{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272558","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272558","name":"OBEC ČERNČICE","short_name":"ČERNČICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573957},"amounts":{"revenue_approved":14308800,"revenue_adjusted":19852691.9,"revenue_actual":19705615.02,"expense_approved":19467189,"expense_adjusted":26424537.92,"expense_actual":26172404.68,"tax_revenue":11326827.82,"nontax_revenue":1028176.59,"capital_revenue":0,"transfer_revenue":7350610.61,"current_expense":8443373.49,"capital_expense":17729031.19,"budget_balance":-6466789.66,"cash_current":4655555.48,"cash_previous":8322344.22},"ratios":{"revenue_execution":0.99259159,"expense_execution":0.99045837,"balance_to_revenue":-0.3281699,"cash_to_expense":0.17788031,"cash_yoy":-0.44059566,"capital_expense_share":0.67739405,"transfer_revenue_share":0.37302112},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272558/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272558"},"seo":{"slug":"cerncice","path":"/cz/municipalities/cerncice/"},"population":{"value":473,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14308800,"expenditure_czk":19467189,"financing_czk":5158389,"balance_czk":-5158389},{"stage":"revised","revenue_czk":19852691.9,"expenditure_czk":26424537.92,"financing_czk":6571846.02,"balance_czk":-6571846.02},{"stage":"actual","revenue_czk":19705615.02,"expenditure_czk":26172404.68,"financing_czk":6466789.66,"balance_czk":-6466789.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13321000],["5169",1109000],["5331",950000],["5171",765000],["5021",721000],["5154",542000],["5023",480000],["5011",450000],["5139",171000],["5031",118000],["5137",110000],["5032",86000],["5168",85000],["5163",75000],["5156",74000],["5162",60000],["5364",47589],["5166",42000],["5222",35000],["5194",30000],["5499",24000],["5151",20000],["5223",20000],["5175",18000],["5362",17500],["5173",12500],["5329",11000],["5492",10000],["5903",10000],["5339",7500],["5132",7000],["5167",7000],["5136",6600],["5179",5500],["5161",5000],["5901",5000],["5165",4000],["5038",3000],["5321",2000]],"economic_expenditure_total_czk":19467189,"economic_financing":[["8115",5158389]],"economic_financing_total_czk":5158389,"economic_revenue":[["1211",4930000],["1121",2511000],["4216",2375000],["1111",1801000],["1511",850000],["2132",375000],["1113",317000],["1345",296000],["2324",265000],["1112",150000],["4112",143300],["2111",109300],["1386",60000],["1381",30000],["1387",30000],["2131",30000],["1334",10000],["1341",8000],["2139",8000],["2310",5000],["1361",3000],["2142",2200]],"economic_revenue_total_czk":14308800,"purpose_expenditure":[["2219",6239000],["3631",4801000],["3419",2366000],["3119",1173000],["3639",1047000],["6171",1037500],["3722",745000],["6112",553000],["3632",240000],["3745",230000],["2333",220000],["5512",181000],["3612",110000],["3399",100000],["2321",85000],["2212",80000],["4349",60000],["6402",47589],["2141",35000],["3341",35000],["3314",31100],["3525",20000],["5213",10000],["6310",10000],["1031",6000],["5212",5000]],"purpose_expenditure_total_czk":19467189},"revised":{"economic_expenditure":[["6121",17676000],["5169",1625854.58],["5171",1166206.12],["5331",950000],["5021",743500],["5154",704263.01],["5336",630313.61],["5011",615000],["5023",436000],["5365",291090],["5137",204047],["6122",200000],["5139",195514.6],["5031",167000],["5032",103500],["5168",85000],["5222",77110],["5163",75000],["5156",74000],["5162",60000],["5364",47589],["5166",42000],["5194",35000],["5499",24000],["5164",21000],["5151",20000],["5223",20000],["5175",18000],["5362",17500],["5329",14260],["5173",12500],["5492",10000],["5903",10000],["5339",7500],["5132",7000],["5167",7000],["5136",6600],["5179",5500],["5161",5000],["5901",5000],["5165",4000],["5038",3690],["5321",2000]],"economic_expenditure_total_czk":26424537.92,"economic_financing":[["8115",6571846.02]],"economic_financing_total_czk":6571846.02,"economic_revenue":[["1211",4930000],["4216",4219626.17],["1121",2601741.7],["1111",1801000],["4213",1209497],["4222",960000],["1511",853299.85],["4116",785687.44],["2132",451134],["2324",361836.5],["1113",343990.43],["1345",296000],["1122",287490],["1112",169608.16],["4112",143300],["2111",116055.41],["1386",94792.14],["2131",57395.68],["1387",37152.01],["4111",32500],["1381",30000],["2112",28080],["2310",11300],["1334",10000],["1341",8000],["2139",8000],["1361",3000],["2142",2200],["1382",5.41]],"economic_revenue_total_czk":19852691.9,"purpose_expenditure":[["3419",7421000],["2219",5809803.62],["3631",4801000],["3119",2650527.93],["6171",1500060],["3639",1275600],["3722",745000],["6112",509000],["6399",287490],["3745",241000],["5512",233500],["2333",220000],["3399",123200],["3612",110000],["3341",93823.55],["2321",85000],["2141",72774.62],["4349",60000],["6402",47589],["6114",32500],["3314",31100],["3525",20000],["1032",17569.2],["3632",12000],["5213",10000],["6310",10000],["5212",5000]],"purpose_expenditure_total_czk":26424537.92},"actual":{"economic_expenditure":[["6121",16974972.69],["5169",1679685.81],["5171",986957.85],["5331",950000],["5154",759290.51],["5011",680751],["5336",630313.61],["5021",606312],["5023",435707],["6122",408785.5],["6130",345273],["5365",291090],["5137",249634.45],["5031",176242],["5168",155800.32],["5139",103416.66],["5032",103166],["5163",80929.2],["5222",77110],["5156",55539],["5321",51600],["5499",47936],["5364",47589],["5194",40382],["5162",35875.43],["5172",23559],["5166",21780],["5151",20932],["5164",20723.6],["5223",20000],["5362",19444],["5167",16395],["5329",14260],["5173",8051],["5175",7885],["5339",7110],["5179",5922],["5132",4549.05],["5038",3099],["5161",2196],["5136",1599],["5131",541]],"economic_expenditure_total_czk":26172404.68,"economic_financing":[["8115",3666788.74],["8127",2800000.92]],"economic_financing_total_czk":6466789.66,"economic_revenue":[["1211",4861467.06],["4216",4219626.17],["1121",2601741.7],["1111",1773267.77],["4213",1209497],["4222",960000],["1511",853299.85],["4116",785687.44],["2132",451134],["2324",361836.5],["1113",343990.43],["1345",293960],["1122",287490],["1112",169608.16],["4112",143300],["2111",111661.41],["1386",94792.14],["2131",57395.68],["1387",37152.01],["4111",32500],["2112",28080],["2310",11300],["1341",7250],["2139",4650],["2142",2119],["1361",2040],["1381",763.29],["1382",5.41]],"economic_revenue_total_czk":19705615.02,"purpose_expenditure":[["2219",5471104.42],["3631",5432045.79],["3419",5317238.41],["3119",2867418.93],["6171",1839060.09],["3639",1574900.56],["3412",1078251.06],["3722",664260.98],["6112",477017.07],["3632",338476.65],["6399",287490],["3745",132154.45],["5512",122277.83],["3399",113409.5],["2321",71329.5],["3341",68906.28],["3612",65727],["4349",58090.14],["6402",47589],["2141",37774.62],["3314",23019],["2333",22100],["3525",20000],["1032",17569.2],["6114",17265],["6310",7929.2]],"purpose_expenditure_total_czk":26172404.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}