{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272094","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272094","name":"Obec Slatiny","short_name":"Slatiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573469},"amounts":{"revenue_approved":16012000,"revenue_adjusted":51254238.69,"revenue_actual":45830656.31,"expense_approved":26586141,"expense_adjusted":53619220.7,"expense_actual":50906466.92,"tax_revenue":15081749.58,"nontax_revenue":7810820.33,"capital_revenue":0,"transfer_revenue":22938086.4,"current_expense":36325994.95,"capital_expense":14580471.97,"budget_balance":-5075810.61,"cash_current":33392317.37,"cash_previous":38468127.98},"ratios":{"revenue_execution":0.89418275,"expense_execution":0.94940706,"balance_to_revenue":-0.11075143,"cash_to_expense":0.65595433,"cash_yoy":-0.13194847,"capital_expense_share":0.28641689,"transfer_revenue_share":0.50049657},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272094/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272094"},"seo":{"slug":"slatiny","path":"/cz/municipalities/slatiny/"},"population":{"value":545,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16012000,"expenditure_czk":26586141,"financing_czk":10574141,"balance_czk":-10574141},{"stage":"revised","revenue_czk":51254238.69,"expenditure_czk":53619220.7,"financing_czk":2364982.01,"balance_czk":-2364982.01},{"stage":"actual","revenue_czk":45830656.31,"expenditure_czk":50906466.92,"financing_czk":5075810.61,"balance_czk":-5075810.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12045000],["6121",4550000],["5169",2487000],["5331",1269000],["5011",1000000],["5137",990000],["5023",820000],["5139",620000],["5154",563000],["5365",460000],["5222",305000],["6119",220000],["5362",214000],["5021",176500],["5031",145000],["5032",145000],["5903",100000],["5153",78000],["5156",78000],["5364",62141],["5163",56000],["5175",40000],["5194",30000],["5168",25000],["5162",23500],["5221",20000],["5321",15000],["5339",12000],["5329",9000],["5038",6000],["5167",6000],["5172",5000],["5179",5000],["5164",3000],["5136",1500],["5161",1500]],"economic_expenditure_total_czk":26586141,"economic_financing":[["8115",10574141]],"economic_financing_total_czk":10574141,"economic_revenue":[["1211",5500000],["1121",2800000],["1111",1800000],["1511",1650000],["2131",845000],["2111",615000],["2132",515000],["1113",475000],["1122",460000],["1345",430000],["4112",254500],["2324",170000],["4116",135000],["1112",120000],["4121",70000],["1386",55000],["2139",38000],["1381",30000],["1387",30000],["1341",11000],["1361",8500]],"economic_revenue_total_czk":16012000,"purpose_expenditure":[["3613",6275000],["2219",6150000],["6171",2172000],["3745",1580000],["2212",1220000],["3111",1208000],["3113",921000],["6112",905000],["6399",610000],["3322",600000],["2310",496000],["3329",450000],["3631",445000],["3722",415000],["3725",400000],["3399",395000],["2321",387000],["3639",337000],["3392",335000],["5512",204500],["3419",200000],["4357",190000],["3421",115000],["3612",113000],["5213",100000],["3429",90000],["6402",62141],["3739",50000],["6320",50000],["3314",36000],["3341",36000],["3412",30000],["6310",6000],["3319",2500]],"purpose_expenditure_total_czk":26586141},"revised":{"economic_expenditure":[["5336",20822086.4],["6121",15276738.65],["5366",5225000],["5171",2244592],["5169",2064534.05],["5331",1308900],["5011",1010824],["5137",858694],["5023",847440],["5365",532580],["5139",473382.35],["5154",446800],["6122",394732.35],["5021",375000],["5222",303000],["5031",279232],["5362",238678],["5032",190130],["5153",122040],["5903",100000],["5175",91882.92],["5156",84110],["5364",62141],["5163",56050],["5194",40622.08],["5168",34900],["5123",27250],["5162",22750],["5221",19000],["5167",17600],["5329",13119.9],["5339",11000],["5038",6000],["5179",4600],["5172",3176],["5164",3000],["5161",2900],["5321",2100],["5136",1500],["5173",1000],["5909",135]],"economic_expenditure_total_czk":53619220.7,"economic_financing":[["8115",2364982.01]],"economic_financing_total_czk":2364982.01,"economic_revenue":[["4122",20510000],["1211",5847947.31],["2223",5225000],["2229",5225000],["1121",3127598.83],["1511",2202173.38],["1111",2187448.48],["4222",1575000],["2131",845000],["2111",843079.2],["2132",519982.96],["1122",482580],["1113",475000],["4116",454086.4],["1345",430000],["4112",254500],["2324",222485.54],["1112",203925.71],["2122",183692.98],["1386",113933.92],["4121",79500],["4111",65000],["1387",44663.61],["2321",36000],["2139",34900],["1381",30000],["1334",12817.2],["1341",11000],["1361",8500],["2119",3388],["1382",35.17]],"economic_revenue_total_czk":51254238.69,"purpose_expenditure":[["4357",20700000],["3613",9511188],["2219",6544100],["6402",5287141],["6171",2749000],["3111",1520086.4],["6112",923700],["3113",921000],["6399",707258],["2310",496000],["3399",490820.3],["3745",480000],["3722",452000],["3725",400000],["2321",387000],["3639",337000],["3392",335000],["3631",225000],["5512",204500],["3419",200000],["3612",113000],["5213",100000],["3429",95000],["3322",67742],["6114",65000],["3421",60000],["3739",50000],["6320",50000],["3314",42000],["3341",36000],["3412",30000],["2212",21000],["3329",10000],["6310",6050],["3319",2500],["6409",135]],"purpose_expenditure_total_czk":53619220.7},"actual":{"economic_expenditure":[["5336",20822086.4],["6121",14320658.35],["5366",5225000],["5169",1772391.47],["5171",1693219.85],["5331",1308900],["5011",1000297],["5023",847164],["5137",610310.21],["5365",522766],["5154",394025.36],["5021",325976],["5222",303000],["5139",270387.18],["5031",265128],["6122",259813.62],["5362",233291],["5032",172472],["5153",120397.57],["5175",77651.92],["5364",62141],["5156",56242],["5163",50953],["5194",39239],["5168",33564.84],["5123",27250],["5221",19000],["5162",18265.6],["5167",15007.9],["5329",13119.9],["5339",11000],["5038",4186.29],["5179",4080.46],["5164",2382],["5161",2309],["5321",2100],["5136",440],["5173",250]],"economic_expenditure_total_czk":50906466.92,"economic_financing":[["8115",5075810.61]],"economic_financing_total_czk":5075810.61,"economic_revenue":[["4122",20510000],["1211",5847947.31],["2229",5225000],["1121",3127598.83],["1511",2202173.38],["1111",2187448.48],["4222",1575000],["2131",842722.65],["2111",797009.2],["1122",482580],["2132",478609.96],["4116",454086.4],["1345",426636],["1113",413698.25],["4112",254500],["2324",222485.54],["1112",203925.71],["2122",183692.98],["1386",113933.92],["4121",79500],["4111",65000],["1387",44663.61],["2321",36000],["2139",21912],["1334",12817.2],["1341",9600],["1361",7760],["2119",3388],["1381",931.72],["1382",35.17]],"economic_revenue_total_czk":45830656.31,"purpose_expenditure":[["4357",20700000],["3613",8985820.55],["2219",6534615.05],["6402",5287141],["6171",2319685.03],["3111",1364632.4],["6112",923424],["6399",702287],["3113",673878],["3399",489246.54],["2310",449029.75],["3722",448947.1],["3725",367495.11],["3392",316782.22],["3745",265042.53],["3419",200000],["3639",190206],["5512",188477.25],["3631",128136.88],["3429",92968],["2321",47117.4],["6320",44921],["3314",41490],["3739",40186],["6114",36715],["3421",32649],["2212",20152],["6310",6032],["3612",5276.51],["3329",2613.6],["3319",1500]],"purpose_expenditure_total_czk":50906466.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}