{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272108","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272108","name":"Obec Sobčice","short_name":"Sobčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573477},"amounts":{"revenue_approved":7240870,"revenue_adjusted":8245357,"revenue_actual":8226292.87,"expense_approved":7969287,"expense_adjusted":10668833,"expense_actual":9721226.78,"tax_revenue":6841400.82,"nontax_revenue":619205.05,"capital_revenue":0,"transfer_revenue":765687,"current_expense":5440569.81,"capital_expense":4280656.97,"budget_balance":-1494933.91,"cash_current":16523501.58,"cash_previous":17658753.21},"ratios":{"revenue_execution":0.9976879,"expense_execution":0.91117996,"balance_to_revenue":-0.18172632,"cash_to_expense":1.6997342,"cash_yoy":-0.06428832,"capital_expense_share":0.44034123,"transfer_revenue_share":0.09307801},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272108/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272108"},"seo":{"slug":"sobcice","path":"/cz/municipalities/sobcice/"},"population":{"value":293,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7240870,"expenditure_czk":7969287,"financing_czk":728417,"balance_czk":-728417},{"stage":"revised","revenue_czk":8245357,"expenditure_czk":10668833,"financing_czk":2423476,"balance_czk":-2423476},{"stage":"actual","revenue_czk":8226292.87,"expenditure_czk":9721226.78,"financing_czk":1494933.91,"balance_czk":-1494933.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2729000],["6121",1180000],["5169",1097100],["5331",508029],["6122",500000],["5023",393000],["5154",289600],["5137",280000],["5139",250529],["5021",243050],["5194",82100],["5163",56500],["5365",50500],["5153",46000],["5166",40000],["5032",30000],["5222",26500],["5364",25000],["5156",20000],["5162",20000],["5138",17000],["5168",13000],["5321",12357],["5132",11000],["5339",8000],["5151",6400],["5161",5000],["5172",5000],["5221",4000],["5329",3468],["5492",3000],["5362",2754],["5167",2500],["5136",2000],["5173",2000],["5903",2000],["5175",1500],["5909",1000],["5038",400]],"economic_expenditure_total_czk":7969287,"economic_financing":[["8115",728417]],"economic_financing_total_czk":728417,"economic_revenue":[["1211",2711600],["1121",1400000],["1111",924000],["1511",918800],["2111",238500],["1113",212000],["2132",192000],["1345",182000],["2324",108500],["1112",73000],["4112",71800],["1122",50000],["1381",38500],["1386",30820],["2131",29900],["1387",14800],["2112",13000],["3111",10000],["2119",7000],["2321",5000],["1341",3250],["1342",2700],["2141",2000],["1361",1700]],"economic_revenue_total_czk":7240870,"purpose_expenditure":[["3639",3342222],["3111",968029],["3429",530500],["3722",467000],["6112",423000],["3745",384000],["6171",379057],["3329",268000],["3326",200000],["2321",150250],["3412",140000],["3399",119900],["5512",78500],["3392",70900],["3631",56600],["6320",50000],["6399",50000],["3314",43000],["6114",39329],["2212",35000],["2310",35000],["3635",30000],["6402",25000],["2219",20000],["3612",20000],["4356",14000],["6221",10000],["3632",6500],["6310",6500],["4379",3000],["3349",2000],["5213",2000]],"purpose_expenditure_total_czk":7969287},"revised":{"economic_expenditure":[["6121",3527701],["5171",2659042],["5169",1097100],["6122",707536],["5331",662533],["5023",396500],["5137",333763],["5154",289600],["5139",250529],["5021",243050],["5194",95547],["5163",56500],["5365",50500],["5153",46000],["5166",37910],["5222",34000],["5032",30000],["5364",25000],["5156",20000],["5162",20000],["5138",17036],["5168",13000],["5339",8000],["5151",6400],["5132",6000],["5161",5000],["5172",5000],["5221",4000],["5329",3432],["5492",3000],["5362",2754],["5167",2500],["5136",2000],["5173",2000],["5903",2000],["5175",1500],["5229",1000],["5909",1000],["5038",400]],"economic_expenditure_total_czk":10668833,"economic_financing":[["8115",2423476]],"economic_financing_total_czk":2423476,"economic_revenue":[["1211",2727600],["1121",1462000],["1111",1019000],["1511",918800],["4213",492366],["2111",263500],["1113",212000],["2132",192000],["1345",182000],["1122",158000],["4116",115258],["2324",108500],["1112",77600],["4112",71800],["4113",53763],["1381",38500],["4111",32500],["1386",30820],["2131",29900],["1387",14800],["2112",13000],["3111",10000],["2119",7000],["2321",5000],["1341",3250],["1342",2700],["2141",2000],["1361",1700]],"economic_revenue_total_czk":8245357,"purpose_expenditure":[["3639",3067356],["6171",2965700],["3111",1058575],["3429",536500],["3722",467036],["6112",426500],["3745",384000],["3421",284830],["3329",265910],["3326",200000],["2321",150250],["3412",140000],["3399",119900],["3392",70900],["5512",70000],["3631",56600],["6320",50000],["6399",50000],["3314",45090],["6114",39329],["2212",35000],["2310",35000],["3635",30000],["6402",25000],["6221",22357],["2219",20000],["4356",19000],["3612",14000],["3632",6500],["6310",6500],["4379",3000],["3349",2000],["5213",2000]],"purpose_expenditure_total_czk":10668833},"actual":{"economic_expenditure":[["6121",3984176.72],["5169",1528068.13],["5023",828890],["5171",823426.33],["5331",662533],["5021",465843],["6122",296480.25],["5154",191481.12],["5137",181409.81],["5153",169697.72],["5365",157500],["5032",74745],["5163",59271],["5139",53882.05],["5175",41757.74],["5194",34973],["5222",31000],["5168",27760],["5364",25553],["5156",16851.8],["5162",10569.11],["5339",8000],["5151",6960],["5132",6330],["5362",5754],["5179",5358],["5612",5000],["5167",3523.5],["5329",3432],["5164",3265],["5172",2890],["5136",1676],["5166",1270.5],["5229",1000],["5161",499],["5038",400]],"economic_expenditure_total_czk":9721226.78,"economic_financing":[["8117",3000000],["8115",-1505066.09]],"economic_financing_total_czk":1494933.91,"economic_revenue":[["1211",2727522.73],["1121",1461590.89],["1111",1000734.34],["1511",934559.91],["4213",492366],["2111",300700.32],["1113",193080.73],["1345",190401],["1122",157500],["4116",115258],["2132",114400],["2324",101827.96],["1112",95248.16],["2322",73241],["4112",71800],["4113",53763],["1386",53242.34],["4111",32500],["1387",20868.73],["2112",16279.55],["2131",9490],["1341",3150],["2119",2992],["1361",1550],["1342",1536],["1381",415.99],["2141",274.22]],"economic_revenue_total_czk":8226292.87,"purpose_expenditure":[["6171",3964740.55],["3639",1126595.24],["6112",903635],["3111",796376.74],["3722",454681.64],["2321",450296.5],["3421",406901.49],["3745",366986.12],["3392",292631.04],["3399",222017.04],["6399",157500],["3329",141855],["3631",135187],["3314",107425],["3429",56768.32],["6402",25553],["2212",22990],["5512",18800],["6114",17280],["3632",15400],["4356",15000],["6310",6305],["3349",6295.5],["2310",6050],["3412",3956.6]],"purpose_expenditure_total_czk":9721226.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}