{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272299","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272299","name":"Obec Újezd pod Troskami","short_name":"Újezd pod Troskami","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573680},"amounts":{"revenue_approved":15723100,"revenue_adjusted":15723100,"revenue_actual":15145951.53,"expense_approved":15535000,"expense_adjusted":17035000,"expense_actual":16053239.82,"tax_revenue":9030273.37,"nontax_revenue":366453.16,"capital_revenue":754350,"transfer_revenue":4994875,"current_expense":9498199.08,"capital_expense":6555040.74,"budget_balance":-907288.29,"cash_current":16507857.82,"cash_previous":18542641.15},"ratios":{"revenue_execution":0.96329296,"expense_execution":0.94236806,"balance_to_revenue":-0.05990302,"cash_to_expense":1.02831939,"cash_yoy":-0.10973536,"capital_expense_share":0.40833133,"transfer_revenue_share":0.32978285},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272299/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272299"},"seo":{"slug":"ujezd-pod-troskami","path":"/cz/municipalities/ujezd-pod-troskami/"},"population":{"value":338,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15723100,"expenditure_czk":15535000,"financing_czk":-188100,"balance_czk":188100},{"stage":"revised","revenue_czk":15723100,"expenditure_czk":17035000,"financing_czk":1311900,"balance_czk":-1311900},{"stage":"actual","revenue_czk":15145951.53,"expenditure_czk":16053239.82,"financing_czk":907288.29,"balance_czk":-907288.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9000000],["5171",2562000],["5169",1288000],["5023",800000],["5141",457000],["5154",314000],["5021",200000],["5032",100000],["5364",90000],["5137",85000],["5163",84000],["5139",75000],["5365",65000],["5222",60000],["5321",50000],["5164",40000],["5175",40000],["5173",30000],["5194",30000],["5162",25000],["5138",20000],["5156",20000],["5903",20000],["5212",15000],["5329",15000],["5019",10000],["5155",10000],["5161",8000],["5151",7000],["5039",5000],["5179",5000],["5038",2000],["5229",2000],["5362",1000]],"economic_expenditure_total_czk":15535000,"economic_financing":[["8124",-1200000],["8115",1011900]],"economic_financing_total_czk":-188100,"economic_revenue":[["4216",3864025],["1211",3400500],["1121",1731900],["1511",1638000],["3122",1500000],["4222",1285975],["1111",1221600],["1113",219000],["1345",210000],["2324",120000],["1112",103900],["1356",100000],["4112",86400],["1122",77900],["2111",49000],["4111",43600],["2141",21000],["2132",17000],["1342",15000],["2112",7000],["1381",5000],["1341",4000],["2131",1300],["1361",1000]],"economic_revenue_total_czk":15723100,"purpose_expenditure":[["2310",6000000],["6171",3043000],["2212",1500000],["2321",1000000],["6112",900000],["3631",750000],["3722",550000],["6310",466000],["3745",300000],["3322",250000],["3613",200000],["3399",100000],["5512",100000],["6402",90000],["6399",65000],["3392",50000],["3326",40000],["3632",40000],["6320",40000],["5213",20000],["3315",10000],["3612",10000],["3725",10000],["3639",1000]],"purpose_expenditure_total_czk":15535000},"revised":{"economic_expenditure":[["6121",7500000],["5171",5212000],["5169",1538000],["5023",800000],["5141",457000],["5154",314000],["5021",200000],["5222",110000],["5032",100000],["5364",90000],["5137",85000],["5163",84000],["5139",75000],["5365",65000],["5321",50000],["5901",50000],["5164",40000],["5175",40000],["5173",30000],["5194",30000],["5162",25000],["5138",20000],["5156",20000],["5903",20000],["5212",15000],["5329",15000],["5019",10000],["5155",10000],["5161",8000],["5151",7000],["5039",5000],["5179",5000],["5038",2000],["5229",2000],["5362",1000]],"economic_expenditure_total_czk":17035000,"economic_financing":[["8115",3261900],["8124",-1200000],["8118",-750000]],"economic_financing_total_czk":1311900,"economic_revenue":[["4222",4785975],["1211",3400500],["1121",1731900],["1511",1638000],["3122",1500000],["1111",1221600],["4216",285125],["1113",219000],["1345",210000],["2324",120000],["1112",103900],["1356",100000],["4111",97500],["4112",86400],["1122",77900],["2111",49000],["4122",25000],["2141",21000],["2132",17000],["1342",15000],["2112",7000],["1381",5000],["1341",4000],["2131",1300],["1361",1000]],"economic_revenue_total_czk":15723100,"purpose_expenditure":[["2310",4500000],["2212",3900000],["6171",3043000],["2321",1000000],["3631",1000000],["6112",900000],["3722",800000],["6310",466000],["3745",300000],["3322",250000],["3613",200000],["3399",100000],["5512",100000],["6402",90000],["6399",65000],["2141",50000],["3392",50000],["6114",50000],["3326",40000],["3632",40000],["6320",40000],["5213",20000],["3315",10000],["3612",10000],["3725",10000],["3639",1000]],"purpose_expenditure_total_czk":17035000},"actual":{"economic_expenditure":[["6121",6555040.74],["5171",5313698.87],["5169",1116007.77],["5023",782864],["5141",746329.6],["5154",341199.67],["5021",155670],["5164",154667.24],["5364",108732],["5011",95727],["5032",77050],["5321",76036],["5365",66360],["5166",55176],["5138",54431.85],["5213",50000],["5163",45160.4],["5139",44445.64],["5137",32918],["5194",27008],["5162",24192.04],["5212",20000],["5031",19130],["5019",18596.38],["5175",15740],["5222",13000],["5179",7586],["5329",6000],["5221",5000],["5492",5000],["5151",4451],["5156",3520],["5173",3194],["5136",2686],["5039",2176.62],["5362",2053],["5161",1432],["5038",603],["5155",357]],"economic_expenditure_total_czk":16053239.82,"economic_financing":[["8115",2794378.29],["8124",-1142880],["8118",-750000],["8901",5790]],"economic_financing_total_czk":907288.29,"economic_revenue":[["4222",4785975],["1211",3344108.52],["1121",1789378.47],["1511",1580980.28],["1111",1285209.45],["3121",750000],["1345",266863],["1113",236610.37],["1334",224661.3],["2324",124702.21],["2141",123513.43],["1112",116655.47],["4111",97500],["2131",92306.52],["4112",86400],["1122",66360],["1386",65191.84],["1387",25552.11],["4122",25000],["2132",16296],["1342",12130],["1356",11800.54],["2111",4500],["3111",4350],["1341",3937],["2322",3635],["2112",1500],["1381",527.06],["1361",300],["1382",7.96]],"economic_revenue_total_czk":15145951.53,"purpose_expenditure":[["2310",6609086.41],["2212",5193881.38],["6171",861415.97],["6112",854282],["3722",783387.63],["6310",749430],["3631",233269.85],["3745",151036],["2321",141510.51],["6402",108732],["3399",97959],["6399",66360],["2141",50000],["5512",42909.25],["6114",40621],["6320",25492],["3315",20000],["2221",7837],["3421",7673.82],["4341",5000],["3632",2882],["3639",290],["3319",184]],"purpose_expenditure_total_czk":16053239.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}