{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272264","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272264","name":"Obec Úbislavice","short_name":"Úbislavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573655},"amounts":{"revenue_approved":10717000,"revenue_adjusted":21376125,"revenue_actual":13226164.2,"expense_approved":23157000,"expense_adjusted":41127937,"expense_actual":33695529.2,"tax_revenue":10684976.98,"nontax_revenue":925060.22,"capital_revenue":116800,"transfer_revenue":1499327,"current_expense":6699099.9,"capital_expense":26996429.3,"budget_balance":-20469365,"cash_current":2697399.61,"cash_previous":12766764.61},"ratios":{"revenue_execution":0.61873535,"expense_execution":0.81928566,"balance_to_revenue":-1.54764183,"cash_to_expense":0.08005215,"cash_yoy":-0.78871706,"capital_expense_share":0.80118728,"transfer_revenue_share":0.11336068},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272264/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272264"},"seo":{"slug":"ubislavice","path":"/cz/municipalities/ubislavice/"},"population":{"value":485,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10717000,"expenditure_czk":23157000,"financing_czk":12440000,"balance_czk":-12440000},{"stage":"revised","revenue_czk":21376125,"expenditure_czk":41127937,"financing_czk":19751812,"balance_czk":-19751812},{"stage":"actual","revenue_czk":13226164.2,"expenditure_czk":33695529.2,"financing_czk":20469365,"balance_czk":-20469365}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16002500],["5169",1503000],["5023",1100000],["5171",850000],["5154",490000],["5139",425000],["5137",390000],["5021",383000],["6119",362000],["5011",350000],["5032",230000],["5365",160706],["5156",127000],["5321",118000],["5163",89000],["5364",86294],["5031",85000],["5138",50000],["6130",50000],["5222",43000],["5175",35000],["5164",31000],["5162",30000],["5166",30000],["5136",26000],["5155",20000],["5194",15000],["5492",15000],["5179",10000],["5339",10000],["5362",10000],["5903",10000],["5134",5000],["5221",5000],["5329",5000],["5161",4000],["5038",1500]],"economic_expenditure_total_czk":23157000,"economic_financing":[["8115",12440000]],"economic_financing_total_czk":12440000,"economic_revenue":[["1211",4300000],["1121",2200000],["1111",1400000],["1511",900000],["1113",340000],["1345",250000],["4213",206910],["2141",200000],["2324",200000],["1122",160000],["4112",112800],["1112",110000],["1381",100000],["4111",100000],["2131",65000],["2111",36290],["2132",30000],["1341",4000],["1361",2000]],"economic_revenue_total_czk":10717000,"purpose_expenditure":[["6171",12470000],["2212",2500000],["3745",2500000],["6112",1300000],["3722",900000],["2310",800000],["3419",630000],["3631",500000],["3635",362000],["3633",300000],["6399",160706],["2141",150000],["3111",110000],["3326",100000],["3399",100000],["5512",100000],["6402",86294],["3639",50000],["3314",15000],["3319",10000],["5213",10000],["6310",3000]],"purpose_expenditure_total_czk":23157000},"revised":{"economic_expenditure":[["6121",32752003],["5169",1548000],["5023",1100000],["5171",992000],["6122",500000],["5154",493000],["5139",425000],["5021",390500],["6119",362000],["5137",361000],["5011",350000],["5032",230000],["5365",217140],["5031",189000],["5156",127000],["5163",123000],["5212",120000],["5321",118000],["5901",97500],["5364",86294],["5222",72000],["5141",61000],["5138",50000],["6130",50000],["5175",35000],["5221",32000],["5164",31000],["5162",30000],["5166",30000],["5194",30000],["5492",27000],["5136",23000],["5155",20000],["5179",10000],["5339",10000],["5362",10000],["5903",10000],["5134",5000],["5329",5000],["5161",4000],["5038",1500]],"economic_expenditure_total_czk":41127937,"economic_financing":[["8117",11400000],["8123",10400000],["8115",-2048188]],"economic_financing_total_czk":19751812,"economic_revenue":[["4216",9000000],["1211",4300000],["1121",2200000],["1111",1400000],["1511",900000],["4213",615660],["4222",613375],["2119",420000],["1113",340000],["1345",250000],["2141",200000],["2324",200000],["1122",160000],["4112",112800],["1112",110000],["1381",100000],["3121",100000],["4111",100000],["2131",65000],["4122",60000],["1386",57000],["2111",36290],["2132",30000],["1341",4000],["1361",2000]],"economic_revenue_total_czk":21376125,"purpose_expenditure":[["6171",29367000],["3745",3379503],["2212",1500000],["6112",1404000],["3722",910000],["2310",800000],["2141",740000],["3419",630000],["3631",500000],["3635",362000],["3633",300000],["6399",217140],["5512",188000],["3399",144500],["3111",137000],["3612",110000],["3326",100000],["6114",97500],["6402",86294],["6310",70000],["3639",50000],["3314",15000],["3319",10000],["5213",10000]],"purpose_expenditure_total_czk":41127937},"actual":{"economic_expenditure":[["6121",26491641.08],["5169",1712617.43],["5023",1115592],["5154",633043.17],["5011",415181],["5021",414701],["6122",412080.02],["5137",362090.2],["5031",294946],["5139",293939.83],["5365",217140],["5171",216408.5],["5032",136760],["5321",113700],["5156",106534.21],["5163",92727],["6130",92708.2],["5364",84404.15],["5222",73798],["5141",60436.5],["5166",51241.98],["5162",42298.07],["5194",36062.38],["5164",35164.5],["5221",32000],["5175",30631.9],["5492",29000],["5909",26570],["5151",16866],["5362",16204],["5179",11141.38],["5339",9700],["5136",5675.7],["5329",3848],["5161",3116],["5363",2000],["5038",1688],["5134",964],["5155",909]],"economic_expenditure_total_czk":33695529.2,"economic_financing":[["8117",11400000],["8123",10400000],["8115",-1325427],["8901",-5208]],"economic_financing_total_czk":20469365,"economic_revenue":[["1211",4605805.98],["1121",2467851.83],["1111",1669928.45],["1511",839430.18],["4213",615652],["4222",613375],["2119",434200],["1113",326032.72],["1345",263150],["1122",217140],["2324",209781],["1112",160828.03],["4112",112800],["2141",105134.77],["3121",100000],["4111",97500],["1386",89903.19],["2132",85400],["4122",60000],["2131",48349.45],["2111",42195],["1387",35236.51],["3111",16800],["1341",4151],["1361",3500],["1342",1315],["1381",704.09]],"economic_revenue_total_czk":13226164.2,"purpose_expenditure":[["6171",25355959.89],["3745",3095255.41],["6112",1403062],["3722",909700.2],["2141",724301.33],["2212",503507.62],["3631",436912.62],["6399",217140],["5512",187321.68],["2310",184978.1],["3399",143980],["3111",135000],["3612",108511],["6402",84404.15],["6310",69455.5],["6114",64353.7],["3419",34906],["3639",22756],["3314",14024]],"purpose_expenditure_total_czk":33695529.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}