{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271942","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271942","name":"Obec Podhorní Újezd a Vojice","short_name":"Podhorní Újezd a Vojice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573311},"amounts":{"revenue_approved":15557100,"revenue_adjusted":18217674.2,"revenue_actual":16508920.84,"expense_approved":23012140,"expense_adjusted":22490356.45,"expense_actual":19448812.29,"tax_revenue":14345753.34,"nontax_revenue":1096270.3,"capital_revenue":0,"transfer_revenue":1066897.2,"current_expense":10408986.33,"capital_expense":9039825.96,"budget_balance":-2939891.45,"cash_current":19126352.68,"cash_previous":22066244.13},"ratios":{"revenue_execution":0.90620354,"expense_execution":0.8647623,"balance_to_revenue":-0.17807896,"cash_to_expense":0.98342009,"cash_yoy":-0.13323026,"capital_expense_share":0.46480093,"transfer_revenue_share":0.0646255},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271942/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271942"},"seo":{"slug":"podhorni-ujezd-a-vojice","path":"/cz/municipalities/podhorni-ujezd-a-vojice/"},"population":{"value":632,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15557100,"expenditure_czk":23012140,"financing_czk":7455040,"balance_czk":-7455040},{"stage":"revised","revenue_czk":18217674.2,"expenditure_czk":22490356.45,"financing_czk":4272682.25,"balance_czk":-4272682.25},{"stage":"actual","revenue_czk":16508920.84,"expenditure_czk":19448812.29,"financing_czk":2939891.45,"balance_czk":-2939891.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5585000],["6121",5550000],["5169",2679100],["6130",2400000],["5023",1300000],["5331",1000000],["5011",900000],["5139",524700],["6119",400000],["5154",373900],["5021",357400],["5222",330000],["5032",250000],["5031",187000],["5137",173500],["5156",120000],["5194",100000],["5365",86640],["5163",79300],["5229",74000],["5168",70000],["5492",60000],["5138",53000],["5173",50000],["5175",50000],["5151",46500],["5153",33000],["5162",32500],["6122",20000],["5339",18000],["5364",17000],["5132",15000],["5136",15000],["5166",10000],["5223",9000],["5329",8000],["5038",5000],["5167",5000],["5172",5000],["5213",5000],["5612",5000],["5161",4100],["5362",4000],["5133",1000],["5903",500]],"economic_expenditure_total_czk":23012140,"economic_financing":[["8115",7455040]],"economic_financing_total_czk":7455040,"economic_revenue":[["1211",6000000],["1121",2700000],["1111",2500000],["1511",900000],["2111",732500],["3111",500000],["2132",410900],["1113",380000],["1345",295000],["2324",269000],["1112",180000],["4112",151500],["3113",140000],["1122",90000],["1361",90000],["1381",83100],["1356",48100],["2131",30100],["1342",21900],["1334",12200],["1341",12000],["2112",3000],["2119",3000],["2310",2500],["2141",1300],["1382",1000]],"economic_revenue_total_czk":15557100,"purpose_expenditure":[["2321",5900000],["3612",3035700],["3639",2744800],["6171",1779000],["6112",1450000],["2219",1400000],["3722",1353000],["3113",1185500],["3326",1000000],["3111",714500],["3635",400000],["3399",379000],["3429",335000],["3631",241900],["5512",222000],["3419",180000],["3745",150000],["3319",94000],["6399",86640],["2333",84000],["3314",65200],["3349",53000],["2212",35200],["3141",30000],["3412",27000],["6402",17000],["3632",13200],["5213",10500],["4356",9000],["3511",6000],["3613",5000],["4359",5000],["6310",1000]],"purpose_expenditure_total_czk":23012140},"revised":{"economic_expenditure":[["6121",8546000],["5169",2762100],["5171",2397000],["6130",1400000],["5023",1300000],["5011",900000],["5331",769049.65],["5336",582897.2],["5139",553425],["6119",400000],["5154",390900],["5222",382544],["5021",380790],["5137",320672],["5032",250000],["5031",187000],["5156",120000],["5365",105630],["5194",100000],["5163",79300],["5168",70000],["5492",61000],["5138",53000],["5173",50734],["5175",50000],["5151",46500],["5162",39500],["5153",33000],["5364",27522.6],["6122",20000],["5136",18000],["5339",18000],["5132",15000],["5166",10000],["5223",8000],["5329",7668],["5038",5000],["5167",5000],["5172",5000],["5321",5000],["5612",5000],["5161",4624],["5362",4000],["5133",1000],["5903",500]],"economic_expenditure_total_czk":22490356.45,"economic_financing":[["8115",4272682.25]],"economic_financing_total_czk":4272682.25,"economic_revenue":[["1211",6093800],["1121",3263000],["1111",2500000],["1511",1528400],["2111",781700],["4116",582897.2],["3111",500000],["2132",435100],["1113",431300],["2324",308850],["4222",300000],["1345",295000],["1112",212700],["4112",151500],["3113",140000],["1386",118900],["1122",105700],["1361",90000],["1381",83100],["2119",62800],["1356",48100],["1387",46600],["4111",32500],["2131",30100],["1342",22805],["2321",20000],["1334",12200],["1341",12000],["2112",3000],["2310",2500],["2141",1322],["1382",1000],["2329",800]],"economic_revenue_total_czk":18217674.2,"purpose_expenditure":[["2321",6900000],["3639",2740468],["6171",1779000],["3319",1698000],["3113",1538446.85],["6112",1450000],["3722",1353000],["3429",1246544],["3111",714500],["2219",400000],["3635",400000],["3399",379000],["5512",298000],["3631",258900],["2333",199000],["3419",158000],["3745",150000],["3612",135700],["3314",118200],["6399",105630],["3326",100000],["3141",92000],["2212",68200],["3412",56000],["3349",53000],["6114",27545],["6402",27522.6],["3632",13200],["5213",10500],["4356",8000],["3511",6000],["3613",5000],["6310",1000]],"purpose_expenditure_total_czk":22490356.45},"actual":{"economic_expenditure":[["6121",8557705.96],["5169",2051664.69],["5023",1218360],["5011",1089419],["5171",1014896.89],["5331",769049.65],["5021",622915],["5139",583844.55],["5336",582897.2],["5154",439748.57],["5222",382544],["6130",345600],["5137",271828.62],["5031",267670],["5032",207281],["5156",113489],["5365",105630],["5194",99572.38],["5173",87342],["6122",77070],["5163",75657.2],["5138",61782.6],["6119",59450],["5175",54329.7],["5168",50915],["5492",46000],["5162",32360.8],["5153",31180],["5151",29063],["5132",19961.88],["5339",18000],["5136",13050],["5166",11700],["5179",11000],["5364",10522.6],["5223",8000],["5329",7668],["5321",5000],["5038",4571],["5362",4426],["5167",2790],["5161",2762],["5133",94]],"economic_expenditure_total_czk":19448812.29,"economic_financing":[["8115",2939891.45]],"economic_financing_total_czk":2939891.45,"economic_revenue":[["1211",6093752.47],["1121",3262960.4],["1111",2228642.51],["1511",1528379.2],["4116",582897.2],["1113",431263.25],["2132",392417.2],["2111",361324.56],["4222",300000],["1345",264792],["2324",256158.94],["1112",212682.63],["4112",151500],["1386",118880.46],["1122",105630],["2119",62710],["1387",46591.87],["4111",32500],["1342",22805],["2321",20000],["1341",9300],["1361",8250],["1334",6835.9],["1356",4042.11],["2112",1440],["2141",1321.6],["1381",945.54],["2329",798],["2131",100]],"economic_revenue_total_czk":16508920.84,"purpose_expenditure":[["2321",6586483.61],["3639",2168526.2],["3319",1688638.48],["3113",1405858.55],["6171",1349618.04],["6112",1334686],["3722",1249167.57],["3429",1246625.95],["3399",376331.47],["3631",258672.8],["5512",252762.2],["3111",235406.78],["2219",207910],["2333",190324.76],["3419",158000],["3314",117418.81],["6399",105630],["3745",97951.53],["3141",85465.91],["2212",60093.38],["3635",59450],["3412",55566.2],["3349",51999.85],["3612",48951.4],["6114",27545],["6402",10522.6],["3632",9450],["4356",8000],["3326",1000],["6310",755.2]],"purpose_expenditure_total_czk":19448812.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}