{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272132","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272132","name":"Obec Stará Paka","short_name":"Stará Paka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573507},"amounts":{"revenue_approved":51624800,"revenue_adjusted":60633753,"revenue_actual":60628059.45,"expense_approved":67638256,"expense_adjusted":66135779,"expense_actual":66056242.08,"tax_revenue":51512988.54,"nontax_revenue":5745307.17,"capital_revenue":165990,"transfer_revenue":3203773.74,"current_expense":39948755.66,"capital_expense":26107486.42,"budget_balance":-5428182.63,"cash_current":47644281,"cash_previous":53042473.29},"ratios":{"revenue_execution":0.9999061,"expense_execution":0.99879737,"balance_to_revenue":-0.08953251,"cash_to_expense":0.72126841,"cash_yoy":-0.10177113,"capital_expense_share":0.39523118,"transfer_revenue_share":0.05284309},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272132/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272132"},"seo":{"slug":"stara-paka","path":"/cz/municipalities/stara-paka/"},"population":{"value":2158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":51624800,"expenditure_czk":67638256,"financing_czk":16013456,"balance_czk":-16013456},{"stage":"revised","revenue_czk":60633753,"expenditure_czk":66135779,"financing_czk":5502026,"balance_czk":-5502026},{"stage":"actual","revenue_czk":60628059.45,"expenditure_czk":66056242.08,"financing_czk":5428182.63,"balance_czk":-5428182.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26808000],["5169",7078000],["5011",6690000],["5331",5955964],["5171",4818000],["6123",2408000],["5031",1963100],["5139",1883000],["5222",1149800],["5023",1130000],["5154",793000],["5032",711700],["5362",511000],["6130",500000],["6351",500000],["6122",478970],["5137",460000],["5021",410800],["5499",366400],["6322",340000],["5163",322000],["5156",310000],["5212",306000],["5153",290500],["5168",252000],["5162",175800],["5164",154650],["5167",84000],["5136",72000],["5151",71500],["5321",70000],["5123",60000],["5132",59000],["5166",50000],["5194",50000],["5903",50000],["6127",43000],["5161",41000],["5175",38000],["5038",30000],["5223",30000],["5172",20000],["5329",17072],["5173",17000],["5179",15000],["5221",15000],["5133",10000],["5138",10000],["5019",7000],["5039",5000],["5029",3000],["5131",3000],["5365",1000]],"economic_expenditure_total_czk":67638256,"economic_financing":[["8115",16013456]],"economic_financing_total_czk":16013456,"economic_revenue":[["1211",21856000],["1121",11131000],["1111",7800000],["1511",4500000],["1113",1407000],["2141",1000000],["2111",905500],["4112",789800],["1112",667000],["2132",527500],["2324",416000],["1386",200000],["1361",100000],["1387",100000],["3111",100000],["2131",55000],["1341",35000],["2133",13000],["2119",10000],["1342",7000],["2112",5000]],"economic_revenue_total_czk":51624800,"purpose_expenditure":[["3113",23985458],["6171",9989442],["2212",5049250],["3722",3550000],["3631",2497000],["5512",2392000],["3111",2310506],["3745",1875250],["3421",1814000],["3612",1623200],["3322",1600000],["6112",1528200],["2321",1350000],["2219",1110000],["3639",1081050],["2411",805700],["3314",795400],["3412",673000],["3419",520000],["1032",500000],["6399",500000],["3399",408000],["3511",306000],["2310",300000],["3613",201000],["5311",165000],["3341",130000],["4359",120000],["2341",100000],["4350",70000],["3633",50000],["5213",50000],["3319",40800],["2333",40000],["4344",30000],["4375",30000],["4356",15000],["3632",12000],["3326",10000],["4312",10000],["6310",1000]],"purpose_expenditure_total_czk":67638256},"revised":{"economic_expenditure":[["6121",21141950],["5169",7469020],["5011",6462550],["5331",6168532],["5171",5504340],["6123",2726843],["5031",1908100],["5023",1322200],["6351",1160000],["5222",1117900],["5336",1106024],["5139",1077559],["5364",1071108],["5154",756600],["5365",753640],["5032",728400],["5021",629157],["5499",483800],["5163",433500],["5137",405798],["5168",401700],["6122",388970],["6322",340000],["5153",324714],["6130",304000],["5212",293250],["5156",243900],["5362",239050],["5164",229770],["5162",169600],["5179",107900],["5123",85850],["5151",60180],["5167",58400],["5175",58112],["5166",57000],["5194",51600],["6127",50520],["5136",42000],["5321",33350],["5132",33050],["5223",30000],["5038",27500],["5161",20800],["5329",17248],["5366",12474],["5221",9000],["5172",7300],["5492",3500],["5138",3000],["5173",2400],["5339",2000],["5131",620]],"economic_expenditure_total_czk":66135779,"economic_financing":[["8115",5502026]],"economic_financing_total_czk":5502026,"economic_revenue":[["1211",21994000],["1121",11786000],["1111",8460000],["1511",5462000],["2111",2907530],["1113",1557000],["4116",1497484],["2229",963318],["4112",789800],["1112",768000],["1122",758730],["2141",750010],["4216",710280],["2132",523700],["2324",478000],["1386",430000],["1387",168000],["4111",162500],["3111",148000],["1361",80000],["2131",54000],["1341",35000],["2322",33490],["4122",27200],["2133",18900],["3113",18000],["4171",16509],["1342",14950],["2321",10000],["2112",5000],["1381",3350],["2119",2400],["2329",540],["1335",62]],"economic_revenue_total_czk":60633753,"purpose_expenditure":[["3113",21362925],["6171",9548268],["2212",4735500],["3722",3513620],["3111",2823631],["2321",2604200],["3421",2350600],["3322",1979500],["5512",1926143],["3745",1845470],["6112",1720500],["3631",1550700],["1032",1243300],["3314",1153450],["6402",1083582],["6399",989690],["2219",858900],["2411",804670],["3412",677450],["3639",622800],["3419",520000],["3399",484020],["3612",347910],["3511",293250],["2223",260000],["5311",156150],["3613",151940],["6114",115330],["3341",91270],["4359",74700],["2310",69000],["3319",58200],["3723",34000],["4375",30000],["2341",23400],["4312",10000],["2333",6500],["4344",5000],["4356",5000],["3632",4130],["6310",1080]],"purpose_expenditure_total_czk":66135779},"actual":{"economic_expenditure":[["6121",21137695.51],["5169",7402990.89],["5011",6458534],["5331",6168532],["5171",5500671.69],["6123",2727681.31],["5031",1904002],["5023",1322110],["6351",1160000],["5222",1117900],["5336",1106024.75],["5139",1076459.85],["5364",1071107.46],["5154",755975.01],["5365",753640],["5032",725390],["5021",629032],["5499",482900],["5163",432407.85],["5137",421296.4],["5168",401678.05],["6122",387628.6],["6322",340000],["5153",323493.09],["6130",303958],["5212",293250],["5156",243797.15],["5362",239047.98],["5164",229722.23],["5162",169422.04],["5179",107854],["5123",85842.24],["5151",60035],["5167",58337.4],["5175",58013.5],["5166",53940],["5194",51594.3],["6127",50523],["5136",41837.2],["5321",33350],["5132",32912.94],["5223",30000],["5038",27451],["5161",20715.2],["5329",17248],["5366",12474],["5221",9000],["5172",7240.64],["5492",3500],["5138",3008],["5173",2400],["5339",2000],["5131",617.8]],"economic_expenditure_total_czk":66056242.08,"economic_financing":[["8115",5426347.43],["8901",1835.2]],"economic_financing_total_czk":5428182.63,"economic_revenue":[["1211",21994141.01],["1121",11786412.18],["1111",8456105.45],["1511",5462322.66],["2111",2907486.01],["1113",1556981.51],["4116",1497484.37],["2229",963318],["4112",789800],["1112",768082.25],["1122",758730],["2141",750821.28],["4216",710280.37],["2132",520843.28],["2324",478782.97],["1386",429366.88],["1387",168286.86],["4111",162500],["3111",147990],["1361",79780],["2131",53728.16],["1341",34416],["2322",33490],["4122",27200],["2133",18890.97],["3113",18000],["4171",16509],["1342",14950],["2321",10000],["2112",4982],["1381",3351.46],["2119",2420],["2329",544.5],["1335",62.28]],"economic_revenue_total_czk":60628059.45,"purpose_expenditure":[["3113",21362580.89],["6171",9551794.88],["2212",4734593.82],["3722",3449056.59],["3111",2823631.35],["2321",2601132.79],["3421",2347544.23],["3322",1978865.62],["5512",1924904.56],["3745",1842117.74],["6112",1720416],["3631",1550355.89],["1032",1243179.41],["3314",1152576.69],["6402",1083581.46],["6399",989687.98],["2219",858751.8],["2411",803946.44],["3412",677269.49],["3639",622311.58],["3419",520000],["3399",483824.8],["3612",347677.93],["3511",293250],["2223",258668.6],["5311",156177.54],["3613",150993.64],["6114",115329.27],["3341",91291.95],["4359",74672],["2310",68933.99],["3319",58200],["3723",33880],["4375",30000],["2341",23342.15],["4312",10000],["2333",6500],["4344",5000],["4356",5000],["3632",4121],["6310",1080]],"purpose_expenditure_total_czk":66056242.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}