{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272515","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272515","name":"OBEC BOŽANOV","short_name":"BOŽANOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573914},"amounts":{"revenue_approved":11796800,"revenue_adjusted":20244801.93,"revenue_actual":20494397.54,"expense_approved":11916800,"expense_adjusted":22420575.72,"expense_actual":19700683.08,"tax_revenue":11923039.24,"nontax_revenue":1801243.39,"capital_revenue":0,"transfer_revenue":6770114.91,"current_expense":9204937.03,"capital_expense":10495746.05,"budget_balance":793714.46,"cash_current":1334063.56,"cash_previous":1239501.6},"ratios":{"revenue_execution":1.01232887,"expense_execution":0.87868765,"balance_to_revenue":0.03872836,"cash_to_expense":0.06771661,"cash_yoy":0.07629031,"capital_expense_share":0.53276051,"transfer_revenue_share":0.33033979},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272515/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272515"},"seo":{"slug":"bozanov","path":"/cz/municipalities/bozanov/"},"population":{"value":380,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11796800,"expenditure_czk":11916800,"financing_czk":120000,"balance_czk":-120000},{"stage":"revised","revenue_czk":20244801.93,"expenditure_czk":22420575.72,"financing_czk":2175773.79,"balance_czk":-2175773.79},{"stage":"actual","revenue_czk":20494397.54,"expenditure_czk":19700683.08,"financing_czk":-793714.46,"balance_czk":793714.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4009000],["5011",1544000],["5171",1347232],["5023",880000],["6122",700000],["5169",679030],["5031",478000],["5331",350000],["5154",260000],["5499",260000],["5139",217335],["5032",210000],["5213",162000],["5021",130635],["5903",100000],["5173",94069],["5137",85182],["5163",43000],["5156",40000],["5222",40000],["5339",40000],["5909",40000],["5141",34000],["5162",30000],["5155",29000],["5194",20000],["5167",18000],["5132",17000],["5175",17000],["5038",15000],["5134",7000],["5229",5000],["5321",5000],["5131",4000],["5329",2317],["5161",2000],["5362",2000]],"economic_expenditure_total_czk":11916800,"economic_financing":[["8115",1089000],["8124",-969000]],"economic_financing_total_czk":120000,"economic_revenue":[["1211",4000000],["1121",2000000],["1511",1800000],["1111",1456000],["2132",784000],["2111",452000],["1113",300000],["1342",240000],["1345",240000],["2324",110000],["4112",92800],["1112",83000],["2329",66000],["1386",45000],["1356",25000],["1387",20000],["3111",20000],["1381",18000],["2310",15000],["1341",12000],["1361",6000],["1335",4000],["2119",3000],["2131",3000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":11796800,"purpose_expenditure":[["2219",1600000],["3612",1540000],["6171",1400000],["3639",1350000],["6112",1268069],["2321",959000],["5512",770000],["2212",600414],["3322",600000],["3722",520000],["3111",350000],["4359",250000],["2141",200317],["3631",105000],["5213",100000],["3392",55000],["3399",50000],["3419",50000],["3745",45000],["6399",40000],["3421",20000],["3632",20000],["3429",10000],["6310",9000],["3113",5000]],"purpose_expenditure_total_czk":11916800},"revised":{"economic_expenditure":[["6121",8360240.06],["6130",2636950],["6123",2100000],["5011",1805190.97],["5171",1383932],["5169",976737.3],["5023",880000],["5031",539397],["5331",350000],["5139",315852],["5499",279000],["5336",269239.49],["5154",253447.3],["5032",241544],["5365",181650],["5213",172000],["5137",154032],["5021",151485],["5141",130050],["5173",117069],["5339",105000],["5362",103409],["5903",100000],["5163",85000],["5229",81100],["5194",79000],["5329",67317],["6122",64000],["5155",59500],["5168",46798],["5222",45000],["5175",44928],["5321",42200],["5156",40000],["6119",36300],["5162",32000],["5364",21371.6],["5167",18000],["5132",17000],["5038",15000],["5134",7000],["5123",5700],["5131",4000],["5161",2136],["5493",1000]],"economic_expenditure_total_czk":22420575.72,"economic_financing":[["8123",6155715.91],["8124",-5068942.12],["8115",1089000]],"economic_financing_total_czk":2175773.79,"economic_revenue":[["4216",4827790.67],["1211",4420480],["1121",2365000],["1511",2089746],["1111",1472387],["2132",885200],["4116",877141.84],["2111",630780],["4213",590782.4],["4122",337000],["1342",335000],["1113",300000],["1345",240000],["2324",220000],["1122",181650],["1112",103048.51],["4112",92800],["1386",76484.11],["2329",64000],["1356",35000],["4111",32500],["1387",30000],["1341",12000],["1335",11000],["1361",6000],["2119",3000],["2131",3000],["1334",1000],["1381",1000],["2141",1000],["1382",11.4]],"economic_revenue_total_czk":20244801.93,"purpose_expenditure":[["3639",4491081.97],["5512",4427661.29],["2219",3104250.02],["3612",2091782.4],["3322",1807081.14],["6171",1749898],["6112",1268069],["3111",630239.49],["3722",555000],["4359",323000],["2141",304817],["6399",283059],["2310",227500],["2321",199465.21],["3399",119500],["3631",105000],["5213",105000],["3419",100447.3],["2221",90000],["3392",84500],["2212",64014],["3745",60000],["3319",46250],["3635",36300],["3429",30000],["6402",21371.6],["3421",20000],["3632",20000],["6114",18588.3],["6310",13000],["3729",10000],["3725",5700],["3113",5000],["5311",3000]],"purpose_expenditure_total_czk":22420575.72},"actual":{"economic_expenditure":[["6121",5825226.2],["6130",2636824.55],["6123",1934053.3],["5011",1669156],["5171",1261846.26],["5169",1002963.83],["5023",894112],["5031",580933],["5331",350000],["5341",350000],["5139",345661.21],["5499",280960],["5336",269239.49],["5154",261332],["5032",229581],["5365",182150],["5213",172000],["5137",164888.42],["5141",128273.34],["5021",125875],["5339",107113],["5362",101949.86],["5229",98112],["5194",77859],["5163",74213.77],["5173",73859.84],["5329",66407.77],["6122",63342],["5175",51428],["5167",50581.05],["5168",47287.9],["5321",42200],["6119",36300],["5162",32756.12],["5155",30021.74],["5364",21371.6],["5132",14898.14],["5038",14029],["5156",7586],["5222",6656],["5123",5634.76],["5164",3606],["5179",3510.93],["5019",1544],["5159",1447],["5493",1000],["5039",522],["5161",370]],"economic_expenditure_total_czk":19700683.08,"economic_financing":[["8124",-6864869.91],["8123",6155715.91],["8115",-84660.46],["8901",100]],"economic_financing_total_czk":-793714.46,"economic_revenue":[["4216",4839890.67],["1211",4420488.29],["1121",2365268.31],["1511",2089746.02],["1111",1619873.73],["2132",888253],["4116",877141.84],["2111",636269.54],["4213",590782.4],["4122",337000],["1342",335720],["1113",312766.09],["1345",249025],["2324",212779.72],["1122",181650],["1112",154200.74],["4112",92800],["1386",86172.52],["2329",62154.68],["1356",42273.39],["1387",33775.82],["4111",32500],["1341",12338],["1335",11071.12],["1361",7780],["2131",1667],["1381",697.11],["1334",181.7],["2141",119.45],["1382",11.4]],"economic_revenue_total_czk":20494397.54,"purpose_expenditure":[["3639",4487515.72],["2219",3085969.47],["3612",2084944.14],["5512",2044934.66],["3322",1806141.34],["6171",1559772.81],["6112",1231696],["3111",628930.96],["3722",546886.03],["6330",350000],["4359",319643],["6399",283059],["2141",274192.86],["2310",223752.9],["3399",116793.75],["3631",104000.24],["3419",97643],["2221",90898.08],["3392",77716.1],["3745",53386],["2212",52876.59],["3319",44679],["3635",36300],["6402",21371.6],["3429",20000],["6114",17732.3],["3729",10000],["3421",9170],["3725",5634.76],["6310",5202.77],["3113",5000],["5213",4840]],"purpose_expenditure_total_czk":19700683.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}