{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272337","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272337","name":"Obec Veliš","short_name":"Veliš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573728},"amounts":{"revenue_approved":7224642,"revenue_adjusted":8894238,"revenue_actual":8360996.14,"expense_approved":4453000,"expense_adjusted":6822148,"expense_actual":6295746.22,"tax_revenue":5595520.46,"nontax_revenue":2118187.08,"capital_revenue":0,"transfer_revenue":647288.6,"current_expense":5444248.09,"capital_expense":851498.13,"budget_balance":2065249.92,"cash_current":5538012.05,"cash_previous":4300762.13},"ratios":{"revenue_execution":0.94004637,"expense_execution":0.92283929,"balance_to_revenue":0.24701003,"cash_to_expense":0.87964347,"cash_yoy":0.28768155,"capital_expense_share":0.13524975,"transfer_revenue_share":0.07741764},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272337/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272337"},"seo":{"slug":"velis-00272337","path":"/cz/municipalities/velis-00272337/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7224642,"expenditure_czk":4453000,"financing_czk":-2771642,"balance_czk":2771642},{"stage":"revised","revenue_czk":8894238,"expenditure_czk":6822148,"financing_czk":-2072090,"balance_czk":2072090},{"stage":"actual","revenue_czk":8360996.14,"expenditure_czk":6295746.22,"financing_czk":-2065249.92,"balance_czk":2065249.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1230000],["5023",660000],["5331",500000],["5021",411400],["6121",335000],["5141",330000],["5154",268000],["5151",160000],["5137",120000],["5153",85600],["5139",78200],["5171",63200],["5903",50000],["5162",40000],["5163",30000],["5364",25000],["5365",20000],["5156",19000],["5175",15000],["5194",5000],["5339",4600],["5161",2000],["5229",1000]],"economic_expenditure_total_czk":4453000,"economic_financing":[["8115",-1943642],["8124",-828000]],"economic_financing_total_czk":-2771642,"economic_revenue":[["1211",2241000],["1121",1262000],["1511",1100000],["2111",842400],["1111",730000],["2131",178330],["1113",172000],["1345",150000],["2321",100000],["2132",95600],["4112",71800],["2141",71670],["2324",60000],["4121",60000],["1112",45000],["1122",30000],["1381",9000],["1341",3600],["1334",1842],["1361",400]],"economic_revenue_total_czk":7224642,"purpose_expenditure":[["6171",750000],["6112",660000],["2310",550000],["3111",500000],["2321",360000],["3612",350000],["3722",340000],["3745",220000],["3319",200000],["3900",160000],["3631",85000],["3632",74000],["6310",60000],["5213",50000],["6402",25000],["1039",20000],["6399",20000],["3429",12000],["3314",7000],["3399",5000],["3412",5000]],"purpose_expenditure_total_czk":4453000},"revised":{"economic_expenditure":[["5169",1744510],["6121",784000],["5137",717737],["5023",713000],["5021",531952],["5331",500000],["5154",333500],["5141",301000],["5336",282614],["5171",148200],["5139",114795],["5362",93254],["5153",85600],["6122",73200],["5151",60000],["5138",53540],["5903",50000],["5194",45000],["5162",40000],["5364",35829],["5163",30000],["5156",29000],["5175",18400],["5329",12900],["5222",10100],["5909",5865],["5339",4600],["5161",2400],["5229",1000],["5038",152]],"economic_expenditure_total_czk":6822148,"economic_financing":[["8118",-3500000],["8117",3000000],["8124",-828000],["8115",-744090]],"economic_financing_total_czk":-2072090,"economic_revenue":[["1211",2241000],["1121",1262000],["1511",1100000],["2229",1028016],["2111",904400],["1111",800000],["4116",282614],["4222",176375],["1113",172000],["1345",150000],["2141",101670],["2321",100000],["2132",95600],["4121",84000],["1112",75000],["4112",71800],["2324",60000],["1386",41480],["2112",36350],["4111",32500],["1122",30000],["1334",20229],["1387",16200],["1381",9000],["1341",3600],["1361",400],["1382",4]],"economic_revenue_total_czk":8894238,"purpose_expenditure":[["6171",1209252],["3319",983784],["3111",797614],["3612",751500],["6112",713000],["2321",444590],["2310",390000],["3745",287863],["3722",286040],["3900",213000],["3723",200000],["3631",103040],["3632",101680],["6399",93254],["5213",50000],["3399",45315],["3421",37510],["6402",35829],["1039",20000],["6114",13912],["3429",12000],["3419",10100],["3314",7000],["6409",5865],["2219",5000],["3412",5000]],"purpose_expenditure_total_czk":6822148},"actual":{"economic_expenditure":[["5169",1594550.4],["6121",778316.12],["5023",712186],["5137",678117],["5021",502604],["5331",500000],["5141",300827.98],["5336",282613.6],["5154",241066.17],["5171",115832],["5362",93772],["5139",76126.79],["6122",73182.01],["5153",64127],["5138",53540],["5194",44412],["5151",41340],["5364",35829],["5162",33621.05],["5156",16496],["5175",15456],["5329",12899.9],["5222",10100],["5163",7940.2],["5909",5865],["5339",4040],["5161",734],["5038",152]],"economic_expenditure_total_czk":6295746.22,"economic_financing":[["8118",-3500000],["8117",3000000],["8124",-828000],["8115",-737249.92]],"economic_financing_total_czk":-2065249.92,"economic_revenue":[["1211",2123964.11],["1121",1136506.11],["1511",1086987.95],["2229",1028016],["1111",793320.76],["2111",786156.58],["4116",282613.6],["4222",176375],["1113",150280.12],["1345",148916],["2321",100000],["4121",84000],["1112",74092.44],["2141",73807.48],["4112",71800],["2132",68735],["1386",41406.01],["2112",36350],["4111",32500],["2324",25122.02],["1334",20228.7],["1387",16141.78],["1341",3300],["1381",313.27],["1361",60],["1382",3.21]],"economic_revenue_total_czk":8360996.14,"purpose_expenditure":[["6171",1071096.75],["3319",963449.67],["3111",797613.6],["3612",751215.17],["6112",712186],["2321",414488.61],["2310",307008.3],["3722",273331.54],["3745",246270.72],["3900",208164],["3723",176576],["6399",93772],["3632",70421.87],["3631",51402.49],["3399",44727],["3421",37510],["6402",35829],["6114",13912],["3419",10100],["3314",6440],["6409",5865],["2219",2975],["3412",1391.5]],"purpose_expenditure_total_czk":6295746.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}