{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272574","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272574","name":"OBEC ČESKÁ ČERMNÁ","short_name":"ČESKÁ ČERMNÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573973},"amounts":{"revenue_approved":10156600,"revenue_adjusted":16514143,"revenue_actual":16271886.53,"expense_approved":9840249,"expense_adjusted":18378287,"expense_actual":15616061.27,"tax_revenue":10968317.33,"nontax_revenue":2362791.09,"capital_revenue":134400,"transfer_revenue":2806378.11,"current_expense":10665662.74,"capital_expense":4950398.53,"budget_balance":655825.26,"cash_current":17445604.86,"cash_previous":16789779.6},"ratios":{"revenue_execution":0.98533036,"expense_execution":0.84970168,"balance_to_revenue":0.04030419,"cash_to_expense":1.11715781,"cash_yoy":0.03906098,"capital_expense_share":0.31700686,"transfer_revenue_share":0.1724679},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272574/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272574"},"seo":{"slug":"ceska-cermna","path":"/cz/municipalities/ceska-cermna/"},"population":{"value":503,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10156600,"expenditure_czk":9840249,"financing_czk":-316351,"balance_czk":316351},{"stage":"revised","revenue_czk":16514143,"expenditure_czk":18378287,"financing_czk":1864144,"balance_czk":-1864144},{"stage":"actual","revenue_czk":16271886.53,"expenditure_czk":15616061.27,"financing_czk":-655825.26,"balance_czk":655825.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2004000],["5169",1579000],["5023",1000000],["5331",970400],["5011",900000],["5139",510000],["5031",500000],["6122",370000],["5021",358000],["5032",325000],["5154",317000],["5365",200000],["5137",166000],["5155",150000],["5156",118000],["5163",92500],["5175",50000],["5168",45000],["5364",32149],["5329",29200],["5162",23000],["5229",20000],["5362",15000],["5151",11000],["5221",10000],["5903",10000],["5136",5000],["5167",5000],["5223",5000],["5499",5000],["5038",4000],["5179",4000],["5132",3000],["5173",3000],["5161",1000]],"economic_expenditure_total_czk":9840249,"economic_financing":[["8115",-316351]],"economic_financing_total_czk":-316351,"economic_revenue":[["1211",4000000],["1121",2200000],["1111",1500000],["2111",700000],["2132",435000],["1113",300000],["1511",300000],["1122",150000],["2441",137500],["4112",120600],["1112",100000],["2324",100000],["1381",60000],["4111",32000],["1341",16000],["1361",5000],["2141",500]],"economic_revenue_total_czk":10156600,"purpose_expenditure":[["6171",5410200],["6112",1500000],["3117",970400],["3722",450000],["3745",350000],["3723",250000],["6399",200000],["3631",110000],["3399",100000],["6320",81000],["3419",70000],["2212",60000],["3726",45000],["5512",45000],["1032",35000],["3314",35000],["6402",32149],["3721",30000],["2321",25000],["6310",11500],["3632",10000],["5213",10000],["3525",5000],["4351",5000]],"purpose_expenditure_total_czk":9840249},"revised":{"economic_expenditure":[["6121",4024320],["5169",2085831],["5171",2039043],["5901",1907215],["5011",1138230],["5023",1000000],["5331",970400],["5139",887614],["6122",754560],["5031",529090],["5021",463851],["5154",403494],["5137",388480],["5032",348770],["5365",227650],["6125",171547],["5155",146350],["5156",131660],["5163",130150],["5212",100000],["5651",100000],["5175",99475],["5168",45000],["5151",37678],["5364",32149],["5329",29325],["5162",27825],["5194",25070],["5366",24030],["5229",20350],["5362",15000],["5179",12950],["5223",11000],["5221",10000],["5903",10000],["5038",5000],["5499",5000],["5136",4930],["5167",4700],["5161",3150],["5132",3070],["5173",3000],["5909",750],["5363",580]],"economic_expenditure_total_czk":18378287,"economic_financing":[["8115",1864144]],"economic_financing_total_czk":1864144,"economic_revenue":[["1211",5098325],["1121",2729110],["1111",1857795],["4213",1517255],["2111",1002385],["4216",678447],["2132",582350],["2321",490820],["1113",360780],["1511",356110],["4113",240000],["1122",227650],["1112",177905],["4116",167583],["2324",164450],["2141",143210],["2441",137500],["4112",120600],["3111",116400],["1386",99435],["1381",60000],["4122",50000],["1387",38970],["4111",32500],["3113",18000],["1341",16000],["2229",12235],["2112",8960],["1361",6700],["2131",850],["2328",750],["2329",588],["1334",480]],"economic_revenue_total_czk":16514143,"purpose_expenditure":[["6171",8966074],["3639",2818920],["3722",2161180],["6112",1500000],["3117",1070400],["3745",350000],["3723",250000],["6399",227650],["3419",199150],["6320",116390],["3631",110000],["3399",105000],["3721",63200],["2212",60000],["6402",56179],["1032",45350],["3726",45000],["5512",45000],["3314",41450],["6114",32000],["2411",30700],["2321",30504],["6310",13760],["3525",11000],["3632",10000],["5213",10000],["4351",5000],["3725",3630],["6409",750]],"purpose_expenditure_total_czk":18378287},"actual":{"economic_expenditure":[["6121",4024295.53],["5171",2034136.93],["5169",1916682.37],["5011",1138224],["5331",970400],["5139",850055.35],["5023",840104],["6122",754556],["5031",444922],["5021",442330],["5137",380728.3],["5154",373730.06],["5365",227640],["5032",191801],["6125",171547],["5163",130142.61],["5212",100000],["5651",100000],["5175",90964.16],["5156",85864.3],["5155",68493],["5168",40985.85],["5151",33453],["5329",29322],["5162",27205.22],["5364",26749],["5194",25070],["5366",24028],["5229",20350],["5179",12929.59],["5221",10000],["5362",7000],["5223",6000],["5038",4347],["5499",3518],["5132",3063],["5161",2379],["5136",1721],["5909",750],["5363",574]],"economic_expenditure_total_czk":15616061.27,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-655825.26]],"economic_financing_total_czk":-655825.26,"economic_revenue":[["1211",5098323.25],["1121",2729106.6],["1111",1857790.21],["4213",1517254.69],["2111",944589.81],["4216",678447],["2132",575848],["2321",373860],["1113",360777.36],["1511",356105.51],["4113",240000],["1122",227640],["1112",177900.43],["4116",167576.42],["2324",164447.5],["2141",143209.42],["2441",137499],["4112",120600],["3111",116400],["1386",99434.94],["4122",50000],["1387",38969.99],["4111",32500],["3113",18000],["1341",14300],["2229",12230.36],["2112",8959],["1361",6700],["2131",810],["1381",796.54],["2328",750],["2329",588],["1334",472.5]],"economic_revenue_total_czk":16271886.53,"purpose_expenditure":[["6171",6876206.16],["3639",2818915.08],["3722",2109242.22],["6112",1098974],["3117",1070400],["3745",311355.3],["3723",249049.84],["6399",227640],["3419",195358],["6320",116387],["3631",97014.38],["6402",50777],["3399",50092],["1032",45300],["2212",43136.5],["3314",41436],["5512",40502.06],["3726",34338.88],["3721",33218.26],["2321",30504],["6114",21413.3],["2411",17635.68],["6310",13755.61],["3632",8030],["3525",6000],["4351",5000],["3725",3630],["6409",750]],"purpose_expenditure_total_czk":15616061.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}