{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271900","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271900","name":"Obec Ostroměř","short_name":"Ostroměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573272},"amounts":{"revenue_approved":34914000,"revenue_adjusted":42180252.44,"revenue_actual":42180253.64,"expense_approved":44914000,"expense_adjusted":33226046,"expense_actual":33226047.2,"tax_revenue":34674250.56,"nontax_revenue":1630015.64,"capital_revenue":24800,"transfer_revenue":5851187.44,"current_expense":24112892.52,"capital_expense":9113154.68,"budget_balance":8954206.44,"cash_current":54648860.49,"cash_previous":45119100.46},"ratios":{"revenue_execution":1.00000003,"expense_execution":1.00000004,"balance_to_revenue":0.21228432,"cash_to_expense":1.64475961,"cash_yoy":0.21121343,"capital_expense_share":0.27427743,"transfer_revenue_share":0.13871864},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271900/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271900"},"seo":{"slug":"ostromer","path":"/cz/municipalities/ostromer/"},"population":{"value":1342,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34914000,"expenditure_czk":44914000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":42180252.44,"expenditure_czk":33226046,"financing_czk":-8954206.44,"balance_czk":8954206.44},{"stage":"actual","revenue_czk":42180253.64,"expenditure_czk":33226047.2,"financing_czk":-8954206.44,"balance_czk":8954206.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16780000],["5169",4732200],["6130",4500000],["5331",3500000],["5011",3380000],["5023",2000000],["6122",1550000],["5171",1525300],["5031",1345800],["5154",1158000],["5139",718000],["5032",497000],["5021",431600],["5222",379000],["5492",370000],["5137",335000],["5194",260000],["5156",210000],["5163",203000],["5153",165000],["5175",135000],["5136",121200],["5167",121000],["5499",100000],["5151",92000],["5179",71200],["5162",54000],["5321",50000],["5132",28000],["5166",20000],["5329",17000],["5038",16000],["5362",13000],["5164",12600],["5161",12000],["5365",5000],["5133",3100],["5363",2000],["5903",1000]],"economic_expenditure_total_czk":44914000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",14147000],["1121",7051000],["1111",5101000],["1511",4760000],["1113",1137940],["4112",616000],["2132",549172],["2324",470300],["1112",366100],["2111",326818],["1386",166000],["1387",81000],["1381",59000],["1361",43800],["2141",12100],["1341",9870],["1343",8000],["2131",4900],["1335",3500],["1334",500]],"economic_revenue_total_czk":34914000,"purpose_expenditure":[["3639",16045900],["3113",6635000],["3612",3850000],["6171",2916700],["6112",2691000],["3722",2600000],["5512",2209600],["2212",2065000],["2219",1550000],["3399",992000],["3314",954000],["3631",798300],["3745",505500],["2321",330000],["2310",254000],["3392",181000],["3632",100000],["6320",85000],["3421",50000],["5269",50000],["6310",22000],["3319",14000],["3326",12000],["6409",2000],["5213",1000]],"purpose_expenditure_total_czk":44914000},"revised":{"economic_expenditure":[["6121",5844830.01],["5169",5227084.01],["5171",3514081.87],["5331",3500000],["5011",3092640],["6122",2814787.49],["5023",1899000],["5336",1116227.19],["5154",1011330.41],["5031",1010282],["5139",513970.35],["5032",452632],["5222",377900],["5137",349591.3],["5021",337234],["6119",329793.18],["5492",288380],["5499",243844],["5153",204019],["5163",200839],["5156",136292.55],["5166",119983.6],["5136",114980.34],["5194",94974.02],["6130",73744],["5179",66475],["5162",52234.14],["6316",50000],["5362",43257],["5167",38048],["5151",22182],["5329",15900],["5175",14444],["5134",14425.54],["5038",13095],["5321",9000],["5161",7127],["5164",4563],["5904",3330],["5364",1896],["5133",1508],["5122",121]],"economic_expenditure_total_czk":33226046,"economic_financing":[["8115",-8954206.44]],"economic_financing_total_czk":-8954206.44,"economic_revenue":[["1211",14350638],["1121",7678836],["1111",5417087],["1511",5240525],["4222",1755000],["4213",1497735.26],["4116",1173877.41],["1113",1015373],["4216",743574.77],["4112",616000],["2132",551672],["2324",546127],["1112",500607],["2111",418876],["1386",279760],["1387",109652],["2119",89600],["4111",65000],["1361",54230],["3111",24800],["2141",10460],["1341",9275],["2131",8962],["1343",7000],["1344",5000],["1335",3517],["2343",2421],["1381",2300],["2229",1896],["1334",451]],"economic_revenue_total_czk":42180252.44,"purpose_expenditure":[["3639",9728998.72],["3113",5567205.64],["3722",2769685.32],["2321",2437341.46],["6112",2378501],["6171",2252258.15],["3631",2216870],["5512",2091620.15],["2212",970478.08],["3314",917765.34],["3399",759603.5],["3745",382586.95],["2310",236851.35],["3392",208182.34],["6320",83387],["6114",65000],["3612",56182],["3635",30250],["2219",29000],["6310",19247],["3319",12000],["3421",4056],["3326",3750],["6409",3330],["6402",1896]],"purpose_expenditure_total_czk":33226046},"actual":{"economic_expenditure":[["6121",5844830.01],["5169",5227083.81],["5171",3514081.87],["5331",3500000],["5011",3092640],["6122",2814787.49],["5023",1899000],["5336",1116227.19],["5154",1011330.41],["5031",1010282],["5139",513970.35],["5032",452632],["5222",377900],["5137",349591.3],["5021",337234],["6119",329793.18],["5492",288380],["5499",243846],["5153",204019],["5163",200838.4],["5156",136292.55],["5166",119983.6],["5136",114980.34],["5194",94974.02],["6130",73744],["5179",66475],["5162",52234.14],["6316",50000],["5362",43257],["5167",38048],["5151",22182],["5329",15900],["5175",14444],["5134",14425.54],["5038",13095],["5321",9000],["5161",7127],["5164",4563],["5904",3330],["5364",1896],["5133",1508],["5122",121]],"economic_expenditure_total_czk":33226047.2,"economic_financing":[["8115",-8954206.44]],"economic_financing_total_czk":-8954206.44,"economic_revenue":[["1211",14350638.55],["1121",7678836.96],["1111",5417087.95],["1511",5240525.22],["4222",1755000],["4213",1497735.26],["4116",1173877.41],["1113",1015372.59],["4216",743574.77],["4112",616000],["2132",551672],["2324",546127.6],["1112",500607.89],["2111",418876.2],["1386",279760.89],["1387",109652.79],["2119",89600],["4111",65000],["1361",54230],["3111",24800],["2141",10460.82],["1341",9275],["2131",8962],["1343",7000],["1344",5000],["1335",3517.2],["2343",2421.02],["1381",2261.51],["2229",1896],["1334",450.4],["1382",33.61]],"economic_revenue_total_czk":42180253.64,"purpose_expenditure":[["3639",9728998.72],["3113",5567205.64],["3722",2769685.32],["2321",2437341.46],["6112",2378501],["6171",2252258.15],["3631",2216870],["5512",2091620.15],["2212",970478.08],["3314",917767.34],["3399",759603.3],["3745",382586.95],["2310",236851.35],["3392",208182.34],["6320",83387],["6114",65000],["3612",56182],["3635",30250],["2219",29000],["6310",19246.4],["3319",12000],["3421",4056],["3326",3750],["6409",3330],["6402",1896]],"purpose_expenditure_total_czk":33226047.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}