{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272221","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272221","name":"Obec Třebnouševes","short_name":"Třebnouševes","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573612},"amounts":{"revenue_approved":6645700,"revenue_adjusted":7427668.19,"revenue_actual":9277117.63,"expense_approved":7136700,"expense_adjusted":7899746,"expense_actual":6219049.74,"tax_revenue":7707381.04,"nontax_revenue":1140962.59,"capital_revenue":0,"transfer_revenue":428774,"current_expense":6015708.3,"capital_expense":203341.44,"budget_balance":3058067.89,"cash_current":22028242.21,"cash_previous":18970174.32},"ratios":{"revenue_execution":1.24899462,"expense_execution":0.7872468,"balance_to_revenue":0.32963556,"cash_to_expense":3.54205918,"cash_yoy":0.161204,"capital_expense_share":0.03269655,"transfer_revenue_share":0.04621845},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272221/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272221"},"seo":{"slug":"trebnouseves","path":"/cz/municipalities/trebnouseves/"},"population":{"value":293,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6645700,"expenditure_czk":7136700,"financing_czk":491000,"balance_czk":-491000},{"stage":"revised","revenue_czk":7427668.19,"expenditure_czk":7899746,"financing_czk":472077.81,"balance_czk":-472077.81},{"stage":"actual","revenue_czk":9277117.63,"expenditure_czk":6219049.74,"financing_czk":-3058067.89,"balance_czk":3058067.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1653000],["5169",1055500],["5011",660000],["5023",530000],["6121",500000],["5139",378500],["5331",320000],["5021",284000],["5154",255000],["5365",252500],["5153",150000],["5163",136500],["5137",135000],["5031",115000],["5032",100000],["6122",100000],["5168",90000],["5156",79000],["5222",65000],["5901",50000],["5175",35000],["5364",32000],["5194",27000],["5162",25000],["5173",23500],["5221",15000],["5321",15000],["5903",10000],["5166",5000],["5167",5000],["5229",5000],["5339",5000],["5329",4000],["5134",3000],["5164",3000],["5213",3000],["5038",2700],["5136",2000],["5223",2000],["5362",2000],["5161",1500],["5132",1000],["5133",1000]],"economic_expenditure_total_czk":7136700,"economic_financing":[["8115",491000]],"economic_financing_total_czk":491000,"economic_revenue":[["1211",2300000],["1121",1200000],["1511",900000],["1111",800000],["2132",287600],["2111",282000],["1122",215000],["1113",200000],["1345",135000],["4112",72000],["2131",69000],["2324",60000],["1112",50000],["4111",30000],["1386",20000],["1381",10000],["1387",10000],["1341",3500],["2112",1000],["1361",600]],"economic_revenue_total_czk":6645700,"purpose_expenditure":[["6171",1660000],["2321",700000],["3429",682500],["3745",632200],["3639",618500],["6112",590000],["3722",347500],["3111",324500],["6399",250000],["3326",200000],["3613",200000],["2310",165000],["3631",165000],["3612",150000],["5512",130000],["3399",115000],["6320",50000],["6402",32000],["3723",25000],["2219",20000],["3319",20000],["3341",12500],["3421",10000],["3721",10000],["5213",10000],["1039",5000],["3314",5000],["6310",5000],["2212",2000]],"purpose_expenditure_total_czk":7136700},"revised":{"economic_expenditure":[["5171",1527700],["5169",1321319],["5011",605000],["5023",530000],["5154",431500],["6121",385000],["5139",383806],["5021",328500],["5331",320000],["5336",274474],["5365",252450],["5031",167500],["5137",155999],["5163",142950],["5153",127500],["5222",126000],["5032",120000],["5168",90000],["5175",77000],["5156",76500],["5194",72500],["5363",50000],["5901",50000],["6125",50000],["5364",32000],["5162",28000],["6122",25000],["5173",23500],["5123",23248],["5134",18000],["5221",15000],["5166",10000],["5321",10000],["5903",10000],["5167",5000],["5229",5000],["5339",5000],["5329",4000],["5038",3200],["5164",3000],["5213",3000],["5133",2500],["5136",2000],["5223",2000],["5362",2000],["5161",1500],["5132",1100]],"economic_expenditure_total_czk":7899746,"economic_financing":[["8115",472077.81]],"economic_financing_total_czk":472077.81,"economic_revenue":[["1211",2300000],["1121",1200000],["1511",900000],["1111",800000],["2111",409085],["2132",287600],["4116",274474],["1122",215000],["1113",200000],["1345",193200],["2324",163247.69],["4112",71800],["2131",71564],["1112",56774.8],["2119",50000],["4122",50000],["1386",41818.62],["4111",32500],["2322",27535],["2211",25000],["2321",25000],["1387",16287.68],["1381",10000],["1341",3700],["2139",1481.4],["2112",1000],["1361",600]],"economic_revenue_total_czk":7427668.19,"purpose_expenditure":[["6171",1710000],["3639",716748],["2321",700000],["3429",682500],["3745",632700],["3111",599974],["6112",596550],["3722",408500],["3326",256700],["6399",250000],["3613",200000],["2310",165000],["3631",165000],["3399",155000],["3612",150000],["5512",130000],["1036",50000],["6320",50000],["2219",45000],["6114",32500],["6402",32000],["3419",30000],["3319",25355],["3314",25000],["3723",25000],["3721",16000],["3421",14719],["3341",12500],["5213",10000],["1039",5000],["6310",5000],["2212",2000],["4379",1000]],"purpose_expenditure_total_czk":7899746},"actual":{"economic_expenditure":[["5169",1098782.38],["5171",975169.7],["5011",548243],["5023",529200],["5154",406420.74],["5331",320000],["5021",294666],["5336",274474],["5139",235336.67],["5365",183120],["5031",165427],["6121",153861.44],["5222",121000],["5137",112001.83],["5032",107660],["5153",103975.64],["5163",89530.2],["5168",64816.3],["5175",64429],["5194",63629.81],["5156",55442],["5363",50000],["6125",49480],["5364",31747],["5162",27931.03],["5123",23248],["5173",16655],["5134",14992],["5221",10000],["5166",8000],["5339",5000],["5329",3360],["5038",2700],["5223",2000],["5321",2000],["5161",1365],["5164",1001],["5133",826],["5362",788],["5132",771]],"economic_expenditure_total_czk":6219049.74,"economic_financing":[["8115",-3058067.89]],"economic_financing_total_czk":-3058067.89,"economic_revenue":[["1211",2931691.93],["1121",1572618.04],["1511",1350319.1],["1111",1081771.02],["2111",417085],["2132",285600],["4116",274474],["1113",207606.98],["1345",193200],["1122",183120],["2324",163527.69],["2131",143997],["1112",102454.95],["4112",71800],["1386",57280.41],["2119",50000],["4122",50000],["4111",32500],["2322",27535],["2211",25000],["2321",25000],["1387",22452],["1341",3700],["2139",3217.9],["1361",730],["1381",436.61]],"economic_revenue_total_czk":9277117.63,"purpose_expenditure":[["6171",1400916.52],["3639",664971.14],["3111",599639],["6112",588775],["3745",558668.5],["2321",465840.86],["3429",438232.5],["3722",401972.54],["3326",256700],["6399",183120],["3399",144160.81],["5512",110516],["3631",99020.18],["1036",50000],["3612",44855.8],["6402",31747],["3419",25404],["3314",24796],["3319",23665],["2219",20300],["3723",19348.45],["6114",15531],["3721",13801.26],["3421",9438],["2310",9245.03],["3341",9068.95],["1039",5000],["6310",3316.2],["4379",1000]],"purpose_expenditure_total_czk":6219049.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}