{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272434","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272434","name":"Obec Žeretice","short_name":"Žeretice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573833},"amounts":{"revenue_approved":8800740,"revenue_adjusted":10201640,"revenue_actual":9103803.25,"expense_approved":8800740,"expense_adjusted":12505740,"expense_actual":8115375.89,"tax_revenue":6850091.59,"nontax_revenue":541879.24,"capital_revenue":167800,"transfer_revenue":1544032.42,"current_expense":6495978.1,"capital_expense":1619397.79,"budget_balance":988427.36,"cash_current":28098818.17,"cash_previous":26800414.3},"ratios":{"revenue_execution":0.89238625,"expense_execution":0.64893208,"balance_to_revenue":0.10857301,"cash_to_expense":3.46241734,"cash_yoy":0.04844716,"capital_expense_share":0.19954686,"transfer_revenue_share":0.16960301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272434/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272434"},"seo":{"slug":"zeretice","path":"/cz/municipalities/zeretice/"},"population":{"value":239,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8800740,"expenditure_czk":8800740,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10201640,"expenditure_czk":12505740,"financing_czk":2304100,"balance_czk":-2304100},{"stage":"actual","revenue_czk":9103803.25,"expenditure_czk":8115375.89,"financing_czk":-988427.36,"balance_czk":988427.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5585640],["5169",927600],["5021",506000],["5023",450000],["5139",325000],["5154",139000],["5137",130000],["5162",90000],["5175",80000],["5212",80000],["5156",70000],["5171",70000],["5163",66500],["5222",60000],["5365",50000],["5901",40000],["5032",30000],["5194",30000],["5151",20000],["5364",20000],["5179",10000],["5903",10000],["5164",6000],["5161",5000]],"economic_expenditure_total_czk":8800740,"economic_revenue":[["1211",2900000],["1121",1200000],["2141",990000],["1511",916260],["1111",800000],["1122",594700],["4222",593100],["2131",198368],["1113",175000],["1345",152000],["4112",71800],["1112",65000],["2324",59512],["4111",50000],["1381",15000],["2132",12000],["2112",6500],["1361",1500]],"economic_revenue_total_czk":8800740,"purpose_expenditure":[["3412",2909740],["2341",2235900],["3745",800000],["6171",540000],["3722",520000],["6112",480000],["2141",300000],["2310",200000],["3329",150000],["2212",100000],["3631",80000],["3111",70000],["3419",60000],["6320",60000],["3399",50000],["5512",50000],["6399",50000],["6114",40000],["3421",25000],["3721",20000],["6402",20000],["2321",15000],["5213",10000],["6310",6500],["3319",6000],["3341",2600]],"purpose_expenditure_total_czk":8800740,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5585640],["5169",2432600],["5139",1005000],["5171",650000],["5021",636000],["5023",450000],["5901",390000],["5154",349000],["5137",290000],["5162",90000],["5175",80000],["5212",80000],["5156",70000],["5163",66500],["5222",60000],["5365",50000],["5032",30000],["5138",30000],["5194",30000],["5164",26000],["5151",20000],["5364",20000],["5179",10000],["5229",10000],["5362",10000],["5903",10000],["5909",10000],["5161",5000],["5321",5000],["5329",5000]],"economic_expenditure_total_czk":12505740,"economic_financing":[["8115",2304100]],"economic_financing_total_czk":2304100,"economic_revenue":[["1211",2900000],["4216",1380000],["1511",1201260],["1121",1200000],["2141",990000],["1111",800000],["1122",594700],["2131",248368],["3111",200000],["1345",182000],["1113",175000],["4112",71800],["1112",65000],["2324",59512],["4111",50000],["2322",25000],["2111",24000],["1381",15000],["2132",12000],["2112",6500],["1361",1500]],"economic_revenue_total_czk":10201640,"purpose_expenditure":[["3412",2909740],["2341",2235900],["6171",2170000],["3722",900000],["2141",810000],["3745",800000],["6112",480000],["2212",390000],["5512",350000],["3631",250000],["3399",230000],["2310",200000],["3329",150000],["3341",112600],["3111",70000],["2321",65000],["3419",60000],["3632",60000],["6320",60000],["6399",50000],["6114",40000],["3314",25000],["3421",25000],["3721",20000],["6402",20000],["5213",10000],["6310",6500],["3319",6000]],"purpose_expenditure_total_czk":12505740},"actual":{"economic_expenditure":[["5169",2358552.98],["6121",1445097.79],["5139",821811.8],["5171",717015],["5021",559924],["5023",439758],["5154",357258.36],["5365",318570],["5137",256808.91],["6122",128850],["5213",80000],["5212",60000],["5163",59638.4],["5175",56899.5],["5164",53582.2],["5156",49770.2],["5222",49000],["6130",45450],["5032",39584],["5339",35000],["5229",30000],["5138",25974],["5194",23776],["5909",21912],["5162",15132.58],["5364",13756],["5323",12619],["5362",11942],["5151",9942],["5321",5000],["5161",4580],["5179",3012.17],["5329",2892],["5136",1867],["5038",400]],"economic_expenditure_total_czk":8115375.89,"economic_financing":[["8118",-3000000],["8115",2011572.64]],"economic_financing_total_czk":-988427.36,"economic_revenue":[["1211",2334045.81],["1511",1611170.28],["4216",1379732.42],["1121",1247543.11],["1111",845072.13],["1122",318570],["2131",247314],["1345",174100],["3111",167800],["1113",165082.25],["2141",110358.74],["1112",81355.59],["2324",78486.5],["4112",71800],["4122",60000],["2111",48492],["1386",45439.93],["4111",32500],["2322",23128],["2132",19500],["1387",17816.44],["2112",9530],["1334",6816.9],["2329",3070],["1342",2230],["2119",2000],["1361",450],["1381",376.75],["1382",22.4]],"economic_revenue_total_czk":9103803.25,"purpose_expenditure":[["6171",1953586.9],["3412",1502503.99],["3722",896375.24],["2141",808514.51],["3745",497184.22],["6112",479342],["5512",355654.94],["6399",318570],["2212",291381.81],["3631",253610.72],["3399",176558.69],["3341",111320],["3419",63193],["2321",61201.8],["3632",48769],["2341",45722.6],["6320",41649],["3639",37600],["3319",36133],["3113",30000],["6114",25348.6],["3314",20097],["6402",13756],["2310",12796],["2292",12619],["3721",7261],["3421",5787.47],["3111",5000],["6310",3839.4]],"purpose_expenditure_total_czk":8115375.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}