{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272361","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272361","name":"Obec Vitiněves","short_name":"Vitiněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573752},"amounts":{"revenue_approved":7839200,"revenue_adjusted":11571069.18,"revenue_actual":10940435.97,"expense_approved":7839200,"expense_adjusted":19624126.58,"expense_actual":13116995.64,"tax_revenue":7609733.37,"nontax_revenue":1037171.41,"capital_revenue":0,"transfer_revenue":2293531.19,"current_expense":4874987.33,"capital_expense":8242008.31,"budget_balance":-2176559.67,"cash_current":16368814.38,"cash_previous":18545374.05},"ratios":{"revenue_execution":0.94549914,"expense_execution":0.66841169,"balance_to_revenue":-0.19894634,"cash_to_expense":1.24790881,"cash_yoy":-0.11736402,"capital_expense_share":0.62834574,"transfer_revenue_share":0.20963801},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272361/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272361"},"seo":{"slug":"vitineves","path":"/cz/municipalities/vitineves/"},"population":{"value":331,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7839200,"expenditure_czk":7839200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11571069.18,"expenditure_czk":19624126.58,"financing_czk":8053057.4,"balance_czk":-8053057.4},{"stage":"actual","revenue_czk":10940435.97,"expenditure_czk":13116995.64,"financing_czk":2176559.67,"balance_czk":-2176559.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3356000],["5169",1522000],["5023",847000],["5171",370000],["5139",230000],["5154",220000],["5011",200000],["5021",166000],["5032",102000],["5365",100200],["5364",100000],["5156",93000],["5137",80000],["5321",70000],["5153",65000],["5031",60000],["5163",60000],["5362",44000],["5168",30000],["5194",20000],["5339",17000],["5221",15000],["5164",12000],["5165",10000],["5903",10000],["5167",8000],["5175",6000],["5329",6000],["5151",5000],["5223",5000],["5179",4000],["5136",3000],["5038",1000],["5161",1000],["5162",1000]],"economic_expenditure_total_czk":7839200,"economic_revenue":[["1211",2900000],["1121",1400000],["1111",1000000],["1511",737000],["2141",595000],["2132",268000],["1345",260000],["1113",168000],["1122",100000],["2324",100000],["4112",79100],["2111",77300],["1112",60000],["1381",30000],["1386",30000],["1387",15000],["1334",10000],["1341",4300],["1361",3000],["2321",2500]],"economic_revenue_total_czk":7839200,"purpose_expenditure":[["2321",1300000],["6171",1190000],["2212",1050000],["2310",1040000],["6112",924000],["3722",535000],["3745",402000],["3725",300000],["3631",220000],["3419",161000],["3319",147000],["6399",100000],["6402",100000],["3639",80200],["3111",70000],["5512",67000],["6320",50000],["3314",48000],["4356",15000],["3113",10000],["5212",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":7839200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",9656000],["5137",1755000],["5169",1564990],["6122",1544000],["6123",927010],["5023",847000],["6130",500000],["5011",420910.58],["5171",370000],["5365",300200],["5139",234000],["5154",220000],["5021",198500],["5164",132516],["5362",115000],["5032",112000],["6129",112000],["5364",100000],["5156",93000],["5031",85000],["5321",70000],["5153",65000],["5163",60000],["5168",30000],["5194",20000],["5339",17000],["5221",15000],["5165",10000],["5903",10000],["5167",8000],["5175",6000],["5329",6000],["5151",5000],["5223",5000],["5179",4000],["5136",3000],["5038",1000],["5161",1000],["5162",1000]],"economic_expenditure_total_czk":19624126.58,"economic_financing":[["8115",8053057.4]],"economic_financing_total_czk":8053057.4,"economic_revenue":[["1211",2900000],["1121",1400000],["4216",1155402.05],["1111",1000000],["4213",860650],["4116",761731.14],["1511",737000],["2141",665059.6],["1122",300000],["1345",288000],["2132",286000],["2131",285000],["1113",200000],["2324",159605.39],["4113",105567],["1112",85000],["4112",79100],["2111",77300],["1386",59000],["2322",57354],["4111",32500],["1381",30000],["1387",27000],["1334",10000],["1341",4300],["1361",3000],["2321",2500]],"economic_revenue_total_czk":11571069.18,"purpose_expenditure":[["2212",4050000],["2321",3800000],["3745",2501910.58],["3639",1955200],["2310",1840000],["6171",1261000],["5512",1041000],["6112",924000],["3722",767516],["3725",300000],["6399",300000],["3631",220000],["3419",161000],["3319",147000],["6402",100000],["3111",70000],["6320",50000],["3314",48000],["6114",32500],["4356",15000],["3113",10000],["5212",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":19624126.58},"actual":{"economic_expenditure":[["6121",5475455.26],["6122",1315449.05],["5169",1074511.66],["5137",1004739.5],["6123",926739],["5023",841752],["5011",285934],["5365",267540],["6129",259545],["5154",232235.15],["6130",214000],["5171",152340.25],["5164",131271],["5139",116421.24],["5362",114842],["5032",101055],["5021",96050],["5168",75837.35],["5031",69716],["5153",68948.57],["5156",58450.7],["6119",50820],["5163",43712.7],["5364",28539.84],["5321",26600],["5221",15000],["5194",13989],["5339",13620],["5175",12097],["5329",9969.9],["5151",7549],["5165",6738],["5179",3315.47],["5038",1131],["5192",1000],["5161",81]],"economic_expenditure_total_czk":13116995.64,"economic_financing":[["8117",13000000],["8128",-10000000],["8115",-823440.33]],"economic_financing_total_czk":2176559.67,"economic_revenue":[["1211",2972633.59],["1121",1591773.61],["1111",1089773.11],["1511",935012.81],["4216",880402.05],["4213",860650],["2141",433175.02],["1345",337164],["4116",335312.14],["2131",283021],["1122",267540],["1113",210379.51],["2324",186003.39],["4113",105567],["1112",103752.37],["4112",79100],["1386",57993.32],["2111",57618],["2322",57354],["4111",32500],["1387",22728.9],["2132",20000],["1334",13341.2],["1341",4430],["1361",2750],["1381",460.95]],"economic_revenue_total_czk":10940435.97,"purpose_expenditure":[["2212",3414905.26],["3745",1704797.28],["3639",1537417.05],["2310",1204064.43],["5512",1019954.03],["6112",917508],["6171",780301.7],["2321",759000],["3722",697627.19],["6399",267540],["3725",265329.67],["3631",142718.09],["3419",138634],["3319",108322],["3314",40083],["6402",28539.84],["3111",24500],["6320",22904],["6114",16420.4],["4356",15000],["3113",7000],["6310",4429.7]],"purpose_expenditure_total_czk":13116995.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}