{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271926","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271926","name":"Městys Pecka","short_name":"Pecka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573299},"amounts":{"revenue_approved":37446600,"revenue_adjusted":47698946.6,"revenue_actual":46128073.13,"expense_approved":53531000,"expense_adjusted":68525593.1,"expense_actual":46661566.53,"tax_revenue":33121620.23,"nontax_revenue":9699516.2,"capital_revenue":99500,"transfer_revenue":3207436.7,"current_expense":39868125.63,"capital_expense":6793440.9,"budget_balance":-533493.4,"cash_current":36235286.75,"cash_previous":37560537.56},"ratios":{"revenue_execution":0.96706691,"expense_execution":0.68093634,"balance_to_revenue":-0.01156548,"cash_to_expense":0.7765553,"cash_yoy":-0.03528306,"capital_expense_share":0.14558964,"transfer_revenue_share":0.06953329},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271926/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271926"},"seo":{"slug":"pecka","path":"/cz/municipalities/pecka/"},"population":{"value":1292,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37446600,"expenditure_czk":53531000,"financing_czk":16084400,"balance_czk":-16084400},{"stage":"revised","revenue_czk":47698946.6,"expenditure_czk":68525593.1,"financing_czk":20826646.5,"balance_czk":-20826646.5},{"stage":"actual","revenue_czk":46128073.13,"expenditure_czk":46661566.53,"financing_czk":533493.4,"balance_czk":-533493.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",10469000],["6121",9580000],["6119",6000000],["5331",5200000],["5011",5015000],["5169",4301000],["5023",2350000],["5139",2015000],["5031",1703000],["5154",1401000],["5021",745000],["5032",660000],["5223",600000],["5222",550000],["5153",522000],["5168",465000],["5156",275000],["5163",260000],["5138",250000],["5137",204000],["5499",200000],["5179",120000],["5162",91000],["6379",90000],["5136",75000],["5141",70000],["5151",66000],["5134",55000],["5166",50000],["5167",30000],["5038",25000],["5155",21000],["5221",20000],["5321",15000],["5365",11000],["5161",6000],["5362",6000],["5164",5000],["5175",5000],["5339",5000]],"economic_expenditure_total_czk":53531000,"economic_financing":[["8115",16939400],["8124",-855000]],"economic_financing_total_czk":16084400,"economic_revenue":[["1211",13500000],["1121",7000000],["1111",4500000],["2111",3913000],["1511",2000000],["2132",1850000],["1113",1000000],["1345",950000],["2324",810000],["2112",335000],["1342",330000],["4112",312600],["1112",300000],["1381",250000],["2131",100000],["2321",100000],["3111",50000],["1341",30000],["2141",30000],["2119",25000],["2133",25000],["2139",20000],["1361",15000],["1343",1000]],"economic_revenue_total_czk":37446600,"purpose_expenditure":[["3113",6200000],["3636",6000000],["2341",4000000],["2212",3500000],["4351",3000000],["6112",3000000],["6171",3000000],["3321",2900000],["3392",2500000],["3612",2500000],["3631",2500000],["3639",2500000],["3722",1500000],["3326",1300000],["1032",1200000],["3412",900000],["3314",850000],["2321",800000],["5512",800000],["3725",700000],["3330",600000],["2219",500000],["3632",500000],["3745",500000],["3419",450000],["2310",300000],["6320",200000],["3319",150000],["3322",150000],["3399",100000],["3421",100000],["3721",100000],["3619",90000],["5213",50000],["3349",30000],["6310",30000],["3429",20000],["3613",10000],["3726",1000]],"purpose_expenditure_total_czk":53531000},"revised":{"economic_expenditure":[["5171",14395000],["6121",13819451],["6119",6000000],["5169",5690000],["5011",5186500],["5331",4000000],["5139",2392500],["5023",2350000],["5031",1746000],["5154",1401000],["6130",1400000],["5365",1271630],["5336",866270.8],["5021",839500],["5222",721000],["5362",711000],["5032",671000],["5223",590000],["5137",585431],["5153",522000],["5168",460288],["5163",408121],["5156",373000],["5138",250000],["5499",200000],["5192",172000],["5212",145000],["5364",126193.3],["5179",120000],["5151",112000],["6122",111500],["5162",91000],["6129",90463],["6379",90000],["5194",84080],["5136",75000],["5141",70000],["5167",69000],["5134",53500],["5166",50000],["5175",47000],["5172",28012],["5038",25000],["5221",23800],["5155",21000],["5321",15000],["5164",11525],["5132",11000],["5329",10488],["5161",8000],["5339",5000],["5131",3500],["5229",3050],["5173",2400],["5165",1390]],"economic_expenditure_total_czk":68525593.1,"economic_financing":[["8115",21681646.5],["8124",-855000]],"economic_financing_total_czk":20826646.5,"economic_revenue":[["1211",13900000],["1121",7400000],["1111",5100000],["2111",4888100],["2132",2905000],["1511",2400000],["4116",1914955.8],["1122",1260630],["2324",1167434.75],["1113",1000000],["1345",950000],["4122",947200],["2141",885000],["1112",420000],["2112",335000],["1342",330000],["4112",312600],["1386",311766.18],["1381",250000],["2321",175000],["2119",125000],["1387",121813.16],["3111",104000],["2131",100000],["2211",100000],["2322",93218],["2133",50000],["4111",32680.9],["1341",31500],["2212",30000],["2139",20000],["1334",18022.81],["1361",15000],["2229",3925],["1343",1000],["1382",100]],"economic_revenue_total_czk":47698946.6,"purpose_expenditure":[["2212",6706000],["3636",6000000],["3113",5873650.8],["2321",5100000],["3392",4464500],["3321",4012845],["3639",3971890],["6171",3361888],["4351",3353121],["6112",3000000],["3612",2800000],["3631",2610000],["1032",2350000],["6399",1905630],["3722",1706300],["2341",1300000],["3326",1300000],["3314",993050],["3412",900000],["3745",857000],["5512",855000],["3725",845025],["3330",590000],["3419",542000],["2219",502500],["3632",500000],["2310",300000],["3316",264500],["3319",204000],["6320",200000],["3322",155000],["3900",145000],["6402",126193.3],["3399",102000],["3421",100000],["3721",100000],["3619",90000],["6310",80000],["5399",70000],["5213",50000],["6114",37500],["6409",32000],["3349",30000],["3429",20000],["3613",10000],["1037",8000],["3726",1000]],"purpose_expenditure_total_czk":68525593.1},"actual":{"economic_expenditure":[["5171",10129507.13],["6121",6624048.9],["5169",5290201.28],["5011",4880821],["5331",4000000],["5023",2071119],["5139",1809267.97],["5031",1688564.52],["5365",1266630],["5021",935895],["5154",872211.64],["5336",866270.8],["5222",721000],["5032",641158.36],["5362",615491],["5223",590000],["5137",537117.14],["5168",408287.64],["5153",384909.12],["5156",314310],["5499",246108],["5151",232068],["5163",185978.55],["5138",180326.6],["5192",172000],["5212",145000],["5364",126193.3],["6122",111391],["5162",94984.63],["5194",64909.53],["5136",64125.85],["6129",51101],["5141",50979.91],["5166",40898],["5167",37376],["5175",29704],["5172",27679.64],["5038",21453],["5155",20860],["5221",19820],["5321",15200],["5132",13217.02],["5179",12510],["5164",10639],["5329",10488],["5161",7969],["6130",6900],["5339",5000],["5131",3074],["5229",3050],["5173",1928],["5165",1390],["5134",434]],"economic_expenditure_total_czk":46661566.53,"economic_financing":[["8115",1325250.81],["8124",-834000],["8901",42242.59]],"economic_financing_total_czk":533493.4,"economic_revenue":[["1211",13837000.22],["1121",7399960.07],["1111",5074014.24],["2111",4381439.21],["2132",2836640.27],["1511",2347769.64],["4116",1914955.8],["1122",1260630],["1113",978848.1],["4122",947200],["1345",943865],["2141",805604.58],["2324",796070.79],["1112",482498.31],["1342",359621.24],["4112",312600],["2112",310557.02],["1386",269567.01],["2119",115522.33],["1387",105675.4],["2131",100905],["2211",100000],["3111",99500],["2322",93218],["2321",90514],["4111",32680.9],["1341",31042],["2212",30000],["2133",25000],["1361",15380],["1334",13454.28],["2139",10120],["2229",3925],["1381",2206.78],["1382",87.94]],"economic_revenue_total_czk":46128073.13,"purpose_expenditure":[["3113",5246315.39],["2212",3800119.4],["3392",3671937.66],["2321",3641436.86],["3321",3284918.86],["6171",3176213.95],["4351",2809939.05],["6112",2685391.22],["3639",2501020.48],["1032",2342831.37],["3612",2258109.79],["6399",1875113],["3722",1497713.21],["3631",1351019.16],["3314",973014.21],["2341",832526.21],["3725",717294.44],["3745",710569.76],["3330",590000],["5512",568870.98],["3419",342000],["3326",298757],["3316",207613],["3319",203690],["3412",199070.58],["3632",148775.78],["3900",145000],["6402",126193.3],["3399",92509.5],["2219",75855],["6310",66156.78],["3322",52919.4],["3421",36667.4],["6409",32000],["6114",31464.57],["3721",31097.26],["3429",15383.96],["2310",8114],["1037",8000],["3349",5944]],"purpose_expenditure_total_czk":46661566.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}