cz/municipalities/ceska-metuje/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10149335,"expenditure_czk":13349335,"financing_czk":3200000,"balance_czk":-3200000},{"stage":"revised","revenue_czk":10752566,"expenditure_czk":13952566,"financing_czk":3200000,"balance_czk":-3200000},{"stage":"actual","revenue_czk":11847391.96,"expenditure_czk":9750502.47,"financing_czk":-2096889.49,"balance_czk":2096889.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4633900],["6121",1450000],["5152",1107000],["6122",940000],["5023",840000],["5011",750000],["5171",570000],["5154",521300],["5499",455000],["5021",303500],["5139",298000],["5137",275000],["5031",178000],["5365",177660],["5903",150000],["5032",142000],["5163",124000],["5156",80000],["5194",80000],["6119",51000],["5151",40000],["5364",33036],["5134",32000],["5175",30000],["5162",26800],["5155",25000],["5329",15250],["5173",10000],["5038",3600],["5339",3200],["5136",2000],["5222",1089],["5161",1000]],"economic_expenditure_total_czk":13349335,"economic_financing":[["8115",3200000]],"economic_financing_total_czk":3200000,"economic_revenue":[["1211",2900000],["4216",1450575],["1121",1400000],["1111",1000000],["2321",997000],["1511",700000],["2132",315000],["1345",250000],["4121",240000],["1113",230000],["1122",177660],["4112",102300],["2324",80000],["1112",74000],["2111",60000],["4122",60000],["1386",40000],["4111",31500],["1387",16000],["1342",13000],["1341",7300],["1334",3000],["1361",2000]],"economic_revenue_total_czk":10149335,"purpose_expenditure":[["6171",7947500],["5512",1080000],["2321",922000],["6112",917000],["3722",480000],["3429",324500],["2212",300000],["6399",177660],["3631",175000],["5213",150000],["3399",118800],["3392",115000],["3612",114800],["3111",111000],["3639",100000],["3745",70000],["6320",59000],["1032",41089],["6402",33036],["6114",31500],["3721",20000],["3723",20000],["3636",15250],["3314",15200],["3421",5000],["6310",5000],["3635",1000]],"purpose_expenditure_total_czk":13349335},"revised":{"economic_expenditure":[["5169",4483900],["6121",1752231],["6122",1226798],["5152",1107000],["5023",853202],["5011",750000],["5171",570000],["5154",521300],["5499",455000],["5021",304500],["5139",298000],["5137",275000],["5134",182000],["5031",178000],["5365",177660],["5903",150000],["5032",142000],["5163",124000],["5156",80000],["5194",80000],["6119",51000],["5151",40000],["5364",33036],["5175",30000],["5162",26800],["5155",25000],["5329",15250],["5173",10000],["5038",3600],["5339",3200],["5136",2000],["5222",1089],["5161",1000]],"economic_expenditure_total_czk":13952566,"economic_financing":[["8115",3200000]],"economic_financing_total_czk":3200000,"economic_revenue":[["1211",2900000],["1121",1400000],["1111",1000000],["2321",997000],["4216",745812.44],["4213",704762.56],["1511",700000],["2132",315000],["4129",302231],["4222",300000],["1345",250000],["4121",240000],["1113",230000],["1122",177660],["4112",102300],["2324",80000],["1112",74000],["2111",60000],["4122",60000],["1386",40000],["4111",32500],["1387",16000],["1342",13000],["1341",7300],["1334",3000],["1361",2000]],"economic_revenue_total_czk":10752566,"purpose_expenditure":[["6171",8386529],["5512",1230000],["6112",930202],["2321",922000],["3722",480000],["3429",324500],["2212",300000],["6399",177660],["3631",175000],["5213",150000],["3399",118800],["3392",115000],["3612",114800],["3111",111000],["3639",100000],["3745",70000],["6320",59000],["1032",41089],["6402",33036],["6114",32500],["3721",20000],["3723",20000],["3636",15250],["3314",15200],["3421",5000],["6310",5000],["3635",1000]],"purpose_expenditure_total_czk":13952566},"actual":{"economic_expenditure":[["5152",1499906.24],["6121",1436259.35],["5169",1231972.13],["6122",1175253.21],["5023",852214],["5011",840038],["5154",467648.44],["5171",351088.23],["5137",274219.61],["5021",208147],["5031",204668],["5365",177660],["5032",152261],["5139",131432.97],["5499",128593],["5163",111892.6],["5166",108400],["5134",62385],["5156",60011],["5194",51121],["5151",42363],["6119",33359.7],["5364",33036],["5162",23218.84],["5329",15250],["5155",14274],["5229",12500],["5175",12094],["5167",11850],["5189",8000],["5173",4990],["5038",3896],["5339",3278],["5179",3194.15],["5222",1143],["5161",1065],["5136",807],["5164",582],["5133",431]],"economic_expenditure_total_czk":9750502.47,"economic_financing":[["8115",-2096889.49]],"economic_financing_total_czk":-2096889.49,"economic_revenue":[["1211",3035250.78],["1121",1627974.2],["2321",1349915.24],["1111",1103754.15],["1511",722189.46],["4216",721100],["4213",704762.56],["4129",302831],["4222",300000],["2132",277266],["1345",255450],["2111",253639.32],["4121",238000],["1113",214931.66],["1122",177660],["1112",106064.79],["4112",102300],["2324",94191.61],["4122",60000],["1386",59297.74],["2322",34854],["4111",32500],["1387",23242.55],["2329",21000],["1342",17523],["1341",5700],["1361",3830],["2142",1128],["1381",453.3],["3111",360],["1334",222.6]],"economic_revenue_total_czk":11847391.96,"purpose_expenditure":[["6171",6054079.62],["5512",1049043.41],["6112",930202],["3722",476436.22],["2321",314830.77],["6399",177660],["3631",155135.76],["3399",94962.65],["3612",89659.51],["3392",81035.53],["3111",76806.3],["6320",58564],["3745",38134.5],["1032",34502.7],["6402",33036],["3429",20393.9],["6114",15779],["3636",15250],["3723",13694],["3314",9758],["5213",6728],["6310",4810.6]],"purpose_expenditure_total_czk":9750502.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}