{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272345","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272345","name":"OBEC VIDOCHOV","short_name":"VIDOCHOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573736},"amounts":{"revenue_approved":8247900,"revenue_adjusted":11695475.68,"revenue_actual":11126030.87,"expense_approved":27247900,"expense_adjusted":31162261.65,"expense_actual":12866110.9,"tax_revenue":9885430.62,"nontax_revenue":497812.65,"capital_revenue":0,"transfer_revenue":742787.6,"current_expense":9345060.9,"capital_expense":3521050,"budget_balance":-1740080.03,"cash_current":19306130.92,"cash_previous":20570360.3},"ratios":{"revenue_execution":0.95131068,"expense_execution":0.41287475,"balance_to_revenue":-0.1563972,"cash_to_expense":1.50054131,"cash_yoy":-0.06145879,"capital_expense_share":0.27366856,"transfer_revenue_share":0.06676124},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272345/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272345"},"seo":{"slug":"vidochov","path":"/cz/municipalities/vidochov/"},"population":{"value":351,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8247900,"expenditure_czk":27247900,"financing_czk":19000000,"balance_czk":-19000000},{"stage":"revised","revenue_czk":11695475.68,"expenditure_czk":31162261.65,"financing_czk":19466785.97,"balance_czk":-19466785.97},{"stage":"actual","revenue_czk":11126030.87,"expenditure_czk":12866110.9,"financing_czk":1740080.03,"balance_czk":-1740080.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12433400],["5139",2625000],["5169",2525000],["5021",1750000],["5171",1365000],["5154",1105000],["5362",1005000],["5023",1000000],["5223",1000000],["6119",500000],["5031",310000],["5493",210000],["5032",205000],["5331",200000],["6123",200000],["5156",140000],["5903",100000],["5164",85000],["5166",60000],["5492",50000],["5163",48000],["5175",40000],["5162",30300],["5135",30000],["5221",27000],["5167",25000],["5019",20000],["5194",20000],["5329",20000],["5364",20000],["5222",15000],["5038",10000],["5132",10000],["5137",10000],["5138",10000],["5179",10000],["5229",10000],["5173",8000],["5339",8000],["5321",5000],["5161",3000],["5165",200]],"economic_expenditure_total_czk":27247900,"economic_financing":[["8115",19000000]],"economic_financing_total_czk":19000000,"economic_revenue":[["1211",3500000],["1121",1910000],["1111",1000000],["2111",516000],["1511",500000],["1113",250000],["2131",130000],["2329",110000],["2139",104000],["4112",86700],["1112",80000],["1342",20000],["1381",20000],["3111",10000],["1341",3000],["1361",3000],["1334",2000],["2324",2000],["2141",1000],["1335",200]],"economic_revenue_total_czk":8247900,"purpose_expenditure":[["2310",8183400],["3745",4427200],["1031",3110000],["3113",2278000],["2212",1550000],["6171",1298300],["6112",1190000],["3399",1000000],["6399",1000000],["3722",650000],["3631",520000],["3635",500000],["3419",400000],["5512",252000],["3412",250000],["3319",220000],["3341",115000],["5213",100000],["2321",90000],["3429",55000],["4359",20000],["6402",20000],["3314",18000],["6310",1000]],"purpose_expenditure_total_czk":27247900},"revised":{"economic_expenditure":[["6121",13445300],["5139",2724507.6],["5169",2531669.85],["5171",1895510],["5021",1754497],["5336",1287175.2],["5154",1105000],["5023",1070000],["5362",1005124],["5223",1000000],["6119",500000],["5331",495000],["5365",439760],["5031",310000],["5493",210000],["5032",205000],["6123",200000],["5156",147700],["5903",100000],["5164",85000],["5168",69000],["5166",60000],["5137",57499],["5163",50600],["5492",50000],["5175",41338],["5194",37557],["5162",30300],["5135",30000],["5221",27000],["5167",26890],["5329",23012],["5364",20800],["5019",20000],["5222",16350],["5132",11500],["5011",10000],["5038",10000],["5138",10000],["5179",10000],["5229",10000],["5173",8000],["5339",8000],["5321",5000],["5161",3417],["5039",2000],["5136",2000],["5153",555],["5165",200]],"economic_expenditure_total_czk":31162261.65,"economic_financing":[["8115",19466785.97]],"economic_financing_total_czk":19466785.97,"economic_revenue":[["1211",4298000],["1121",2300000],["1111",1571000],["1511",695300],["4116",623587.6],["2111",536000],["1122",431760],["1113",305000],["1112",150000],["2139",141500],["2131",130000],["2329",130000],["4112",86700],["1386",84000],["2324",77706],["1387",33000],["4111",32500],["1342",20000],["1381",20000],["2321",10000],["3111",10000],["1341",3000],["1361",3000],["1334",2000],["2141",1000],["1335",421],["1382",1.08]],"economic_revenue_total_czk":11695475.68,"purpose_expenditure":[["2310",8183400],["3113",4924025.2],["3745",4798348],["1031",3275900],["2212",1550000],["6171",1451710],["6399",1431760],["6112",1263338],["3399",1002453],["3722",656505],["3631",547000],["3635",500000],["3419",401900],["3412",252000],["5512",252000],["3319",222390],["3341",115000],["5213",100000],["2321",90000],["3429",55000],["6114",26043.45],["6402",20800],["4359",20000],["3314",18000],["3632",2389],["6310",2300]],"purpose_expenditure_total_czk":31162261.65},"actual":{"economic_expenditure":[["6121",3521050],["5169",2007810.82],["5021",1236645],["5023",1069133],["5154",997232.26],["5171",812342],["5139",677595.9],["5336",656408],["5331",494426.86],["5365",439760],["5031",213713],["5032",161823],["5156",91016.4],["5168",87492.32],["5164",79808.85],["5137",65574.99],["5163",60996.6],["5166",54450],["5194",28449.36],["5362",-25410],["5364",20774.89],["5162",18680.65],["5493",15000],["5019",11829],["5011",10000],["5221",10000],["5229",9945],["5339",7200],["5222",5350],["5321",5250],["5175",4481],["5039",4007],["5329",2888],["5136",1918],["5038",1890],["5167",1890],["5161",1555],["5132",1490],["5179",1089],["5153",555]],"economic_expenditure_total_czk":12866110.9,"economic_financing":[["8117",1000000],["8115",740080.03]],"economic_financing_total_czk":1740080.03,"economic_revenue":[["1211",4298860.41],["1121",2300916.41],["1111",1570886.48],["1511",694272.11],["4116",623587.6],["1122",431760],["1113",304193.32],["1112",149992.56],["2131",137401],["2139",136199],["2329",129606.72],["4112",86700],["1386",83834.08],["2324",74427.58],["1387",32855.98],["4111",32500],["1342",12250],["2111",10040],["2321",10000],["1341",2390],["1361",1930],["1381",673.21],["1335",440.08],["1334",174.9],["2141",138.35],["1382",1.08]],"economic_revenue_total_czk":11126030.87,"purpose_expenditure":[["3113",4018874.13],["1031",2013566.18],["2310",1509310],["6171",1199590.71],["6112",1199125.65],["3745",1146702.81],["3722",623153.55],["6399",404110],["3631",265135.67],["2212",120029],["3319",101900.94],["3341",74627.41],["5512",58869.34],["3412",27828.77],["6114",26792.45],["3419",26450.8],["6402",20774.89],["4359",10000],["3314",7200],["3429",5000],["3399",2453],["3632",2389],["6310",2226.6]],"purpose_expenditure_total_czk":12866110.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}