{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271951","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271951","name":"Městys Podhradí","short_name":"Podhradí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573329},"amounts":{"revenue_approved":22051600,"revenue_adjusted":35265030,"revenue_actual":27910107.66,"expense_approved":46354350,"expense_adjusted":59567780,"expense_actual":43648393.41,"tax_revenue":11727266.37,"nontax_revenue":807434.81,"capital_revenue":2055131.7,"transfer_revenue":13320274.78,"current_expense":9492748.22,"capital_expense":34155645.19,"budget_balance":-15738285.75,"cash_current":11639828.59,"cash_previous":27378114.34},"ratios":{"revenue_execution":0.79143865,"expense_execution":0.73275172,"balance_to_revenue":-0.56389198,"cash_to_expense":0.26667255,"cash_yoy":-0.57484915,"capital_expense_share":0.78251781,"transfer_revenue_share":0.4772563},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271951/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271951"},"seo":{"slug":"podhradi","path":"/cz/municipalities/podhradi/"},"population":{"value":500,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22051600,"expenditure_czk":46354350,"financing_czk":24302750,"balance_czk":-24302750},{"stage":"revised","revenue_czk":35265030,"expenditure_czk":59567780,"financing_czk":24302750,"balance_czk":-24302750},{"stage":"actual","revenue_czk":27910107.66,"expenditure_czk":43648393.41,"financing_czk":15738285.75,"balance_czk":-15738285.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30800000],["5171",6820000],["5169",2375000],["5011",1400000],["5023",1200000],["5031",470000],["5139",355000],["5901",325000],["5137",300000],["5032",250000],["5154",250000],["5189",200000],["5365",200000],["5163",171000],["5156",170000],["5021",135000],["5175",125000],["5166",120000],["5362",105000],["6122",100000],["5162",60000],["5194",60000],["5168",50000],["5167",40000],["5153",35000],["5221",35000],["5164",30000],["5173",22000],["5132",20000],["5179",20000],["5321",20000],["5364",20000],["5136",10000],["5138",10000],["5222",10000],["5903",10000],["5329",7350],["5038",5000],["5161",5000],["5172",5000],["5492",5000],["5151",4000]],"economic_expenditure_total_czk":46354350,"economic_financing":[["8115",24302750]],"economic_financing_total_czk":24302750,"economic_revenue":[["4216",9520000],["1211",4000000],["1121",2100000],["1511",1600000],["1111",1400000],["3113",1300000],["1113",350000],["2324",350000],["1345",270000],["2131",220000],["1122",200000],["2141",200000],["3122",150000],["4112",116600],["1112",100000],["1386",40000],["1334",20000],["1381",20000],["1387",20000],["2111",20000],["3111",20000],["2119",10000],["2132",10000],["1341",5000],["1361",5000],["2112",5000]],"economic_revenue_total_czk":22051600,"purpose_expenditure":[["2310",18550000],["3639",8063000],["2212",7700000],["2334",2520000],["6112",1540000],["6171",1519350],["3745",1240000],["2321",1205000],["3722",1060000],["3631",890000],["5512",622000],["3322",600000],["6399",300000],["3399",225000],["3326",65000],["6320",65000],["1032",40000],["3724",20000],["3725",20000],["3726",20000],["6402",20000],["6310",15000],["3111",10000],["3341",10000],["3632",10000],["5213",10000],["2221",5000],["3113",5000],["3721",5000]],"purpose_expenditure_total_czk":46354350},"revised":{"economic_expenditure":[["6121",42624130],["5171",5095000],["5169",2703000],["5011",1490000],["5023",1200000],["5366",1020000],["5031",527000],["5139",458500],["5189",390000],["6122",380000],["5137",350000],["5901",325000],["5154",300000],["5163",274000],["5032",251000],["6123",250000],["5909",215000],["5021",211000],["5365",203800],["5362",188000],["5156",175000],["5175",137000],["5166",120000],["5168",84500],["5194",83000],["5153",65000],["5162",60000],["5321",50000],["5167",42000],["5173",42000],["5221",35000],["5164",30500],["5364",25000],["5132",20000],["5179",20000],["5223",20000],["5329",17350],["5038",10000],["5136",10000],["5138",10000],["5222",10000],["5339",10000],["5903",10000],["5492",7000],["5151",6000],["5161",5000],["5172",5000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":59567780,"economic_financing":[["8115",24302750]],"economic_financing_total_czk":24302750,"economic_revenue":[["4216",9520000],["4213",7514886],["1211",4584224],["4222",2730000],["1121",2454645],["3113",2058410],["1511",1871529],["1111",1690052],["2324",440120],["1113",350000],["1345",270000],["4113",263021],["2141",239053],["2131",220000],["1122",200000],["1112",159997],["3122",150000],["4112",116600],["4116",93154],["1386",89431],["1334",85636],["1387",35050],["4111",32500],["1381",20000],["2111",20000],["3111",20000],["2119",10000],["2132",10000],["1341",5000],["1361",5000],["2112",5000],["3201",1722]],"economic_revenue_total_czk":35265030,"purpose_expenditure":[["2310",23469130],["2212",11633000],["3639",8284000],["2334",4020000],["3745",1825000],["6171",1820350],["6112",1600000],["2321",1205000],["3722",1060000],["6402",1045000],["3631",920000],["3322",680800],["5512",663000],["6399",381000],["3399",267000],["6409",215000],["1032",70000],["3326",65000],["6320",65000],["3429",62000],["3111",40000],["6114",32500],["3724",20000],["3725",20000],["3726",20000],["6310",15000],["3330",10000],["3341",10000],["3632",10000],["4359",10000],["5213",10000],["2221",5000],["3113",5000],["3635",5000],["3721",5000]],"purpose_expenditure_total_czk":59567780},"actual":{"economic_expenditure":[["6121",33633055.19],["5169",2331071.55],["5011",1288969],["5023",1130727],["5366",1020000],["5031",498174],["5189",379759],["5154",291792.72],["6122",279490],["5139",263637.69],["5171",262735.74],["6123",243100],["5032",221084],["5909",209256.7],["5365",186950],["5021",185095],["5362",181646],["5137",171301.16],["5156",122778.7],["5166",120000],["5163",112034.05],["5175",100270.3],["5168",77658.19],["5194",70928.8],["5153",53334.96],["5321",32100],["5364",23595.98],["5173",23189],["5223",20000],["5162",18423.9],["5167",14617],["5329",12354.9],["5221",10000],["5339",10000],["5179",9821.3],["5138",8566.8],["5132",8409.5],["5492",6000],["5038",5228],["5151",3023],["5161",2959],["5222",2000],["5019",1698.16],["5039",867.12],["5136",440],["5164",250]],"economic_expenditure_total_czk":43648393.41,"economic_financing":[["8117",117000000],["8118",-117000000],["8115",15738285.75]],"economic_financing_total_czk":15738285.75,"economic_revenue":[["4213",7514885.83],["1211",4584223.68],["4222",2730000],["4216",2570113.98],["1121",2454644.13],["3113",2053409.7],["1511",1871528.04],["1111",1690051.53],["2324",334115.75],["1113",324430.74],["4113",263020.99],["2141",254845.31],["1345",240164],["2131",204292],["1122",183750],["1112",159996.29],["4112",116600],["4116",93153.98],["1386",89430.95],["1334",85635.6],["1387",35049.94],["4111",32500],["2132",7552.65],["1341",4300],["1361",3350],["2112",2856],["2119",2720],["3201",1722],["2111",1053.1],["1381",711.47]],"economic_revenue_total_czk":27910107.66,"purpose_expenditure":[["2310",18887968.99],["2212",10631449.29],["3639",3991006.1],["6112",1488267.28],["2334",1478395.71],["6171",1281607.39],["6402",1043595.98],["3722",991185.8],["3745",770004.4],["3631",730189.84],["2321",684147],["5512",533188.37],["6399",359037],["6409",209256.7],["3399",185580.8],["3322",156305.39],["3429",55427],["1032",53774.99],["3111",30000],["6320",24248.56],["6114",23023.33],["6310",12956.49],["3330",10000],["4359",10000],["3635",4840],["3725",2937]],"purpose_expenditure_total_czk":43648393.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}