{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272370","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272370","name":"Obec Volanice","short_name":"Volanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573761},"amounts":{"revenue_approved":5821800,"revenue_adjusted":6935586.05,"revenue_actual":8079575.47,"expense_approved":5821800,"expense_adjusted":11518859,"expense_actual":8782208.01,"tax_revenue":6706470.12,"nontax_revenue":965899.3,"capital_revenue":0,"transfer_revenue":407206.05,"current_expense":8713181.01,"capital_expense":69027,"budget_balance":-702632.54,"cash_current":6163826.5,"cash_previous":6898347.72},"ratios":{"revenue_execution":1.16494488,"expense_execution":0.76241996,"balance_to_revenue":-0.08696404,"cash_to_expense":0.70185385,"cash_yoy":-0.10647785,"capital_expense_share":0.00785987,"transfer_revenue_share":0.05039944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272370/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272370"},"seo":{"slug":"volanice","path":"/cz/municipalities/volanice/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5821800,"expenditure_czk":5821800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6935586.05,"expenditure_czk":11518859,"financing_czk":4583272.95,"balance_czk":-4583272.95},{"stage":"actual","revenue_czk":8079575.47,"expenditure_czk":8782208.01,"financing_czk":702632.54,"balance_czk":-702632.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5023",750000],["5169",583600],["5171",500000],["5021",335000],["5331",250200],["5154",195000],["5031",150000],["5139",110000],["5168",100000],["5365",70000],["5032",65000],["5163",52000],["5156",33000],["5166",30000],["5194",30000],["5151",20000],["5175",20000],["5162",12000],["5903",10000],["5321",5000],["5038",1000]],"economic_expenditure_total_czk":5821800,"economic_revenue":[["1211",2095000],["1121",1000000],["1511",1000000],["1111",768500],["1113",200000],["1345",150000],["2131",130000],["2141",100000],["4112",71800],["2111",70000],["1122",55000],["2324",50000],["1112",45000],["4111",31500],["1386",30000],["1387",15000],["1381",10000]],"economic_revenue_total_czk":5821800,"purpose_expenditure":[["3639",3203000],["6112",1006000],["6171",317000],["3745",290000],["3722",258600],["3111",245200],["3399",110000],["3631",90000],["2321",80000],["6399",70000],["6320",50000],["2310",20000],["3314",20000],["3412",20000],["5512",20000],["3721",10000],["5213",10000],["6310",2000]],"purpose_expenditure_total_czk":5821800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4210000],["6121",2500000],["5169",913600],["5023",750000],["5021",460000],["5137",440000],["5331",410352.95],["5139",355000],["5336",287906.05],["5154",245000],["5031",150000],["5168",130000],["5138",100000],["5194",75000],["5365",70000],["5032",65000],["5163",52000],["6122",50000],["5123",40000],["5156",33000],["5175",32000],["5166",30000],["5364",30000],["5162",27000],["5151",20000],["5173",12000],["5499",10000],["5903",10000],["5321",5000],["5339",5000],["5038",1000]],"economic_expenditure_total_czk":11518859,"economic_financing":[["8115",4583272.95]],"economic_financing_total_czk":4583272.95,"economic_revenue":[["1211",2245000],["1511",1150000],["1121",1070000],["1111",828500],["2111",290000],["4116",287906.05],["1113",200000],["1345",155000],["2131",145000],["2141",100000],["2324",100000],["4112",71800],["1122",68880],["1112",65000],["1386",50000],["4111",32500],["2112",25000],["1387",15000],["4121",15000],["1381",10000],["2321",10000],["1334",500],["1361",500]],"economic_revenue_total_czk":6935586.05,"purpose_expenditure":[["3639",6943000],["6112",1006000],["3399",925000],["3111",738259],["3745",430000],["6171",367000],["3631",340000],["3722",258600],["2321",100000],["6399",70000],["5213",60000],["2219",50000],["6320",50000],["3721",30000],["6402",30000],["3314",25000],["6114",24000],["2310",20000],["3412",20000],["5512",20000],["3421",10000],["6310",2000]],"purpose_expenditure_total_czk":11518859},"actual":{"economic_expenditure":[["5171",4127679.29],["5169",845417.23],["5023",726350],["5021",452061],["5331",405352.95],["5137",392064.51],["5139",386622.9],["5336",287906.05],["5154",235215],["5031",162283],["5168",115850.46],["5194",77925.52],["5138",72105],["5365",70480],["5032",67123],["5123",51298.54],["6122",46037],["5163",45877.2],["5364",30761],["5156",26320],["5151",22998],["6121",22990],["5162",18678.46],["5222",15000],["5175",12589],["5166",10890],["5221",10000],["5173",7090],["5499",7000],["5179",5187],["5321",5000],["5339",5000],["5167",4807.9],["5155",3300],["5329",2748],["5362",2574],["5161",626],["5164",600],["5038",400]],"economic_expenditure_total_czk":8782208.01,"economic_financing":[["8115",702632.54]],"economic_financing_total_czk":702632.54,"economic_revenue":[["1211",2440957.29],["1511",1492155.04],["1121",1305180.08],["1111",917399.08],["2321",372000],["4116",287906.05],["2111",229235.72],["1113",172666.14],["1345",156186],["2131",141594],["2324",101459.5],["2141",90652.08],["1112",85105.52],["4112",71800],["1122",68880],["1386",47543.39],["4111",32500],["2112",25120],["1387",18638.96],["4121",15000],["2322",5838],["1361",1050],["1381",390.79],["1334",301.2],["1382",16.63]],"economic_revenue_total_czk":8079575.47,"purpose_expenditure":[["3639",4480755.64],["6112",975656],["3399",866266.67],["3111",729774.62],["3745",387439],["6171",318860.46],["3722",271839.25],["3631",266185.27],["2321",112832],["6399",71454],["2219",51576.25],["6320",44110],["5213",34827.12],["6402",30761],["5512",24362],["2310",22998],["6114",21495],["3314",17930],["3721",16663.53],["3429",15655],["3421",7000],["4351",5000],["4356",5000],["3723",2000],["6310",1767.2]],"purpose_expenditure_total_czk":8782208.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}