{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00271870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00271870","name":"Obec Nemyčeves","short_name":"Nemyčeves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573230},"amounts":{"revenue_approved":7696500,"revenue_adjusted":9112688,"revenue_actual":9882718.71,"expense_approved":7696500,"expense_adjusted":10612688,"expense_actual":10505852.39,"tax_revenue":8882821.03,"nontax_revenue":579409.68,"capital_revenue":2700,"transfer_revenue":417788,"current_expense":7348318.39,"capital_expense":3157534,"budget_balance":-623133.68,"cash_current":8882806.16,"cash_previous":9505939.84},"ratios":{"revenue_execution":1.08450094,"expense_execution":0.98993322,"balance_to_revenue":-0.06305286,"cash_to_expense":0.84551028,"cash_yoy":-0.06555203,"capital_expense_share":0.30055001,"transfer_revenue_share":0.0422746},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00271870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00271870"},"seo":{"slug":"nemyceves","path":"/cz/municipalities/nemyceves/"},"population":{"value":349,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7696500,"expenditure_czk":7696500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9112688,"expenditure_czk":10612688,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"actual","revenue_czk":9882718.71,"expenditure_czk":10505852.39,"financing_czk":623133.68,"balance_czk":-623133.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1320000],["5023",900000],["5331",660000],["5011",626000],["5171",345000],["5222",300000],["5154",222000],["5137",149500],["5031",136000],["5032",120000],["5139",108500],["5164",105000],["5163",95000],["5156",84000],["5365",80000],["5321",70000],["5362",60000],["5138",50000],["5153",40000],["5162",40000],["5901",40000],["5167",21000],["5903",20000],["5175",18000],["5161",16000],["5194",15000],["5019",10000],["5329",10000],["5364",10000],["5151",6000],["5223",6000],["5134",5000],["5492",5000],["5038",2500],["5039",1000]],"economic_expenditure_total_czk":7696500,"economic_revenue":[["1211",2700000],["1121",1500000],["1111",1074000],["1511",1000000],["2131",360000],["1345",300000],["1113",240000],["1122",120000],["4112",84100],["1112",80000],["2324",70000],["4111",60900],["1387",40000],["1381",20000],["3111",20000],["1386",15000],["1341",8000],["2111",2000],["1361",1000],["2112",1000],["2141",500]],"economic_revenue_total_czk":7696500,"purpose_expenditure":[["6171",1450000],["6112",950000],["3419",900000],["3745",700000],["3113",660000],["2321",600000],["3639",600000],["2212",515000],["3722",350000],["3631",266500],["3141",160000],["5512",140000],["6399",80000],["3111",60000],["6310",60000],["3319",40000],["6114",40000],["3421",35000],["3341",30000],["3412",20000],["5219",20000],["2310",10000],["6402",10000]],"purpose_expenditure_total_czk":7696500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2950000],["5169",2220000],["5023",1100000],["5011",676000],["5331",660000],["5171",420000],["5222",390000],["5336",301188],["6130",300000],["5154",222000],["5032",170000],["5137",149500],["5031",136000],["5139",108500],["5164",105000],["5163",95000],["5156",84000],["5365",80000],["5321",70000],["5362",60000],["5138",50000],["5153",40000],["5162",40000],["5901",40000],["5167",21000],["5903",20000],["5175",18000],["5161",16000],["5194",15000],["5019",10000],["5329",10000],["5364",10000],["5151",6000],["5223",6000],["5134",5000],["5492",5000],["5038",2500],["5039",1000]],"economic_expenditure_total_czk":10612688,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",3500000],["1121",1815000],["1111",1074000],["1511",1000000],["2131",360000],["4116",301188],["1345",300000],["1113",240000],["1122",120000],["4112",84100],["1112",80000],["2324",70000],["4111",60900],["1387",40000],["1381",20000],["3111",20000],["1386",15000],["1341",8000],["2111",2000],["1361",1000],["2112",1000],["2141",500]],"economic_revenue_total_czk":9112688,"purpose_expenditure":[["6171",1850000],["6112",1200000],["3722",1043000],["3113",961188],["3419",900000],["3639",900000],["3745",750000],["2321",600000],["3631",516500],["2212",515000],["3429",372000],["2141",300000],["3141",160000],["5512",140000],["6399",80000],["3111",60000],["6310",60000],["3319",40000],["6114",40000],["3421",35000],["3341",30000],["3412",20000],["5219",20000],["2310",10000],["6402",10000]],"purpose_expenditure_total_czk":10612688},"actual":{"economic_expenditure":[["6121",2983684],["5169",1849060.03],["5023",1075278],["5011",741469],["5331",660000],["5137",468799.88],["5171",394163.75],["5336",301188],["5222",297745],["5139",174673.19],["6130",173850],["5031",164579],["5032",163544],["5156",159081.7],["5175",146168.16],["5154",141737.93],["5365",116130],["5164",102336.74],["5163",96919],["5194",71241.37],["5321",62300],["5362",60581],["5021",25318],["5153",23359.69],["5162",16343.05],["5329",10209.9],["5364",6346],["5223",6000],["5167",3150],["5151",3133],["5038",2786],["5134",2105],["5132",1503],["5161",589],["5173",480]],"economic_expenditure_total_czk":10505852.39,"economic_financing":[["8115",617050.68],["8901",6083]],"economic_financing_total_czk":623133.68,"economic_revenue":[["1211",3517134.89],["1121",1886788.42],["1511",1300415.86],["1111",1282169.05],["2131",366363],["4116",301188],["1345",295270],["1113",249070.7],["2324",205943.5],["1112",122920.69],["1122",116130],["4112",84100],["1386",68722.95],["4111",32500],["1387",26937.2],["1334",8088.3],["1341",7300],["2111",3000],["3111",2700],["2119",2000],["2112",1870],["1361",1350],["1381",522.97],["2141",233.18]],"economic_revenue_total_czk":9882718.71,"purpose_expenditure":[["2141",2511310.47],["6171",1457663.27],["6112",1171861],["3113",1039108.32],["3722",1000059.47],["3745",746520.86],["3429",370658],["3631",367217.78],["3399",363133.11],["3141",352922.1],["5512",211308.17],["3639",199294],["3419",171737],["2321",158137.08],["6399",116130],["3111",79299],["3412",64588.92],["2212",36784],["6114",22733],["3421",18657.01],["3341",16846.83],["6310",13120],["6402",6346],["4341",6000],["2219",2329],["2310",2088]],"purpose_expenditure_total_czk":10505852.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}