{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00272001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00272001","name":"Obec Radim","short_name":"Radim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573370},"amounts":{"revenue_approved":12305140,"revenue_adjusted":14625173.3,"revenue_actual":15195571.4,"expense_approved":10601140,"expense_adjusted":12921173.3,"expense_actual":11146046.52,"tax_revenue":12689031.39,"nontax_revenue":1719677.01,"capital_revenue":0,"transfer_revenue":786863,"current_expense":8726266.54,"capital_expense":2419779.98,"budget_balance":4049524.88,"cash_current":9244684.92,"cash_previous":6899160.04},"ratios":{"revenue_execution":1.03900112,"expense_execution":0.86261876,"balance_to_revenue":0.26649375,"cash_to_expense":0.82941381,"cash_yoy":0.33997253,"capital_expense_share":0.2170976,"transfer_revenue_share":0.05178239},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00272001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00272001"},"seo":{"slug":"radim-00272001","path":"/cz/municipalities/radim-00272001/"},"population":{"value":480,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12305140,"expenditure_czk":10601140,"financing_czk":-1704000,"balance_czk":1704000},{"stage":"revised","revenue_czk":14625173.3,"expenditure_czk":12921173.3,"financing_czk":-1704000,"balance_czk":1704000},{"stage":"actual","revenue_czk":15195571.4,"expenditure_czk":11146046.52,"financing_czk":-4049524.88,"balance_czk":4049524.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3800000],["5169",1321000],["5171",900552],["5023",799200],["5011",610000],["5331",600000],["5154",507000],["5021",431000],["5365",378560],["5139",251000],["5031",163000],["5229",155000],["5032",132000],["5137",100000],["5164",95000],["5163",83000],["5168",55000],["5194",53000],["5175",33000],["5156",25000],["5166",10000],["5172",10000],["5321",10000],["5329",10000],["5339",10000],["5903",10000],["5173",8000],["5364",7128],["5362",6200],["5162",5500],["5134",5000],["5167",5000],["5132",4000],["5161",3000],["5038",2000],["5136",2000],["5151",1000]],"economic_expenditure_total_czk":10601140,"economic_financing":[["8124",-1704000]],"economic_financing_total_czk":-1704000,"economic_revenue":[["1211",4500000],["1121",2578000],["1111",1722000],["1511",900000],["2111",655000],["2132",486000],["1122",327560],["1113",314000],["1345",305000],["2324",125000],["4112",113500],["2131",106000],["2141",100000],["1381",60000],["1341",8500],["1361",2000],["1112",1580],["2112",1000]],"economic_revenue_total_czk":12305140,"purpose_expenditure":[["3745",4983000],["6171",977200],["6112",871200],["3613",770552],["3113",630000],["3722",560000],["6399",327560],["2310",286500],["3319",280000],["3631",180000],["3612",165000],["3419",150000],["3314",125000],["6320",65000],["3739",51000],["3639",45000],["2321",36000],["2212",20000],["3392",18000],["6310",18000],["3632",15000],["5213",10000],["6402",7128],["3399",5000],["3729",5000]],"purpose_expenditure_total_czk":10601140},"revised":{"economic_expenditure":[["6121",3500000],["5171",1687552],["5169",1332500],["5011",855000],["5023",799200],["5331",600000],["5336",586188],["5021",544000],["5154",507000],["5365",426560],["5139",397000],["6122",300000],["5222",245000],["5137",220000],["5031",206000],["5032",139175],["5164",95000],["5163",83000],["5168",55000],["5194",53000],["5223",50000],["5499",45800],["5175",33000],["5156",25000],["5229",20000],["5166",10000],["5172",10000],["5321",10000],["5329",10000],["5339",10000],["5903",10000],["5362",8200],["5173",8000],["5364",7498.3],["5162",5500],["5134",5000],["5167",5000],["5221",5000],["5132",4000],["5161",3000],["5038",2000],["5136",2000],["5151",1000]],"economic_expenditure_total_czk":12921173.3,"economic_financing":[["8124",-1704000]],"economic_financing_total_czk":-1704000,"economic_revenue":[["1211",5039500],["1121",2676500],["1111",1902000],["1511",1399800],["2111",655000],["4116",636363],["2132",486000],["1122",369390],["1113",356700],["1345",337900],["1112",175880],["2324",125000],["4112",113500],["2131",106000],["2141",100000],["1381",60000],["4111",32500],["1387",18970.3],["1386",18170],["1341",8500],["4129",4500],["1361",2000],["2112",1000]],"economic_revenue_total_czk":14625173.3,"purpose_expenditure":[["3745",5221975],["3113",1281188],["6171",1157700],["2219",897500],["6112",871200],["3613",770552],["3722",560000],["2310",388500],["6399",369560],["3319",321000],["3631",180000],["3612",165000],["3419",150000],["3314",125000],["6320",65000],["3739",53000],["3429",51000],["3330",50000],["3639",45000],["2321",36000],["6114",32500],["2212",20000],["3392",18000],["6310",18000],["3632",15000],["5512",15000],["5213",10000],["4379",9000],["6402",7498.3],["1019",5000],["3399",5000],["3729",5000],["1012",2000]],"purpose_expenditure_total_czk":12921173.3},"actual":{"economic_expenditure":[["6121",2075815.98],["5171",1387000.86],["5169",1380708.42],["5011",814991],["5023",799200],["5331",600000],["5336",586188],["5021",513174],["5365",425454],["5139",422841.41],["5154",379603.21],["6122",343964],["5222",245000],["5137",222725],["5031",216147],["5032",150365],["5163",104975.35],["5164",103571.16],["5223",50000],["5156",48993.72],["5499",47100],["5194",41478],["5175",40629.3],["5168",27031],["5162",21647.98],["5229",15000],["5172",13649],["5167",10800],["5339",10000],["5364",7498.3],["5141",7126.53],["5161",6087.8],["5321",5200],["5329",5008.5],["5221",5000],["5038",3603],["5123",3000],["5173",2155],["5151",1681],["5362",1633]],"economic_expenditure_total_czk":11146046.52,"economic_financing":[["8115",-2345524.88],["8124",-1704000]],"economic_financing_total_czk":-4049524.88,"economic_revenue":[["1211",5039509.47],["1121",2699701.15],["1111",1902151.99],["1511",1634059.99],["2111",920777],["4116",636363],["2132",533056],["1122",369390],["1113",356709.27],["1345",337986],["1112",175946.91],["2131",116729],["4112",113500],["2324",110259],["1386",98352.31],["1387",38547.55],["4111",32500],["1334",25002.9],["2141",22736.01],["1341",7400],["2321",5000],["2329",4600],["4129",4500],["2112",4030],["1361",3500],["2139",2490],["1381",773.85]],"economic_revenue_total_czk":15195571.4,"purpose_expenditure":[["3745",2745357.76],["3113",1851278.09],["6171",1023041.24],["2219",924125.05],["6112",871128],["3412",648080.68],["3722",561484],["2310",423973.73],["6399",369390],["3319",336798.26],["3631",319385.06],["3612",166088.94],["3419",150000],["3613",137086],["3314",117334.11],["2321",91109.5],["6320",85445.07],["3739",52064],["3429",51000],["3330",50000],["2212",39621.45],["6114",24461],["3399",22800],["6310",19530.28],["5512",17608],["3729",15125],["4379",9000],["6402",7498.3],["3632",6000],["1019",5000],["1012",4633],["3392",600]],"purpose_expenditure_total_czk":11146046.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}