{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272086","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272086","name":"Obec Sběř","short_name":"Sběř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573451},"amounts":{"revenue_approved":7890160,"revenue_adjusted":7890160,"revenue_actual":9598754.79,"expense_approved":9225200,"expense_adjusted":9225200,"expense_actual":4847018.88,"tax_revenue":8893968.17,"nontax_revenue":448636.62,"capital_revenue":70950,"transfer_revenue":185200,"current_expense":4052686.28,"capital_expense":794332.6,"budget_balance":4751735.91,"cash_current":23527671.08,"cash_previous":18775935.17},"ratios":{"revenue_execution":1.21654755,"expense_execution":0.52541071,"balance_to_revenue":0.4950367,"cash_to_expense":4.85404981,"cash_yoy":0.25307586,"capital_expense_share":0.16388065,"transfer_revenue_share":0.01929417},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272086/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272086"},"seo":{"slug":"sber","path":"/cz/municipalities/sber/"},"population":{"value":331,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7890160,"expenditure_czk":9225200,"financing_czk":1335040,"balance_czk":-1335040},{"stage":"revised","revenue_czk":7890160,"expenditure_czk":9225200,"financing_czk":1335040,"balance_czk":-1335040},{"stage":"actual","revenue_czk":9598754.79,"expenditure_czk":4847018.88,"financing_czk":-4751735.91,"balance_czk":4751735.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4010000],["5169",1737000],["5023",800000],["5171",705000],["5011",600000],["5021",220000],["5154",152000],["5032",151000],["5031",140000],["5139",124000],["5156",100000],["5365",100000],["5153",85000],["5222",68000],["5163",35000],["5339",33000],["5162",23000],["5137",20000],["5194",20000],["5041",15200],["5364",15000],["5175",12000],["5903",12000],["5321",10000],["5362",10000],["5134",8000],["5151",6500],["5038",3000],["5167",3000],["5229",3000],["5173",1500],["5132",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":9225200,"economic_financing":[["8115",1335040]],"economic_financing_total_czk":1335040,"economic_revenue":[["1211",2550000],["1511",1700000],["1121",1400000],["1111",1100000],["1113",250000],["1345",180000],["1122",120000],["4112",109100],["2324",95000],["1112",70000],["4111",70000],["4122",61100],["2131",52000],["1381",50000],["2111",45000],["2132",10000],["3111",10000],["2112",5800],["1341",5000],["2142",4500],["2141",1500],["1361",1000],["2133",160]],"economic_revenue_total_czk":7890160,"purpose_expenditure":[["3612",2000000],["2219",1610000],["3745",1354000],["6112",896000],["3722",701000],["2321",650000],["6171",619500],["3631",562000],["2212",265000],["3632",103000],["6399",100000],["3613",57000],["3399",47200],["1032",30000],["3111",30000],["3314",28000],["5512",27000],["1036",20000],["4341",20000],["6114",16500],["3419",15000],["6402",15000],["5213",12000],["3421",10000],["3721",10000],["6310",10000],["3341",5000],["3639",5000],["3319",4000],["2141",3000]],"purpose_expenditure_total_czk":9225200},"revised":{"economic_expenditure":[["6121",3829500],["5169",1553230],["5023",800000],["5171",634160.1],["5011",600000],["5021",227110],["5139",182715],["6122",180500],["5032",151000],["5154",144590],["5031",140000],["5222",138000],["5365",100000],["5153",85000],["5156",85000],["5137",51600],["5163",42390],["5175",41384],["5321",33000],["5162",30230],["5364",28300],["5339",23000],["5194",16640],["5041",15250],["5223",15000],["5362",12112],["5903",12000],["5138",10780],["5167",9270],["5151",9027],["5134",8000],["5164",3630],["5038",3000],["5229",3000],["5019",1667.5],["5161",1472],["5173",1070],["5132",1000],["5136",1000],["5039",572.4]],"economic_expenditure_total_czk":9225200,"economic_financing":[["8115",10335040],["8118",-9000000]],"economic_financing_total_czk":1335040,"economic_revenue":[["1211",2550000],["1511",1700000],["1121",1400000],["1111",1100000],["1113",250000],["1345",180000],["1122",120000],["4112",109100],["2324",95000],["1112",70000],["4122",61100],["4111",56400],["2131",52000],["1381",50000],["2111",45000],["4116",13600],["2132",10000],["3111",10000],["2112",5800],["1341",5000],["2142",4500],["2141",1500],["1361",1000],["2133",160]],"economic_revenue_total_czk":7890160,"purpose_expenditure":[["3612",2000000],["3745",1530130],["6171",1111452],["2219",954500],["6112",896000],["3722",701000],["3631",562000],["2321",519318.1],["2212",147552],["1032",120453],["3632",103000],["6399",100000],["2141",88129],["3613",57000],["5512",52000],["3399",47200],["3111",30000],["6402",28300],["3314",28000],["3421",22130],["6114",21645.9],["1036",20000],["4341",20000],["3419",15000],["6310",14390],["5213",12000],["3721",10000],["3341",5000],["3639",5000],["3319",4000]],"purpose_expenditure_total_czk":9225200},"actual":{"economic_expenditure":[["5169",1284632.96],["5023",795713],["6121",613832.6],["5011",565864],["6122",180500],["5021",154791],["5031",135413],["5139",129791.66],["5032",120634],["5154",117807.66],["5222",98000],["5365",95340],["5171",92809],["5156",77788.2],["5153",66665.63],["5137",41947],["5163",41456.8],["5175",41162.4],["5321",33000],["5162",30224.79],["5364",28294.38],["5362",16112],["5223",15000],["5041",13679.8],["5194",11000],["5138",10778],["5167",9268],["5151",7024],["5134",4940],["5164",3630],["5339",3000],["5038",2265],["5019",1667.6],["5161",1102],["5173",1070],["5039",572.4],["5136",242]],"economic_expenditure_total_czk":4847018.88,"economic_financing":[["8118",-9000000],["8115",4236248.09],["8901",12016]],"economic_financing_total_czk":-4751735.91,"economic_revenue":[["1211",3208562.23],["1511",2078152.2],["1121",1718399.05],["1111",1179983.78],["1113",227089.83],["2131",212700.3],["1345",181693],["2141",120524.32],["1112",112000.71],["4112",109100],["1122",95340],["3111",70950],["2324",66823],["1386",62605.11],["4111",32500],["4122",30000],["1387",24536.63],["2132",14300],["4116",13600],["2112",13350],["2111",12107],["2142",4432],["1341",4410],["2133",4400],["1361",700],["1381",495.63]],"economic_revenue_total_czk":9598754.79,"purpose_expenditure":[["3745",1388155.87],["6171",1075132.58],["6112",866345],["3722",556455],["3631",275519.3],["1032",120453],["6399",95340],["2321",90008],["2141",88127],["2212",74750],["3399",39325.78],["6402",28294.38],["3314",26200],["5512",24361],["6114",21400.77],["3613",17109],["3421",16652.4],["3419",15000],["6310",14389.8],["3111",10000],["3639",4000]],"purpose_expenditure_total_czk":4847018.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}